Collective Mining Ltd.
Collective Mining Ltd. engages in the acquisition, exploration, and development of mineral properties located in Colombia. The company explores for gold, silver, copper, and tungsten deposits. Its flagship project is the 100% interest in the Guayabales project consisting of exploration titles, exploration applications, and two option agreements and a number of surface rights option agreements. Th… Read more
Collective Mining Ltd. (CNL) - Net Assets
Latest net assets as of September 2025: $60.97 Million USD
Based on the latest financial reports, Collective Mining Ltd. (CNL) has net assets worth $60.97 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($78.38 Million) and total liabilities ($17.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $60.97 Million |
| % of Total Assets | 77.78% |
| Annual Growth Rate | -13.22% |
| 5-Year Change | 1854.96% |
| 10-Year Change | -97.79% |
| Growth Volatility | 194.92 |
Collective Mining Ltd. - Net Assets Trend (2001–2024)
This chart illustrates how Collective Mining Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Collective Mining Ltd. (2001–2024)
The table below shows the annual net assets of Collective Mining Ltd. from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $37.01 Million | +190.89% |
| 2023-12-31 | $12.72 Million | +83.38% |
| 2022-12-31 | $6.94 Million | -55.47% |
| 2021-12-31 | $15.58 Million | +722.92% |
| 2020-12-31 | $1.89 Million | -99.93% |
| 2019-12-31 | $2.64 Billion | +24.39% |
| 2018-12-31 | $2.12 Billion | +1.35% |
| 2017-12-31 | $2.10 Billion | +7345.56% |
| 2016-12-31 | $-28.93 Million | -101.73% |
| 2015-12-31 | $1.67 Billion | +2.92% |
| 2014-12-31 | $1.63 Billion | +2.59% |
| 2013-12-31 | $1.59 Billion | +20.17% |
| 2012-12-31 | $1.32 Billion | +7.24% |
| 2011-12-31 | $1.23 Billion | -0.25% |
| 2010-12-31 | $1.23 Billion | +469.31% |
| 2009-12-31 | $216.74 Million | +137.40% |
| 2008-12-31 | $-579.45 Million | -191.09% |
| 2007-12-31 | $636.16 Million | -26.45% |
| 2006-12-31 | $864.96 Million | +22.47% |
| 2005-12-31 | $706.26 Million | +25.88% |
| 2004-12-31 | $561.06 Million | +11.88% |
| 2003-12-31 | $501.47 Million | -51.49% |
| 2002-12-31 | $1.03 Billion | +7.17% |
| 2001-12-31 | $964.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Collective Mining Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 124.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $102.26 Million | 276.31% |
| Other Components | $17.11 Million | 46.23% |
| Total Equity | $37.01 Million | 100.00% |
Collective Mining Ltd. Competitors by Market Cap
The table below lists competitors of Collective Mining Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Guoxin Corp Ltd
SHE:002608
|
$761.27 Million |
|
K. Wah International Holdings Limited
F:KW2
|
$761.33 Million |
|
Helia Group Ltd
AU:HLI
|
$761.39 Million |
|
Zhuhai Bojay Electronics Co Ltd
SHE:002975
|
$761.40 Million |
|
PT Bumi Resources Tbk
PINK:PBMRF
|
$760.82 Million |
|
Garden Reach Shipbuilders & Engineers Limited
NSE:GRSE
|
$760.61 Million |
|
Bank of Xi'An Co Ltd
SHG:600928
|
$760.37 Million |
|
BIOGAIA AB B O.N.
F:BGLA
|
$760.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Collective Mining Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,722,316 to 37,008,166, a change of 24,285,850 (190.9%).
- Net loss of 25,655,004 reduced equity.
- New share issuances of 47,255,102 increased equity.
- Other factors increased equity by 2,685,752.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-25.66 Million | -69.32% |
| Share Issuances | $47.26 Million | +127.69% |
| Other Changes | $2.69 Million | +7.26% |
| Total Change | $- | 190.89% |
Book Value vs Market Value Analysis
This analysis compares Collective Mining Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 30.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.03x to 30.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $491.97 | $16.64 | x |
| 2002-12-31 | $565.30 | $16.64 | x |
| 2003-12-31 | $482.75 | $16.64 | x |
| 2004-12-31 | $541.84 | $16.64 | x |
| 2005-12-31 | $228.74 | $16.64 | x |
| 2006-12-31 | $876.13 | $16.64 | x |
| 2007-12-31 | $505.17 | $16.64 | x |
| 2008-12-31 | $1059.84 | $16.64 | x |
| 2009-12-31 | $1115.04 | $16.64 | x |
| 2010-12-31 | $20.31 | $16.64 | x |
| 2011-12-31 | $20.23 | $16.64 | x |
| 2012-12-31 | $21.77 | $16.64 | x |
| 2013-12-31 | $26.12 | $16.64 | x |
| 2014-12-31 | $26.85 | $16.64 | x |
| 2015-12-31 | $27.60 | $16.64 | x |
| 2016-12-31 | $-0.48 | $16.64 | x |
| 2017-12-31 | $34.66 | $16.64 | x |
| 2018-12-31 | $35.13 | $16.64 | x |
| 2019-12-31 | $43.70 | $16.64 | x |
| 2020-12-31 | $0.05 | $16.64 | x |
| 2021-12-31 | $0.43 | $16.64 | x |
| 2022-12-31 | $0.14 | $16.64 | x |
| 2023-12-31 | $0.22 | $16.64 | x |
| 2024-12-31 | $0.54 | $16.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Collective Mining Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -69.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.15x
- Recent ROE (-69.32%) is below the historical average (-19.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 18.38% | 13.78% | 0.55x | 2.41x | $41.23 Million |
| 2003 | 17.99% | 12.28% | 0.33x | 4.47x | $38.58 Million |
| 2004 | 12.22% | 8.87% | 0.41x | 3.39x | $12.01 Million |
| 2005 | 26.62% | 2318.11% | 0.00x | 3.13x | $114.02 Million |
| 2006 | 8.51% | 7.45% | 0.41x | 2.77x | $-13.02 Million |
| 2007 | 15.02% | 14.73% | 0.44x | 2.31x | $50.76 Million |
| 2008 | 9.64% | 9.46% | 0.64x | 1.60x | $-3.84 Million |
| 2009 | 9.53% | 12.45% | 0.31x | 2.51x | $-5.20 Million |
| 2010 | 20.69% | 22.23% | 0.28x | 3.37x | $131.95 Million |
| 2011 | 15.90% | 17.52% | 0.28x | 3.29x | $72.62 Million |
| 2012 | 12.40% | 16.47% | 0.24x | 3.14x | $31.66 Million |
| 2013 | 10.13% | 14.65% | 0.26x | 2.66x | $2.07 Million |
| 2014 | 9.51% | 12.19% | 0.29x | 2.69x | $-7.99 Million |
| 2015 | 7.98% | 11.05% | 0.28x | 2.58x | $-33.82 Million |
| 2016 | 0.00% | 3.38% | 0.27x | 0.00x | $42.02 Million |
| 2017 | 7.19% | 12.72% | 0.19x | 2.99x | $-58.90 Million |
| 2018 | 7.64% | 13.18% | 0.19x | 3.03x | $-50.22 Million |
| 2019 | 5.78% | 9.31% | 0.22x | 2.83x | $-111.64 Million |
| 2020 | -89.83% | 0.00% | 0.00x | 1.23x | $-1.89 Million |
| 2021 | -111.09% | 0.00% | 0.00x | 1.11x | $-18.86 Million |
| 2022 | -248.91% | 0.00% | 0.00x | 1.46x | $-17.96 Million |
| 2023 | -150.39% | 0.00% | 0.00x | 1.33x | $-20.41 Million |
| 2024 | -69.32% | 0.00% | 0.00x | 1.15x | $-29.36 Million |
Industry Comparison
This section compares Collective Mining Ltd.'s net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Collective Mining Ltd. (CNL) | $60.97 Million | 18.38% | 0.29x | $761.19 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |