Flowserve Corporation
Flowserve Corporation designs, manufactures, distributes, and services industrial flow management equipment in the United States, Canada, Mexico, Europe, the Middle East, Africa, and the Asia Pacific. The company operates in two segments, Flowserve Pumps Division (FPD) and Flow Control Division (FCD). It offers custom engineered pumps, pre-configured industrial pumps, pump systems, mechanical sea… Read more
Flowserve Corporation (FLS) - Net Assets
Latest net assets as of December 2025: $2.25 Billion USD
Based on the latest financial reports, Flowserve Corporation (FLS) has net assets worth $2.25 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.71 Billion) and total liabilities ($3.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.25 Billion |
| % of Total Assets | 39.49% |
| Annual Growth Rate | 9.39% |
| 5-Year Change | 22.69% |
| 10-Year Change | 35.05% |
| Growth Volatility | 22.62 |
Flowserve Corporation - Net Assets Trend (1985–2025)
This chart illustrates how Flowserve Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Flowserve Corporation (1985–2025)
The table below shows the annual net assets of Flowserve Corporation from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.25 Billion | +9.88% |
| 2024-12-31 | $2.05 Billion | +3.88% |
| 2023-12-31 | $1.98 Billion | +6.27% |
| 2022-12-31 | $1.86 Billion | +1.16% |
| 2021-12-31 | $1.84 Billion | +4.23% |
| 2020-12-31 | $1.76 Billion | -2.93% |
| 2019-12-31 | $1.82 Billion | +9.34% |
| 2018-12-31 | $1.66 Billion | -0.61% |
| 2017-12-31 | $1.67 Billion | +0.11% |
| 2016-12-31 | $1.67 Billion | -0.86% |
| 2015-12-31 | $1.68 Billion | -13.29% |
| 2014-12-31 | $1.94 Billion | +3.45% |
| 2013-12-31 | $1.88 Billion | -0.92% |
| 2012-12-31 | $1.89 Billion | -16.84% |
| 2011-12-31 | $2.28 Billion | +7.82% |
| 2010-12-31 | $2.11 Billion | +17.28% |
| 2009-12-31 | $1.80 Billion | +31.11% |
| 2008-12-31 | $1.37 Billion | +5.69% |
| 2007-12-31 | $1.30 Billion | +27.40% |
| 2006-12-31 | $1.02 Billion | +22.69% |
| 2005-12-31 | $831.83 Million | -4.41% |
| 2004-12-31 | $870.23 Million | +6.03% |
| 2003-12-31 | $820.75 Million | +8.61% |
| 2002-12-31 | $755.69 Million | +83.86% |
| 2001-12-31 | $411.02 Million | +34.80% |
| 2000-12-31 | $304.91 Million | -1.10% |
| 1999-12-31 | $308.30 Million | -10.59% |
| 1998-12-31 | $344.80 Million | -12.78% |
| 1997-12-31 | $395.30 Million | +97.87% |
| 1996-12-31 | $199.78 Million | +2.05% |
| 1995-12-31 | $195.77 Million | +40.76% |
| 1994-12-31 | $139.08 Million | +9.00% |
| 1993-12-31 | $127.60 Million | +6.24% |
| 1992-12-31 | $120.10 Million | -12.14% |
| 1991-12-31 | $136.70 Million | +10.51% |
| 1990-12-31 | $123.70 Million | +15.61% |
| 1989-12-31 | $107.00 Million | +17.20% |
| 1988-12-31 | $91.30 Million | +36.27% |
| 1987-12-31 | $67.00 Million | +7.03% |
| 1986-12-31 | $62.60 Million | +0.64% |
| 1985-12-31 | $62.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Flowserve Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7621.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.26 Billion | 194.49% |
| Common Stock | $220.99 Million | 10.08% |
| Other Comprehensive Income | $-568.78 Million | -25.95% |
| Total Equity | $2.19 Billion | 100.00% |
Flowserve Corporation Competitors by Market Cap
The table below lists competitors of Flowserve Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CAPITAL ONE FIN PRF.L 25
F:CFX0
|
$8.93 Billion |
|
Stora Enso Oyj
PINK:SEOFF
|
$8.93 Billion |
|
GEA Group Aktiengesellschaft
PINK:GEAGF
|
$8.94 Billion |
|
Range Resources Corp
NYSE:RRC
|
$8.94 Billion |
|
Chaozhou Three-circle Group Co Ltd
SHE:300408
|
$8.92 Billion |
|
SouthState Corporation
NYSE:SSB
|
$8.91 Billion |
|
VAT Group AG
PINK:VTTGF
|
$8.91 Billion |
|
Carrefour SA
PINK:CRERF
|
$8.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Flowserve Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,007,665,000 to 2,191,397,000, a change of 183,732,000 (9.2%).
