Everi Holdings Inc
Everi Holdings Inc. develops and supplies game content, gaming machines, and gaming systems and services for land-based and iGaming operators in the United States, Canada, Australia, and internationally. It operates through Games and Financial Technology Solutions segments. The company offers classic mechanical reel games and video reel games, as well as TournEvent of Champions, a national slot t… Read more
Everi Holdings Inc (EVRI) - Net Assets
Latest net assets as of March 2025: $264.20 Million USD
Based on the latest financial reports, Everi Holdings Inc (EVRI) has net assets worth $264.20 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.20 Billion) and total liabilities ($1.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $264.20 Million |
| % of Total Assets | 11.99% |
| Annual Growth Rate | 0.97% |
| 5-Year Change | N/A |
| 10-Year Change | 86.24% |
| Growth Volatility | 58.21 |
Everi Holdings Inc - Net Assets Trend (2001–2024)
This chart illustrates how Everi Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Everi Holdings Inc (2001–2024)
The table below shows the annual net assets of Everi Holdings Inc from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $255.94 Million | +13.17% |
| 2023-12-31 | $226.14 Million | +3.91% |
| 2022-12-31 | $217.64 Million | +24.72% |
| 2021-12-31 | $174.50 Million | +2309.42% |
| 2020-12-31 | $-7.90 Million | -114.63% |
| 2019-12-31 | $53.99 Million | +149.58% |
| 2018-12-31 | $-108.89 Million | +22.57% |
| 2017-12-31 | $-140.63 Million | -30.47% |
| 2016-12-31 | $-107.79 Million | -178.44% |
| 2015-12-31 | $137.42 Million | -40.63% |
| 2014-12-31 | $231.47 Million | +5.89% |
| 2013-12-31 | $218.60 Million | +9.98% |
| 2012-12-31 | $198.76 Million | +24.33% |
| 2011-12-31 | $159.86 Million | +11.42% |
| 2010-12-31 | $143.48 Million | -1.33% |
| 2009-12-31 | $145.41 Million | -9.62% |
| 2008-12-31 | $160.88 Million | +16.22% |
| 2007-12-31 | $138.43 Million | +4.67% |
| 2006-12-31 | $132.26 Million | +39.76% |
| 2005-12-31 | $94.63 Million | +266.92% |
| 2004-12-31 | $-56.69 Million | -128.45% |
| 2003-12-31 | $199.25 Million | -1.50% |
| 2002-12-31 | $202.27 Million | -1.43% |
| 2001-12-31 | $205.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Everi Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7774700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $77.75 Million | 30.38% |
| Common Stock | $126.00K | 0.05% |
| Other Comprehensive Income | $-7.46 Million | -2.91% |
| Other Components | $185.52 Million | 72.49% |
| Total Equity | $255.94 Million | 100.00% |
Everi Holdings Inc Competitors by Market Cap
The table below lists competitors of Everi Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
J+J SNACK FOODS
MU:JJ1
|
$1.12 Billion |
|
ISC Co. Ltd
KQ:095340
|
$1.12 Billion |
|
Cyrela Brazil Realty S.A. Empreendimentos e Participações
SA:CYRE3
|
$1.12 Billion |
|
GUYANA FRONTIER
F:58S
|
$1.12 Billion |
|
SYLVAMO CORP. DL 100
F:88L
|
$1.12 Billion |
|
Beijing Qianjing Landscape Co
SHG:603778
|
$1.12 Billion |
|
Carel Industries S.p.A.
LSE:0YQA
|
$1.12 Billion |
|
Zhejiang Jiuzhou Pharm Co Ltd
SHG:603456
|
$1.12 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Everi Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 226,142,000 to 255,936,000, a change of 29,794,000 (13.2%).
- Net income of 15,016,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 3,991,000.
- Other factors increased equity by 18,769,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $15.02 Million | +5.87% |
| Other Comprehensive Income | $-3.99 Million | -1.56% |
| Other Changes | $18.77 Million | +7.33% |
| Total Change | $- | 13.17% |
Book Value vs Market Value Analysis
This analysis compares Everi Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $2.87 | $14.24 | x |
| 2002-12-31 | $2.83 | $14.24 | x |
| 2003-12-31 | $2.79 | $14.24 | x |
| 2004-12-31 | $-0.79 | $14.24 | x |
| 2005-12-31 | $1.27 | $14.24 | x |
| 2006-12-31 | $1.61 | $14.24 | x |
| 2007-12-31 | $1.70 | $14.24 | x |
| 2008-12-31 | $2.09 | $14.24 | x |
| 2009-12-31 | $1.93 | $14.24 | x |
| 2010-12-31 | $2.13 | $14.24 | x |
| 2011-12-31 | $2.46 | $14.24 | x |
| 2012-12-31 | $2.95 | $14.24 | x |
| 2013-12-31 | $3.25 | $14.24 | x |
| 2014-12-31 | $3.46 | $14.24 | x |
| 2015-12-31 | $2.09 | $14.24 | x |
| 2016-12-31 | $-1.63 | $14.24 | x |
| 2017-12-31 | $-2.10 | $14.24 | x |
| 2018-12-31 | $-1.48 | $14.24 | x |
| 2019-12-31 | $0.68 | $14.24 | x |
| 2020-12-31 | $-0.09 | $14.24 | x |
| 2021-12-31 | $1.75 | $14.24 | x |
| 2022-12-31 | $2.23 | $14.24 | x |
| 2023-12-31 | $2.46 | $14.24 | x |
| 2024-12-31 | $2.90 | $14.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Everi Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.98%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 7.51x
- Recent ROE (5.87%) is below the historical average (15.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 20.54% | 13.10% | 1.16x | 1.35x | $21.62 Million |
| 2002 | 24.93% | 14.75% | 1.19x | 1.42x | $30.19 Million |
| 2003 | 29.30% | 16.41% | 1.46x | 1.22x | $38.46 Million |
| 2004 | 0.00% | 63.16% | 0.81x | 0.00x | $260.23 Million |
| 2005 | 23.91% | 4.98% | 0.89x | 5.40x | $13.14 Million |
| 2006 | 20.13% | 4.85% | 0.93x | 4.45x | $13.39 Million |
| 2007 | 17.14% | 3.94% | 1.11x | 3.90x | $9.87 Million |
| 2008 | 16.18% | 3.88% | 1.20x | 3.48x | $9.94 Million |
| 2009 | 23.08% | 5.03% | 1.33x | 3.45x | $19.03 Million |
| 2010 | 12.19% | 2.89% | 1.32x | 3.19x | $3.15 Million |
| 2011 | 5.71% | 1.68% | 1.03x | 3.31x | $-6.86 Million |
| 2012 | 12.92% | 4.40% | 1.06x | 2.79x | $5.81 Million |
| 2013 | 11.16% | 4.19% | 1.10x | 2.41x | $2.54 Million |
| 2014 | 5.24% | 2.05% | 0.35x | 7.38x | $-11.01 Million |
| 2015 | -76.39% | -12.69% | 0.53x | 11.45x | $-118.71 Million |
| 2016 | 0.00% | -29.03% | 0.61x | 0.00x | $-238.70 Million |
| 2017 | 0.00% | -5.32% | 0.63x | 0.00x | $-37.84 Million |
| 2018 | 0.00% | 2.63% | 0.30x | 0.00x | $23.25 Million |
| 2019 | 30.59% | 3.10% | 0.33x | 30.18x | $11.12 Million |
| 2020 | 0.00% | -21.29% | 0.26x | 0.00x | $-80.89 Million |
| 2021 | 87.64% | 23.16% | 0.40x | 9.37x | $135.47 Million |
| 2022 | 55.36% | 15.40% | 0.41x | 8.81x | $98.72 Million |
| 2023 | 37.14% | 10.40% | 0.38x | 9.39x | $61.38 Million |
| 2024 | 5.87% | 1.98% | 0.39x | 7.51x | $-10.58 Million |
Industry Comparison
This section compares Everi Holdings Inc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $801,162,083
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Everi Holdings Inc (EVRI) | $264.20 Million | 20.54% | 7.34x | $1.12 Billion |
| Apple iSports Group Inc (AAPI) | $-5.31 Million | 0.00% | 0.00x | $44.40 Million |
| Accel Entertainment Inc (ACEL) | $-43.01 Million | 0.00% | 0.00x | $465.17 Million |
| PlayAGS Inc (AGS) | $135.80 Million | -15.35% | 4.39x | $436.80 Million |
| AGTech Holdings Limited (AGTEF) | $2.30 Billion | 14.45% | 0.75x | $48.64 Million |
| Ainsworth Game Technology Limited (AINSF) | $320.24 Million | 1.65% | 0.33x | $27.14 Million |
| Aristocrat Leisure Limited (ARLUF) | $1.73 Billion | 31.32% | 2.37x | $20.17 Billion |
| Bragg Gaming Group Inc (BRAG) | $70.25 Million | -5.46% | 0.47x | $32.17 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $116.29K |
| Betsson AB (BTSBF) | $759.20 Million | 23.35% | 0.58x | $1.61 Billion |
| Betsson AB (publ) (BTSNY) | $759.20 Million | 23.35% | 0.58x | $1.39 Billion |