Endeavor Group Holdings Inc
Endeavor Group Holdings, Inc. operates as a sports and entertainment company in the United States, the United Kingdom, and internationally. It operates through three segments: Owned Sports Properties; Events, Experiences & Rights; and Representation. The Owned Sports Properties segment operates a portfolio of sports properties, including ultimate Fighting Championship, World Wrestling Entertainme… Read more
Endeavor Group Holdings Inc (EDR) - Net Assets
Latest net assets as of December 2024: $10.09 Billion USD
Based on the latest financial reports, Endeavor Group Holdings Inc (EDR) has net assets worth $10.09 Billion USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($20.57 Billion) and total liabilities ($10.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.09 Billion |
| % of Total Assets | 49.05% |
| Annual Growth Rate | N/A |
| 5-Year Change | 790.88% |
| 10-Year Change | 715.63% |
| Growth Volatility | 72.6 |
Endeavor Group Holdings Inc - Net Assets Trend (2005–2024)
This chart illustrates how Endeavor Group Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Endeavor Group Holdings Inc (2005–2024)
The table below shows the annual net assets of Endeavor Group Holdings Inc from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $10.09 Billion | -13.95% |
| 2023-12-31 | $11.72 Billion | +254.52% |
| 2022-12-31 | $3.31 Billion | +41.83% |
| 2021-12-31 | $2.33 Billion | +105.91% |
| 2020-12-31 | $1.13 Billion | -37.94% |
| 2019-12-31 | $1.82 Billion | -38.09% |
| 2018-12-31 | $2.95 Billion | +11.79% |
| 2017-12-31 | $2.64 Billion | +46.45% |
| 2016-12-31 | $1.80 Billion | +45.55% |
| 2015-12-31 | $1.24 Billion | +25.07% |
| 2014-12-31 | $988.79 Million | +36.25% |
| 2013-12-31 | $725.72 Million | -4.22% |
| 2012-12-31 | $757.72 Million | +34.86% |
| 2011-12-31 | $561.87 Million | +243.46% |
| 2010-12-31 | $-391.66 Million | +0.63% |
| 2009-12-31 | $-394.13 Million | +18.50% |
| 2008-12-31 | $-483.60 Million | +0.71% |
| 2007-12-31 | $-487.06 Million | +47.41% |
| 2006-12-31 | $-926.19 Million | -230.33% |
| 2005-12-31 | $-280.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Endeavor Group Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 97309400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00K | 0.00% |
| Other Comprehensive Income | $-48.51 Million | -1.21% |
| Other Components | $5.04 Billion | 125.45% |
| Total Equity | $4.01 Billion | 100.00% |
Endeavor Group Holdings Inc Competitors by Market Cap
The table below lists competitors of Endeavor Group Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhengzhou Yutong Bus Co Ltd
SHG:600066
|
$5.22 Billion |
|
Bombardier Inc A
OTCQX:BDRAF
|
$5.22 Billion |
|
White Mountains Insurance Group Ltd
NYSE:WTM
|
$5.22 Billion |
|
Gotion High tech Co Ltd
SHE:002074
|
$5.23 Billion |
|
New Residential Investment Corp.
LSE:0K76
|
$5.21 Billion |
|
Wingstop Inc
NASDAQ:WING
|
$5.21 Billion |
|
ABL Bio Inc
KQ:298380
|
$5.21 Billion |
|
Giant Network Group Co Ltd
SHE:002558
|
$5.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Endeavor Group Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,784,706,000 to 4,014,154,000, a change of -770,552,000 (-16.1%).
- Net loss of 782,414,000 reduced equity.
- Dividend payments of 108,572,000 reduced retained earnings.
- Other comprehensive income decreased equity by 48,351,000.
- Other factors increased equity by 168,785,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-782.41 Million | -19.49% |
| Dividends Paid | $108.57 Million | -2.7% |
| Other Comprehensive Income | $-48.35 Million | -1.2% |
| Other Changes | $168.78 Million | +4.2% |
| Total Change | $- | -16.10% |
Book Value vs Market Value Analysis
This analysis compares Endeavor Group Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.04x to 3.29x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $14.33 | $29.25 | x |
| 2006-12-31 | $-35.10 | $29.25 | x |
| 2007-12-31 | $10.69 | $29.25 | x |
| 2008-12-31 | $9.39 | $29.25 | x |
| 2009-12-31 | $6.30 | $29.25 | x |
| 2010-12-31 | $5.64 | $29.25 | x |
| 2011-12-31 | $5.98 | $29.25 | x |
| 2012-12-31 | $7.41 | $29.25 | x |
| 2013-12-31 | $6.28 | $29.25 | x |
| 2014-12-31 | $8.56 | $29.25 | x |
| 2015-12-31 | $10.71 | $29.25 | x |
| 2016-12-31 | $7.09 | $29.25 | x |
| 2017-12-31 | $4.96 | $29.25 | x |
| 2018-12-31 | $6.25 | $29.25 | x |
| 2019-12-31 | $3.60 | $29.25 | x |
| 2020-12-31 | $1.09 | $29.25 | x |
| 2021-12-31 | $4.70 | $29.25 | x |
| 2022-12-31 | $6.54 | $29.25 | x |
| 2023-12-31 | $10.29 | $29.25 | x |
| 2024-12-31 | $8.88 | $29.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Endeavor Group Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.00%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 5.12x
- Recent ROE (-19.49%) is below the historical average (-7.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -0.23% | -0.87% | 1.34x | 0.20x | $-33.81 Million |
| 2006 | 0.00% | -59.96% | 0.08x | 0.00x | $21.09 Million |
| 2007 | 6.60% | 16.40% | 0.12x | 3.34x | $-10.11 Million |
| 2008 | -2.97% | -5.68% | 11.55x | 0.05x | $-34.67 Million |
| 2009 | -1.56% | -4.22% | 3.92x | 0.09x | $-41.90 Million |
| 2010 | -4.95% | -13.45% | 11.68x | 0.03x | $-48.56 Million |
| 2011 | -2.19% | -9.82% | 0.13x | 1.74x | $-68.50 Million |
| 2012 | 0.23% | 1.19% | 0.11x | 1.75x | $-74.05 Million |
| 2013 | 0.73% | 2.87% | 0.11x | 2.22x | $-67.28 Million |
| 2014 | 1.53% | 6.70% | 0.12x | 1.83x | $-83.75 Million |
| 2015 | 1.45% | 7.05% | 0.13x | 1.62x | $-105.69 Million |
| 2016 | -2.22% | -1.69% | 0.94x | 1.39x | $-219.90 Million |
| 2017 | -4.87% | -2.03% | 0.34x | 7.07x | $-187.05 Million |
| 2018 | 19.97% | 8.76% | 0.37x | 6.10x | $158.04 Million |
| 2019 | -14.56% | -2.91% | 0.49x | 10.17x | $-224.33 Million |
| 2020 | -131.45% | -10.50% | 0.36x | 34.67x | $-393.01 Million |
| 2021 | -37.49% | -9.21% | 0.44x | 9.17x | $-592.18 Million |
| 2022 | 28.99% | 10.35% | 0.42x | 6.65x | $357.18 Million |
| 2023 | 7.45% | 5.98% | 0.28x | 4.50x | $-121.95 Million |
| 2024 | -19.49% | -11.00% | 0.35x | 5.12x | $-1.18 Billion |
Industry Comparison
This section compares Endeavor Group Holdings Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $254,994,372
- Average return on equity (ROE) among peers: -17.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Endeavor Group Holdings Inc (EDR) | $10.09 Billion | -0.23% | 1.04x | $5.21 Billion |
| AB International Group Corp (ABQQ) | $-974.00 | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $83.71K |
| Color Star Technology Co. Ltd. (ADD) | $11.15 Million | -87.62% | 6.21x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $80.30 Million | 42.56% | 3.84x | $21.37 Million |
| All For One Media Corp (AFOM) | $-9.63 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $87.90 Million | -12.31% | 0.11x | $4.84 Million |
| Passat Société Anonyme (ALXIL) | $51.40 Million | -49.74% | 0.80x | $6.89 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.21 Billion | -12.28% | 10.26x | $567.81 Million |
| AMC Networks Inc (AMCX) | $1.11 Billion | 0.69% | 4.09x | $210.89 Million |
| American Films Inc (AMFL) | $3.11 Million | -3.83% | 0.95x | $723.14 |