- Net income of 346,247,000 contributed positively to equity growth.
- Dividend payments of 109,639,000 reduced retained earnings.
- Share repurchases of 254,860,000 reduced equity.
- Other comprehensive income increased equity by 164,476,000.
- Other factors increased equity by 37,508,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $346.25 Million | +15.8% |
| Dividends Paid | $109.64 Million | -5.0% |
| Share Repurchases | $254.86 Million | -11.63% |
| Other Comprehensive Income | $164.48 Million | +7.51% |
| Other Changes | $37.51 Million | +1.71% |
| Total Change | $- | 9.15% |
Book Value vs Market Value Analysis
This analysis compares Flowserve Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 56.66x to 4.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $1.33 | $75.13 | x |
| 1986-12-31 | $1.33 | $75.13 | x |
| 1987-12-31 | $1.42 | $75.13 | x |
| 1988-12-31 | $1.71 | $75.13 | x |
| 1989-12-31 | $1.92 | $75.13 | x |
| 1990-12-31 | $2.21 | $75.13 | x |
| 1991-12-31 | $2.42 | $75.13 | x |
| 1992-12-31 | $2.12 | $75.13 | x |
| 1993-12-31 | $2.25 | $75.13 | x |
| 1994-12-31 | $2.42 | $75.13 | x |
| 1995-12-31 | $2.64 | $75.13 | x |
| 1996-12-31 | $2.72 | $75.13 | x |
| 1997-12-31 | $3.22 | $75.13 | x |
| 1998-12-31 | $2.84 | $75.13 | x |
| 1999-12-31 | $2.71 | $75.13 | x |
| 2000-12-31 | $2.69 | $75.13 | x |
| 2001-12-31 | $3.56 | $75.13 | x |
| 2002-12-31 | $4.96 | $75.13 | x |
| 2003-12-31 | $4.96 | $75.13 | x |
| 2004-12-31 | $5.15 | $75.13 | x |
| 2005-12-31 | $4.87 | $75.13 | x |
| 2006-12-31 | $5.97 | $75.13 | x |
| 2007-12-31 | $7.52 | $75.13 | x |
| 2008-12-31 | $7.97 | $75.13 | x |
| 2009-12-31 | $10.62 | $75.13 | x |
| 2010-12-31 | $12.43 | $75.13 | x |
| 2011-12-31 | $13.49 | $75.13 | x |
| 2012-12-31 | $11.97 | $75.13 | x |
| 2013-12-31 | $13.13 | $75.13 | x |
| 2014-12-31 | $14.01 | $75.13 | x |
| 2015-12-31 | $12.45 | $75.13 | x |
| 2016-12-31 | $12.58 | $75.13 | x |
| 2017-12-31 | $12.61 | $75.13 | x |
| 2018-12-31 | $12.51 | $75.13 | x |
| 2019-12-31 | $13.59 | $75.13 | x |
| 2020-12-31 | $13.22 | $75.13 | x |
| 2021-12-31 | $13.79 | $75.13 | x |
| 2022-12-31 | $13.90 | $75.13 | x |
| 2023-12-31 | $14.68 | $75.13 | x |
| 2024-12-31 | $15.17 | $75.13 | x |
| 2025-12-31 | $16.73 | $75.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Flowserve Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.80%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.32%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.60x
- Recent ROE (15.80%) is above the historical average (12.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 9.49% | 4.04% | 1.44x | 1.63x | $-320.00K |
| 1986 | 3.19% | 1.39% | 1.40x | 1.65x | $-4.26 Million |
| 1987 | 9.25% | 3.40% | 1.21x | 2.24x | $-500.00K |
| 1988 | 16.43% | 6.50% | 1.30x | 1.95x | $5.87 Million |
| 1989 | 18.41% | 7.01% | 1.45x | 1.82x | $9.00 Million |
| 1990 | 16.90% | 7.04% | 1.44x | 1.67x | $8.53 Million |
| 1991 | 14.34% | 6.61% | 1.39x | 1.56x | $5.93 Million |
| 1992 | -6.58% | -2.63% | 1.20x | 2.09x | $-19.91 Million |
| 1993 | 12.62% | 5.13% | 1.27x | 1.94x | $3.34 Million |
| 1994 | 12.34% | 4.97% | 1.26x | 1.97x | $3.25 Million |
| 1995 | 15.67% | 5.76% | 1.35x | 2.02x | $11.09 Million |
| 1996 | 21.65% | 7.14% | 1.42x | 2.13x | $23.27 Million |
| 1997 | 13.05% | 4.48% | 1.31x | 2.23x | $12.07 Million |
| 1998 | 14.18% | 4.51% | 1.24x | 2.52x | $14.42 Million |
| 1999 | 3.96% | 1.15% | 1.27x | 2.72x | $-18.63 Million |
| 2000 | 4.34% | 0.86% | 0.73x | 6.92x | $-17.25 Million |
| 2001 | -0.36% | -0.08% | 0.93x | 4.99x | $-42.60 Million |
| 2002 | 7.02% | 2.36% | 0.86x | 3.45x | $-22.54 Million |
| 2003 | 11.98% | 4.09% | 0.86x | 3.41x | $16.24 Million |
| 2004 | 2.78% | 0.92% | 1.00x | 3.03x | $-62.82 Million |
| 2005 | 1.42% | 0.44% | 1.05x | 3.10x | $-71.35 Million |
| 2006 | 11.27% | 3.76% | 1.07x | 2.81x | $12.97 Million |
| 2007 | 19.78% | 6.80% | 1.07x | 2.72x | $126.48 Million |
| 2008 | 32.35% | 9.89% | 1.11x | 2.94x | $305.64 Million |
| 2009 | 23.82% | 9.80% | 1.03x | 2.37x | $248.28 Million |
| 2010 | 18.46% | 9.63% | 0.90x | 2.12x | $177.99 Million |
| 2011 | 18.88% | 9.50% | 0.98x | 2.04x | $201.60 Million |
| 2012 | 23.72% | 9.44% | 0.99x | 2.55x | $259.32 Million |
| 2013 | 25.96% | 9.80% | 0.98x | 2.69x | $298.49 Million |
| 2014 | 26.86% | 10.64% | 0.98x | 2.57x | $325.67 Million |
| 2015 | 16.06% | 5.87% | 0.89x | 3.06x | $101.02 Million |
| 2016 | 8.80% | 3.63% | 0.84x | 2.88x | $-19.76 Million |
| 2017 | 0.16% | 0.07% | 0.75x | 2.97x | $-162.81 Million |
| 2018 | 7.29% | 3.12% | 0.83x | 2.81x | $-44.56 Million |
| 2019 | 14.17% | 6.43% | 0.80x | 2.75x | $74.63 Million |
| 2020 | 7.53% | 3.50% | 0.70x | 3.07x | $-42.83 Million |
| 2021 | 6.98% | 3.56% | 0.75x | 2.63x | $-54.48 Million |
| 2022 | 10.34% | 5.22% | 0.75x | 2.63x | $6.19 Million |
| 2023 | 9.65% | 4.32% | 0.85x | 2.64x | $-6.87 Million |
| 2024 | 14.08% | 6.20% | 0.83x | 2.74x | $81.99 Million |
| 2025 | 15.80% | 7.32% | 0.83x | 2.60x | $127.11 Million |
Industry Comparison
This section compares Flowserve Corporation's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $49,834,203,139
- Average return on equity (ROE) among peers: -24.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Flowserve Corporation (FLS) | $2.25 Billion | 9.49% | 1.53x | $8.92 Billion |
| American Commerce Solutions Inc (AACS) | $554.04K | -209.75% | 2.35x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-3.05 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $302.90 Million | 33.41% | 2.98x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $130.00 Million | -40.77% | 16.65x | $91.17 Million |
| Alphaform AG (AFRMF) | $9.59 Million | -32.38% | 1.09x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-8.71 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $10.49 Billion | 35.97% | 1.77x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $484.04 Billion | 5.74% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $3.25 Billion | 18.15% | 1.05x | $49.22 Billion |
| American Superconductor Corporation (AMSC) | $125.12 Million | -52.85% | 0.73x | $1.42 Billion |