ELF Beauty Inc
e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, paw, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Keys Soulcare brand names. The company sells its products through national and international retailer and direct-to-consumer through its e-commerce channel.… Read more
ELF Beauty Inc (ELF) - Net Assets
Latest net assets as of December 2025: $1.16 Billion USD
Based on the latest financial reports, ELF Beauty Inc (ELF) has net assets worth $1.16 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.32 Billion) and total liabilities ($1.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.16 Billion |
| % of Total Assets | 50.0% |
| Annual Growth Rate | 18.68% |
| 5-Year Change | 182.17% |
| 10-Year Change | 292.47% |
| Growth Volatility | 16.28 |
ELF Beauty Inc - Net Assets Trend (2014–2025)
This chart illustrates how ELF Beauty Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ELF Beauty Inc (2014–2025)
The table below shows the annual net assets of ELF Beauty Inc from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $760.86 Million | +18.41% |
| 2024-03-31 | $642.57 Million | +56.34% |
| 2023-03-31 | $411.02 Million | +31.56% |
| 2022-03-31 | $312.43 Million | +15.87% |
| 2021-03-31 | $269.65 Million | +11.35% |
| 2020-03-31 | $242.17 Million | +5.60% |
| 2019-03-31 | $229.33 Million | 0.00% |
| 2018-12-31 | $229.33 Million | +18.30% |
| 2018-03-31 | $193.86 Million | 0.00% |
| 2017-12-31 | $193.86 Million | +37.63% |
| 2017-03-31 | $140.86 Million | 0.00% |
| 2016-12-31 | $140.86 Million | +2.90% |
| 2016-03-31 | $136.90 Million | 0.00% |
| 2015-12-31 | $136.90 Million | +4.09% |
| 2015-03-31 | $131.52 Million | 0.00% |
| 2014-12-31 | $131.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ELF Beauty Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16267400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $556.00K | 0.07% |
| Other Comprehensive Income | $521.00K | 0.07% |
| Other Components | $942.02 Million | 123.81% |
| Total Equity | $760.86 Million | 100.00% |
ELF Beauty Inc Competitors by Market Cap
The table below lists competitors of ELF Beauty Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vista Oil & Gas S.A.B. de C.V
PINK:VSOGF
|
$4.30 Billion |
|
RIOT PLATFORMS DL-001
F:AP4N
|
$4.30 Billion |
|
HMM Co Ltd
KO:011200
|
$4.30 Billion |
|
Krka d. d
WAR:KRK
|
$4.31 Billion |
|
Zhen Ding Technology Holding Ltd
TW:4958
|
$4.30 Billion |
|
UIPATH INC. A DL-00001
F:9UV
|
$4.30 Billion |
|
Neste Oyj
PINK:NTOIF
|
$4.30 Billion |
|
Embotelladora Andina S.A
NYSE:AKO-B
|
$4.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ELF Beauty Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 642,572,000 to 760,855,000, a change of 118,283,000 (18.4%).
- Net income of 112,089,000 contributed positively to equity growth.
- Share repurchases of 67,062,000 reduced equity.
- New share issuances of 953,000 increased equity.
- Other comprehensive income increased equity by 571,000.
- Other factors increased equity by 71,732,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $112.09 Million | +14.73% |
| Share Repurchases | $67.06 Million | -8.81% |
| Share Issuances | $953.00K | +0.13% |
| Other Comprehensive Income | $571.00K | +0.08% |
| Other Changes | $71.73 Million | +9.43% |
| Total Change | $- | 18.41% |
Book Value vs Market Value Analysis
This analysis compares ELF Beauty Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.20x to 5.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $2.96 | $74.66 | x |
| 2015-03-31 | $4.77 | $74.66 | x |
| 2015-12-31 | $3.19 | $74.66 | x |
| 2016-03-31 | $3.07 | $74.66 | x |
| 2016-12-31 | $11.17 | $74.66 | x |
| 2017-03-31 | $2.80 | $74.66 | x |
| 2017-12-31 | $4.16 | $74.66 | x |
| 2018-03-31 | $3.93 | $74.66 | x |
| 2018-12-31 | $4.71 | $74.66 | x |
| 2019-03-31 | $4.65 | $74.66 | x |
| 2020-03-31 | $4.77 | $74.66 | x |
| 2021-03-31 | $5.19 | $74.66 | x |
| 2022-03-31 | $5.82 | $74.66 | x |
| 2023-03-31 | $7.43 | $74.66 | x |
| 2024-03-31 | $11.12 | $74.66 | x |
| 2025-03-31 | $13.04 | $74.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ELF Beauty Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.73%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.53%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 1.64x
- Recent ROE (14.73%) is above the historical average (6.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -6.23% | -5.66% | 0.41x | 2.69x | $-21.35 Million |
| 2015 | -14.88% | -13.50% | 0.41x | 2.69x | $-32.73 Million |
| 2015 | 3.18% | 2.28% | 0.53x | 2.64x | $-9.33 Million |
| 2016 | 3.18% | 2.28% | 0.53x | 2.64x | $-9.33 Million |
| 2016 | 3.77% | 2.31% | 0.55x | 2.94x | $-8.77 Million |
| 2017 | 3.77% | 2.31% | 0.55x | 2.94x | $-8.77 Million |
| 2017 | 17.27% | 12.40% | 0.65x | 2.15x | $14.09 Million |
| 2018 | 17.27% | 12.40% | 0.65x | 2.15x | $14.09 Million |
| 2018 | 6.77% | 5.81% | 0.61x | 1.90x | $-7.41 Million |
| 2019 | 6.77% | 5.81% | 0.61x | 1.90x | $-7.41 Million |
| 2020 | 7.38% | 6.32% | 0.62x | 1.87x | $-6.33 Million |
| 2021 | 2.31% | 1.96% | 0.65x | 1.81x | $-20.73 Million |
| 2022 | 6.97% | 5.55% | 0.79x | 1.58x | $-9.47 Million |
| 2023 | 14.97% | 10.63% | 0.97x | 1.45x | $20.43 Million |
| 2024 | 19.87% | 12.47% | 0.91x | 1.76x | $63.41 Million |
| 2025 | 14.73% | 8.53% | 1.05x | 1.64x | $36.00 Million |
Industry Comparison
This section compares ELF Beauty Inc's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ELF Beauty Inc (ELF) | $1.16 Billion | -6.23% | 1.00x | $4.30 Billion |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |