Ethan Allen Interiors Inc
Ethan Allen Interiors Inc. operates as an interior design company, and manufacturer and retailer of home furnishings in the United States and internationally. The company operates through two segments, Wholesale and Retail. It offers case goods items, such as beds, dressers, armoires, tables, chairs, buffets, entertainment units, home office furniture, and wooden accents; upholstery comprising fa… Read more
Ethan Allen Interiors Inc (ETD) - Net Assets
Latest net assets as of December 2025: $478.08 Million USD
Based on the latest financial reports, Ethan Allen Interiors Inc (ETD) has net assets worth $478.08 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($714.77 Million) and total liabilities ($236.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $478.08 Million |
| % of Total Assets | 66.89% |
| Annual Growth Rate | 3.81% |
| 5-Year Change | 37.24% |
| 10-Year Change | 22.96% |
| Growth Volatility | 10.62 |
Ethan Allen Interiors Inc - Net Assets Trend (1993–2025)
This chart illustrates how Ethan Allen Interiors Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ethan Allen Interiors Inc (1993–2025)
The table below shows the annual net assets of Ethan Allen Interiors Inc from 1993 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $482.27 Million | -0.13% |
| 2024-06-30 | $482.92 Million | +2.53% |
| 2023-06-30 | $471.01 Million | +15.63% |
| 2022-06-30 | $407.32 Million | +15.91% |
| 2021-06-30 | $351.42 Million | +7.12% |
| 2020-06-30 | $328.06 Million | -9.85% |
| 2019-06-30 | $363.93 Million | -5.19% |
| 2018-06-30 | $383.87 Million | -4.25% |
| 2017-06-30 | $400.90 Million | +2.22% |
| 2016-06-30 | $392.20 Million | +5.85% |
| 2015-06-30 | $370.54 Million | +0.83% |
| 2014-06-30 | $367.47 Million | +9.90% |
| 2013-06-30 | $334.36 Million | +3.88% |
| 2012-06-30 | $321.87 Million | +14.26% |
| 2011-06-30 | $281.69 Million | +8.99% |
| 2010-06-30 | $258.46 Million | -15.52% |
| 2009-06-30 | $305.92 Million | -18.59% |
| 2008-06-30 | $375.77 Million | -8.27% |
| 2007-06-30 | $409.64 Million | -1.87% |
| 2006-06-30 | $417.44 Million | -3.83% |
| 2005-06-30 | $434.07 Million | -5.80% |
| 2004-06-30 | $460.78 Million | -14.31% |
| 2003-06-30 | $537.70 Million | +5.19% |
| 2002-06-30 | $511.19 Million | +9.98% |
| 2001-06-30 | $464.78 Million | +19.02% |
| 2000-06-30 | $390.51 Million | +11.41% |
| 1999-06-30 | $350.50 Million | +11.52% |
| 1998-06-30 | $314.30 Million | +18.43% |
| 1997-06-30 | $265.40 Million | +20.47% |
| 1996-06-30 | $220.30 Million | +14.09% |
| 1995-06-30 | $193.10 Million | +12.79% |
| 1994-06-30 | $171.20 Million | +17.34% |
| 1993-06-30 | $145.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ethan Allen Interiors Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 88637800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $784.88 Million | 162.72% |
| Common Stock | $496.00K | 0.10% |
| Other Comprehensive Income | $-5.69 Million | -1.18% |
| Total Equity | $482.36 Million | 100.00% |
Ethan Allen Interiors Inc Competitors by Market Cap
The table below lists competitors of Ethan Allen Interiors Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IDORSIA AG
F:19T
|
$532.51 Million |
|
MultiChoice Group Ltd
PINK:MCOIF
|
$532.56 Million |
|
Salzgitter AG
PINK:SZGPF
|
$532.82 Million |
|
Hunan Aerospace Huanyu Communication Technology Co. Ltd. A
SHG:688523
|
$532.84 Million |
|
Quanta Storage
TWO:6188
|
$532.29 Million |
|
Xiamen Jihong Package Technology Ltd
SHE:002803
|
$532.29 Million |
|
Gas Malaysia Bhd
KLSE:5209
|
$532.26 Million |
|
Shanghai Kaibao Pharmaceutical
SHE:300039
|
$532.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ethan Allen Interiors Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 482,980,000 to 482,355,000, a change of -625,000 (-0.1%).
- Net income of 51,596,000 contributed positively to equity growth.
- Dividend payments of 50,084,000 reduced retained earnings.
- Share repurchases of 2,207,000 reduced equity.
- Other comprehensive income decreased equity by 1,499,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $51.60 Million | +10.7% |
| Dividends Paid | $50.08 Million | -10.38% |
| Share Repurchases | $2.21 Million | -0.46% |
| Other Comprehensive Income | $-1.50 Million | -0.31% |
| Other Changes | $1.57 Million | +0.33% |
| Total Change | $- | -0.13% |
Book Value vs Market Value Analysis
This analysis compares Ethan Allen Interiors Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.19x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.93x to 1.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-06-30 | $3.76 | $22.34 | x |
| 1994-06-30 | $3.99 | $22.34 | x |
| 1995-06-30 | $4.49 | $22.34 | x |
| 1996-06-30 | $5.13 | $22.34 | x |
| 1997-06-30 | $6.15 | $22.34 | x |
| 1998-06-30 | $7.13 | $22.34 | x |
| 1999-06-30 | $8.28 | $22.34 | x |
| 2000-06-30 | $9.49 | $22.34 | x |
| 2001-06-30 | $11.53 | $22.34 | x |
| 2002-06-30 | $12.80 | $22.34 | x |
| 2003-06-30 | $13.94 | $22.34 | x |
| 2004-06-30 | $12.03 | $22.34 | x |
| 2005-06-30 | $11.99 | $22.34 | x |
| 2006-06-30 | $12.25 | $22.34 | x |
| 2007-06-30 | $12.70 | $22.34 | x |
| 2008-06-30 | $12.75 | $22.34 | x |
| 2009-06-30 | $10.62 | $22.34 | x |
| 2010-06-30 | $8.92 | $22.34 | x |
| 2011-06-30 | $9.72 | $22.34 | x |
| 2012-06-30 | $11.06 | $22.34 | x |
| 2013-06-30 | $11.44 | $22.34 | x |
| 2014-06-30 | $12.55 | $22.34 | x |
| 2015-06-30 | $12.69 | $22.34 | x |
| 2016-06-30 | $13.84 | $22.34 | x |
| 2017-06-30 | $14.33 | $22.34 | x |
| 2018-06-30 | $13.89 | $22.34 | x |
| 2019-06-30 | $13.60 | $22.34 | x |
| 2020-06-30 | $12.58 | $22.34 | x |
| 2021-06-30 | $13.86 | $22.34 | x |
| 2022-06-30 | $15.96 | $22.34 | x |
| 2023-06-30 | $18.40 | $22.34 | x |
| 2024-06-30 | $18.83 | $22.34 | x |
| 2025-06-30 | $18.82 | $22.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ethan Allen Interiors Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.70%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.39%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.53x
- Recent ROE (10.70%) is below the historical average (12.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | -11.93% | -4.53% | 0.97x | 2.72x | $-31.99 Million |
| 1994 | 13.20% | 5.17% | 1.06x | 2.41x | $5.48 Million |
| 1995 | 11.44% | 4.64% | 1.17x | 2.11x | $2.79 Million |
| 1996 | 12.76% | 5.51% | 1.29x | 1.80x | $6.07 Million |
| 1997 | 18.35% | 8.52% | 1.34x | 1.61x | $22.16 Million |
| 1998 | 22.62% | 10.47% | 1.57x | 1.38x | $39.67 Million |
| 1999 | 23.20% | 10.67% | 1.59x | 1.37x | $46.25 Million |
| 2000 | 23.19% | 10.58% | 1.58x | 1.39x | $51.52 Million |
| 2001 | 17.14% | 8.81% | 1.46x | 1.33x | $33.20 Million |
| 2002 | 16.09% | 9.22% | 1.30x | 1.35x | $31.14 Million |
| 2003 | 14.02% | 8.31% | 1.24x | 1.36x | $21.61 Million |
| 2004 | 17.44% | 8.41% | 1.46x | 1.42x | $34.26 Million |
| 2005 | 18.28% | 8.36% | 1.51x | 1.45x | $35.93 Million |
| 2006 | 20.53% | 8.03% | 1.31x | 1.95x | $43.94 Million |
| 2007 | 16.90% | 6.89% | 1.25x | 1.96x | $28.26 Million |
| 2008 | 15.45% | 5.93% | 1.29x | 2.03x | $20.49 Million |
| 2009 | -17.22% | -7.81% | 1.05x | 2.10x | $-83.28 Million |
| 2010 | -17.15% | -7.51% | 0.93x | 2.44x | $-70.16 Million |
| 2011 | 10.38% | 4.31% | 1.08x | 2.23x | $1.08 Million |
| 2012 | 15.44% | 6.81% | 1.13x | 2.00x | $17.51 Million |
| 2013 | 9.71% | 4.45% | 1.18x | 1.85x | $-957.70K |
| 2014 | 11.68% | 5.75% | 1.14x | 1.78x | $6.18 Million |
| 2015 | 10.03% | 4.92% | 1.24x | 1.64x | $116.20K |
| 2016 | 14.45% | 7.13% | 1.38x | 1.47x | $17.44 Million |
| 2017 | 9.03% | 4.74% | 1.34x | 1.42x | $-3.88 Million |
| 2018 | 9.48% | 4.74% | 1.45x | 1.38x | $-2.00 Million |
| 2019 | 7.06% | 3.44% | 1.46x | 1.40x | $-10.69 Million |
| 2020 | 2.71% | 1.51% | 0.95x | 1.90x | $-23.91 Million |
| 2021 | 17.07% | 8.76% | 1.00x | 1.94x | $24.86 Million |
| 2022 | 25.35% | 12.63% | 1.14x | 1.77x | $62.55 Million |
| 2023 | 22.46% | 13.37% | 1.06x | 1.58x | $58.70 Million |
| 2024 | 13.21% | 9.88% | 0.87x | 1.54x | $15.52 Million |
| 2025 | 10.70% | 8.39% | 0.83x | 1.53x | $3.36 Million |
Industry Comparison
This section compares Ethan Allen Interiors Inc's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $264,634,611
- Average return on equity (ROE) among peers: -5.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ethan Allen Interiors Inc (ETD) | $478.08 Million | -11.93% | 0.50x | $532.41 Million |
| American Woodmark Corporation (AMWD) | $581.66 Million | 10.86% | 1.83x | $572.47 Million |
| Aterian Inc (ATER) | $224.23 Million | -105.26% | 0.40x | $3.15 Million |
| Applied UV, Inc. (AUVIQ) | $-1.42 Million | 0.00% | 0.00x | $467.00 |
| Bassett Furniture Industries (BSET) | $298.90 Million | 7.66% | 0.16x | $108.92 Million |
| Breville Group Limited (BVILF) | $150.22 Million | 15.03% | 0.59x | $2.02 Billion |
| Traeger Inc (COOK) | $291.35 Million | -28.97% | 1.95x | $117.97 Million |
| Crown Crafts Inc (CRWS) | $31.39 Million | 13.72% | 0.46x | $25.18 Million |
| Deer Consumer Prodct (DEER) | $-17.75K | 0.00% | 0.00x | $0.93 |
| De'Longhi S.p.A (DELHF) | $1.07 Billion | 17.33% | 0.99x | $1.30 Billion |
| Dyna Group International Inc (DGIX) | $4.10 Million | 13.94% | 0.59x | $7.42K |