Vertical Aerospace Ltd
Vertical Aerospace Ltd., an aerospace and technology company, engages in designing, manufacturing, and selling zero operating emission electric vertical takeoff and landing (eVTOL) aircraft for use in the advanced air mobility market in the United Kingdom. It involves in developing its flagship VX4, an eVTOL aircraft. Vertical Aerospace Ltd. was founded in 2016 and is headquartered in Bristol, th… Read more
Vertical Aerospace Ltd (EVTL) - Net Assets
Latest net assets as of September 2025: $-92.10 Million USD
Based on the latest financial reports, Vertical Aerospace Ltd (EVTL) has net assets worth $-92.10 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($118.32 Million) and total liabilities ($210.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-92.10 Million |
| % of Total Assets | -77.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 318.46 |
Vertical Aerospace Ltd - Net Assets Trend (2019–2024)
This chart illustrates how Vertical Aerospace Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vertical Aerospace Ltd (2019–2024)
The table below shows the annual net assets of Vertical Aerospace Ltd from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-499.34 Million | -903.12% |
| 2023-12-31 | $-49.78 Million | -780.23% |
| 2022-12-31 | $7.32 Million | -88.11% |
| 2021-12-31 | $61.56 Million | +6663.01% |
| 2020-12-31 | $-938.00K | -122.54% |
| 2019-12-31 | $4.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vertical Aerospace Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 115228300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $55.00K | % |
| Other Comprehensive Income | $99.30 Million | % |
| Other Components | $553.59 Million | % |
| Total Equity | $-499.34 Million | 100.00% |
Vertical Aerospace Ltd Competitors by Market Cap
The table below lists competitors of Vertical Aerospace Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Starrag Group Holding AG
SW:STGN
|
$161.41 Million |
|
PharmaEngine
TWO:4162
|
$161.48 Million |
|
WhiteFiber, Inc. Ordinary Shares
NASDAQ:WYFI
|
$161.52 Million |
|
Eastern Media International Corp
TW:2614
|
$161.55 Million |
|
PT Tower Bersama Infrastructure TBK
PINK:PTFRF
|
$161.34 Million |
|
Cub Elecparts Inc
TW:2231
|
$161.28 Million |
|
The Erawan Group Public Company Limited
BK:ERW
|
$161.27 Million |
|
European Wax Center Inc
NASDAQ:EWCZ
|
$161.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vertical Aerospace Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -49,779,000 to -499,341,000, a change of -449,562,000.
- Net loss of 781,240,000 reduced equity.
- New share issuances of 15,629,000 increased equity.
- Other comprehensive income increased equity by 12,541,999.
- Other factors increased equity by 303,507,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-781.24 Million | -156.45% |
| Share Issuances | $15.63 Million | +3.13% |
| Other Comprehensive Income | $12.54 Million | +2.51% |
| Other Changes | $303.51 Million | +60.78% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Vertical Aerospace Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.42 | $3.92 | x |
| 2020-12-31 | $-0.25 | $3.92 | x |
| 2021-12-31 | $4.96 | $3.92 | x |
| 2022-12-31 | $0.41 | $3.92 | x |
| 2023-12-31 | $-2.60 | $3.92 | x |
| 2024-12-31 | $-24.58 | $3.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vertical Aerospace Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-311.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -179.82% | -10691.43% | 0.01x | 1.76x | $-7.90 Million |
| 2020 | 0.00% | -14167.82% | 0.01x | 0.00x | $-12.23 Million |
| 2021 | -398.34% | -185775.76% | 0.00x | 3.79x | $-251.38 Million |
| 2022 | -1289.63% | 0.00% | 0.00x | 20.67x | $-95.11 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-54.97 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-731.31 Million |
Industry Comparison
This section compares Vertical Aerospace Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vertical Aerospace Ltd (EVTL) | $-92.10 Million | -179.82% | N/A | $161.36 Million |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |