California Water Service Group
California Water Service Group, through its subsidiaries, provides water utility and other related services in California, Washington, New Mexico, Hawaii, and Texas. The company is involved in the production, purchase, storage, treatment, testing, distribution, and sale of water for domestic, industrial, public, and irrigation uses, as well as for fire protection services. It offers its services … Read more
California Water Service Group (CWT) - Net Assets
Latest net assets as of September 2025: $1.70 Billion USD
Based on the latest financial reports, California Water Service Group (CWT) has net assets worth $1.70 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.52 Billion) and total liabilities ($3.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.70 Billion |
| % of Total Assets | 30.85% |
| Annual Growth Rate | 8.35% |
| 5-Year Change | 77.81% |
| 10-Year Change | 155.12% |
| Growth Volatility | 8.26 |
California Water Service Group - Net Assets Trend (1994–2024)
This chart illustrates how California Water Service Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for California Water Service Group (1994–2024)
The table below shows the annual net assets of California Water Service Group from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.64 Billion | +14.54% |
| 2023-12-31 | $1.43 Billion | +8.16% |
| 2022-12-31 | $1.32 Billion | +12.84% |
| 2021-12-31 | $1.17 Billion | +27.20% |
| 2020-12-31 | $921.34 Million | +18.14% |
| 2019-12-31 | $779.91 Million | +6.81% |
| 2018-12-31 | $730.16 Million | +5.29% |
| 2017-12-31 | $693.46 Million | +5.15% |
| 2016-12-31 | $659.47 Million | +2.70% |
| 2015-12-31 | $642.15 Million | +2.48% |
| 2014-12-31 | $626.63 Million | +4.65% |
| 2013-12-31 | $598.76 Million | +26.40% |
| 2012-12-31 | $473.71 Million | +5.31% |
| 2011-12-31 | $449.83 Million | +3.28% |
| 2010-12-31 | $435.53 Million | +3.54% |
| 2009-12-31 | $420.63 Million | +4.39% |
| 2008-12-31 | $402.95 Million | +3.54% |
| 2007-12-31 | $389.18 Million | +1.94% |
| 2006-12-31 | $381.78 Million | +28.36% |
| 2005-12-31 | $297.42 Million | +2.18% |
| 2004-12-31 | $291.08 Million | +17.37% |
| 2003-12-31 | $248.00 Million | +22.35% |
| 2002-12-31 | $202.69 Million | +1.30% |
| 2001-12-31 | $200.09 Million | -1.09% |
| 2000-12-31 | $202.31 Million | +11.96% |
| 1999-12-31 | $180.70 Million | +4.88% |
| 1998-12-31 | $172.30 Million | +2.80% |
| 1997-12-31 | $167.60 Million | +6.28% |
| 1996-12-31 | $157.70 Million | +4.85% |
| 1995-12-31 | $150.40 Million | +1.69% |
| 1994-12-31 | $147.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to California Water Service Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 564.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $674.92 Million | 41.20% |
| Common Stock | $595.00K | 0.04% |
| Other Comprehensive Income | $-7.22 Million | -0.44% |
| Other Components | $969.99 Million | 59.21% |
| Total Equity | $1.64 Billion | 100.00% |
California Water Service Group Competitors by Market Cap
The table below lists competitors of California Water Service Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Patterson Companies Inc
NASDAQ:PDCO
|
$2.62 Billion |
|
Navin Fluorine International Limited
NSE:NAVINFLUOR
|
$2.62 Billion |
|
Axcelis Technologies Inc
NASDAQ:ACLS
|
$2.62 Billion |
|
Shanghai International Port Group Co Ltd
SHG:600018
|
$2.63 Billion |
|
Jumbo SA
F:5JB
|
$2.62 Billion |
|
JD Logistics Inc
PINK:JDLGF
|
$2.62 Billion |
|
Banco del Bajío S.A. Institución de Banca Múltiple
PINK:BBAJF
|
$2.62 Billion |
|
21Vianet Group Inc
F:217A
|
$2.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in California Water Service Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,426,733,000 to 1,638,286,000, a change of 211,553,000 (14.8%).
- Net income of 190,807,000 contributed positively to equity growth.
- Dividend payments of 65,462,000 reduced retained earnings.
- Share repurchases of 1,435,000 reduced equity.
- New share issuances of 89,033,000 increased equity.
- Other comprehensive income decreased equity by 7,217,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $190.81 Million | +11.65% |
| Dividends Paid | $65.46 Million | -4.0% |
| Share Repurchases | $1.44 Million | -0.09% |
| Share Issuances | $89.03 Million | +5.43% |
| Other Comprehensive Income | $-7.22 Million | -0.44% |
| Other Changes | $5.83 Million | +0.36% |
| Total Change | $- | 14.83% |
Book Value vs Market Value Analysis
This analysis compares California Water Service Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.98x to 1.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $6.35 | $44.34 | x |
| 1995-12-31 | $6.02 | $44.34 | x |
| 1996-12-31 | $6.26 | $44.34 | x |
| 1997-12-31 | $6.55 | $44.34 | x |
| 1998-12-31 | $5.74 | $44.34 | x |
| 1999-12-31 | $5.97 | $44.34 | x |
| 2000-12-31 | $6.69 | $44.34 | x |
| 2001-12-31 | $6.59 | $44.34 | x |
| 2002-12-31 | $6.67 | $44.34 | x |
| 2003-12-31 | $7.79 | $44.34 | x |
| 2004-12-31 | $8.21 | $44.34 | x |
| 2005-12-31 | $8.08 | $44.34 | x |
| 2006-12-31 | $10.09 | $44.34 | x |
| 2007-12-31 | $9.41 | $44.34 | x |
| 2008-12-31 | $9.72 | $44.34 | x |
| 2009-12-31 | $10.13 | $44.34 | x |
| 2010-12-31 | $10.46 | $44.34 | x |
| 2011-12-31 | $10.77 | $44.34 | x |
| 2012-12-31 | $11.31 | $44.34 | x |
| 2013-12-31 | $12.90 | $44.34 | x |
| 2014-12-31 | $13.10 | $44.34 | x |
| 2015-12-31 | $13.41 | $44.34 | x |
| 2016-12-31 | $13.75 | $44.34 | x |
| 2017-12-31 | $14.44 | $44.34 | x |
| 2018-12-31 | $15.19 | $44.34 | x |
| 2019-12-31 | $16.19 | $44.34 | x |
| 2020-12-31 | $18.70 | $44.34 | x |
| 2021-12-31 | $22.59 | $44.34 | x |
| 2022-12-31 | $24.24 | $44.34 | x |
| 2023-12-31 | $25.04 | $44.34 | x |
| 2024-12-31 | $27.93 | $44.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently California Water Service Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.65%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.40%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 3.16x
- Recent ROE (11.65%) is above the historical average (9.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 9.74% | 9.15% | 0.34x | 3.14x | $-390.00K |
| 1995 | 9.77% | 8.90% | 0.34x | 3.22x | $-340.00K |
| 1996 | 12.11% | 10.45% | 0.36x | 3.25x | $3.33 Million |
| 1997 | 13.90% | 11.93% | 0.37x | 3.17x | $6.54 Million |
| 1998 | 10.68% | 9.88% | 0.34x | 3.18x | $1.17 Million |
| 1999 | 11.01% | 9.64% | 0.35x | 3.25x | $1.83 Million |
| 2000 | 9.87% | 8.15% | 0.37x | 3.29x | $-267.90K |
| 2001 | 7.48% | 6.06% | 0.35x | 3.55x | $-5.04 Million |
| 2002 | 9.41% | 7.25% | 0.33x | 3.95x | $-1.20 Million |
| 2003 | 7.83% | 7.01% | 0.32x | 3.52x | $-5.38 Million |
| 2004 | 8.94% | 8.25% | 0.33x | 3.24x | $-3.08 Million |
| 2005 | 9.15% | 8.49% | 0.32x | 3.35x | $-2.52 Million |
| 2006 | 6.70% | 7.64% | 0.29x | 3.05x | $-12.60 Million |
| 2007 | 8.01% | 8.49% | 0.31x | 3.04x | $-7.76 Million |
| 2008 | 9.88% | 9.70% | 0.29x | 3.52x | $-489.90K |
| 2009 | 9.64% | 9.02% | 0.29x | 3.63x | $-1.51 Million |
| 2010 | 8.65% | 8.18% | 0.27x | 3.89x | $-5.90 Million |
| 2011 | 8.38% | 7.52% | 0.27x | 4.12x | $-7.27 Million |
| 2012 | 10.31% | 8.72% | 0.28x | 4.21x | $1.46 Million |
| 2013 | 7.89% | 8.09% | 0.30x | 3.27x | $-12.62 Million |
| 2014 | 9.05% | 9.50% | 0.27x | 3.49x | $-5.92 Million |
| 2015 | 7.01% | 7.65% | 0.26x | 3.50x | $-19.20 Million |
| 2016 | 7.38% | 7.99% | 0.25x | 3.66x | $-17.27 Million |
| 2017 | 9.69% | 10.07% | 0.24x | 3.95x | $-2.17 Million |
| 2018 | 8.98% | 9.39% | 0.25x | 3.89x | $-7.43 Million |
| 2019 | 8.09% | 8.83% | 0.22x | 4.12x | $-14.87 Million |
| 2020 | 10.51% | 12.19% | 0.23x | 3.68x | $4.70 Million |
| 2021 | 8.67% | 12.79% | 0.22x | 3.11x | $-15.53 Million |
| 2022 | 7.29% | 11.34% | 0.21x | 2.99x | $-35.75 Million |
| 2023 | 3.64% | 6.53% | 0.17x | 3.29x | $-90.76 Million |
| 2024 | 11.65% | 18.40% | 0.20x | 3.16x | $26.98 Million |
Industry Comparison
This section compares California Water Service Group's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $3,540,793,870
- Average return on equity (ROE) among peers: -41.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| California Water Service Group (CWT) | $1.70 Billion | 9.74% | 2.24x | $2.62 Billion |
| American Energy Partners Inc (AEPT) | $2.39 Million | -209.56% | 6.60x | $150.58K |
| Aris Water Solutions Inc (ARIS) | $16.05 Million | -4.69% | 1.06x | $577.25 Million |
| Artesian Resources Corporation (ARTNA) | $139.02 Million | 9.32% | 2.24x | $295.24 Million |
| SIIC Environment Holdings Ltd (AWAEF) | $15.29 Billion | 3.95% | 1.79x | $59.96 Million |
| American Water Works (AWK) | $364.50 Million | 12.87% | 2.79x | $26.06 Billion |
| Beijing Enterprises Water Group Limited (BJWTY) | $15.92 Billion | 6.81% | 1.77x | $3.33 Billion |
| Cadiz Inc (CDZI) | $18.97 Million | -121.40% | 1.43x | $284.80 Million |
| Clean Teq Water Ltd (CNQQF) | $3.98 Million | -76.35% | 2.11x | $9.48 Million |
| Consolidated Water Co Ltd (CWCO) | $107.34 Million | 7.01% | 0.29x | $468.34 Million |