Brookdale Senior Living Inc
Brookdale Senior Living Inc. owns, manages, and operates senior living communities in the United States. It operates in three segments: Independent Living, Assisted Living and Memory Care, and Continuing Care Retirement Communities (CCRCs). The Independent Living segment owns or leases communities comprising independent and assisted living units in a single community that are primarily designed f… Read more
Brookdale Senior Living Inc (BKDT) - Net Assets
Latest net assets as of December 2024: $213.91 Million USD
Based on the latest financial reports, Brookdale Senior Living Inc (BKDT) has net assets worth $213.91 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.34 Billion) and total liabilities ($6.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $213.91 Million |
| % of Total Assets | 3.38% |
| Annual Growth Rate | 0.82% |
| 5-Year Change | -73.35% |
| 10-Year Change | -91.3% |
| Growth Volatility | 170.5 |
Brookdale Senior Living Inc - Net Assets Trend (2001–2024)
This chart illustrates how Brookdale Senior Living Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brookdale Senior Living Inc (2001–2024)
The table below shows the annual net assets of Brookdale Senior Living Inc from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $213.91 Million | -47.20% |
| 2023-12-31 | $405.15 Million | -30.64% |
| 2022-12-31 | $584.15 Million | -16.50% |
| 2021-12-31 | $699.62 Million | -12.84% |
| 2020-12-31 | $802.73 Million | +14.88% |
| 2019-12-31 | $698.73 Million | -31.39% |
| 2018-12-31 | $1.02 Billion | -33.45% |
| 2017-12-31 | $1.53 Billion | -26.35% |
| 2016-12-31 | $2.08 Billion | -15.50% |
| 2015-12-31 | $2.46 Billion | -14.69% |
| 2014-12-31 | $2.88 Billion | +182.31% |
| 2013-12-31 | $1.02 Billion | +1.82% |
| 2012-12-31 | $1.00 Billion | -3.60% |
| 2011-12-31 | $1.04 Billion | -1.87% |
| 2010-12-31 | $1.06 Billion | -2.45% |
| 2009-12-31 | $1.09 Billion | +13.11% |
| 2008-12-31 | $960.60 Million | -32.33% |
| 2007-12-31 | $1.42 Billion | -19.74% |
| 2006-12-31 | $1.77 Billion | +180.54% |
| 2005-12-31 | $630.44 Million | +781.86% |
| 2004-12-31 | $71.49 Million | -81.82% |
| 2003-12-31 | $393.33 Million | +113.99% |
| 2002-12-31 | $183.81 Million | +3.64% |
| 2001-12-31 | $177.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brookdale Senior Living Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 403984700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.10 Million | 0.99% |
| Other Components | $4.25 Billion | 2000.34% |
| Total Equity | $212.47 Million | 100.00% |
Brookdale Senior Living Inc Competitors by Market Cap
The table below lists competitors of Brookdale Senior Living Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sonova Holding AG
PINK:SONVF
|
$15.21 Billion |
|
MACOM Technology Solutions Holdings Inc
NASDAQ:MTSI
|
$15.21 Billion |
|
JB Hunt Transport Services Inc
NASDAQ:JBHT
|
$15.21 Billion |
|
Itaúsa - Investimentos Itaú SA
SA:ITSA3
|
$15.22 Billion |
|
Canadian Pacific Kansas City Limited
SA:CPRL34
|
$15.15 Billion |
|
Equinor ASA
PINK:STOHF
|
$15.14 Billion |
|
ABN Amro Group NV
AS:ABN
|
$15.09 Billion |
|
Jacobs Solutions Inc.
NYSE:J
|
$15.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brookdale Senior Living Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 403,664,000 to 212,475,000, a change of -191,189,000 (-47.4%).
- Net loss of 201,935,000 reduced equity.
- Other factors increased equity by 10,746,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-201.94 Million | -95.04% |
| Other Changes | $10.75 Million | +5.06% |
| Total Change | $- | -47.36% |
Book Value vs Market Value Analysis
This analysis compares Brookdale Senior Living Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 83.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 26.64x to 83.10x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $2.91 | $77.60 | x |
| 2002-12-31 | $17.66 | $77.60 | x |
| 2003-12-31 | $3.91 | $77.60 | x |
| 2004-12-31 | $2.09 | $77.60 | x |
| 2005-12-31 | $10.36 | $77.60 | x |
| 2006-12-31 | $21.82 | $77.60 | x |
| 2007-12-31 | $13.98 | $77.60 | x |
| 2008-12-31 | $9.45 | $77.60 | x |
| 2009-12-31 | $9.76 | $77.60 | x |
| 2010-12-31 | $8.83 | $77.60 | x |
| 2011-12-31 | $8.59 | $77.60 | x |
| 2012-12-31 | $8.22 | $77.60 | x |
| 2013-12-31 | $8.26 | $77.60 | x |
| 2014-12-31 | $19.45 | $77.60 | x |
| 2015-12-31 | $13.34 | $77.60 | x |
| 2016-12-31 | $11.19 | $77.60 | x |
| 2017-12-31 | $8.22 | $77.60 | x |
| 2018-12-31 | $5.44 | $77.60 | x |
| 2019-12-31 | $3.75 | $77.60 | x |
| 2020-12-31 | $4.34 | $77.60 | x |
| 2021-12-31 | $3.77 | $77.60 | x |
| 2022-12-31 | $3.06 | $77.60 | x |
| 2023-12-31 | $1.79 | $77.60 | x |
| 2024-12-31 | $0.93 | $77.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brookdale Senior Living Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -95.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.46%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 29.82x
- Recent ROE (-95.04%) is below the historical average (-19.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 1.92% | 2.75% | 0.22x | 3.22x | $-14.33 Million |
| 2002 | 3.51% | 4.00% | 0.22x | 3.97x | $-11.93 Million |
| 2003 | -3.77% | -4.03% | 0.13x | 6.97x | $-32.74 Million |
| 2004 | -24.43% | -1.48% | 0.89x | 18.62x | $-13.80 Million |
| 2005 | -10.70% | -8.53% | 0.47x | 2.69x | $-130.47 Million |
| 2006 | -6.13% | -8.25% | 0.28x | 2.69x | $-284.49 Million |
| 2007 | -11.41% | -8.81% | 0.38x | 3.39x | $-303.93 Million |
| 2008 | -38.85% | -19.36% | 0.43x | 4.63x | $-469.30 Million |
| 2009 | -6.10% | -3.27% | 0.44x | 4.28x | $-174.91 Million |
| 2010 | -4.61% | -2.21% | 0.49x | 4.27x | $-154.90 Million |
| 2011 | -6.55% | -2.77% | 0.55x | 4.29x | $-172.20 Million |
| 2012 | -6.55% | -2.37% | 0.59x | 4.65x | $-165.92 Million |
| 2013 | -0.35% | -0.12% | 0.61x | 4.64x | $-105.68 Million |
| 2014 | -5.17% | -3.89% | 0.36x | 3.65x | $-437.16 Million |
| 2015 | -18.61% | -9.22% | 0.49x | 4.09x | $-703.37 Million |
| 2016 | -19.46% | -8.13% | 0.54x | 4.44x | $-612.20 Million |
| 2017 | -37.33% | -12.04% | 0.62x | 5.01x | $-724.49 Million |
| 2018 | -51.85% | -11.66% | 0.70x | 6.35x | $-630.15 Million |
| 2019 | -38.56% | -6.62% | 0.56x | 10.33x | $-338.13 Million |
| 2020 | 10.25% | 2.40% | 0.50x | 8.62x | $1.98 Million |
| 2021 | -14.25% | -3.62% | 0.43x | 9.19x | $-169.10 Million |
| 2022 | -40.91% | -8.68% | 0.46x | 10.19x | $-296.60 Million |
| 2023 | -46.82% | -6.29% | 0.54x | 13.81x | $-229.38 Million |
| 2024 | -95.04% | -6.46% | 0.49x | 29.82x | $-223.18 Million |
Industry Comparison
This section compares Brookdale Senior Living Inc's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $243,584,061
- Average return on equity (ROE) among peers: -1.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brookdale Senior Living Inc (BKDT) | $213.91 Million | 1.92% | 28.62x | $15.19 Billion |
| Addus HomeCare Corporation (ADUS) | $175.08 Million | 7.77% | 0.53x | $1.74 Billion |
| agilon health Inc (AGL) | $470.95 Million | -55.24% | 2.68x | $161.08 Million |
| Airsculpt Technologies Inc (AIRS) | $83.53 Million | 12.63% | 1.40x | $17.33 Million |
| Amedisys Inc (AMED) | $397.76 Million | 3.21% | 0.68x | $3.26 Billion |
| AMN Healthcare Services Inc (AMN) | $116.10 Million | 32.55% | 1.62x | $624.22 Million |
| American Shared Hospital Service (AMS) | $25.18 Million | -6.04% | 1.15x | $8.12 Million |
| American Oncology Network Inc. (AONC) | $70.71 Million | -7.84% | 4.30x | $112.23 Million |
| Ardent Health Partners, Inc. (ARDT) | $760.28 Million | -4.69% | 2.12x | $224.01 Million |
| Arem Pacific Corporation (ARPC) | $-60.56K | 0.00% | 0.00x | $246.12K |
| Astrana Health Inc (ASTH) | $336.31 Million | 7.67% | 0.46x | $1.07 Billion |