Magna International Inc
Magna International Inc. manufactures and supplies vehicle engineering, contract, and automotive space. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers battery enclosures, battery trays, fully assembled body-in-white modules, and chassis systems, such as suspension links and arms, twist axle, carbon fiber s… Read more
Magna International Inc (MGA) - Net Assets
Latest net assets as of September 2025: $12.92 Billion USD
Based on the latest financial reports, Magna International Inc (MGA) has net assets worth $12.92 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($32.87 Billion) and total liabilities ($19.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $12.92 Billion |
| % of Total Assets | 39.31% |
| Annual Growth Rate | 10.7% |
| 5-Year Change | 1.88% |
| 10-Year Change | 31.24% |
| Growth Volatility | 22.24 |
Magna International Inc - Net Assets Trend (1986–2024)
This chart illustrates how Magna International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Magna International Inc (1986–2024)
The table below shows the annual net assets of Magna International Inc from 1986 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.94 Billion | -2.74% |
| 2023-12-31 | $12.28 Billion | +8.31% |
| 2022-12-31 | $11.34 Billion | -7.28% |
| 2021-12-31 | $12.22 Billion | +4.31% |
| 2020-12-31 | $11.72 Billion | +5.29% |
| 2019-12-31 | $11.13 Billion | -0.25% |
| 2018-12-31 | $11.16 Billion | -5.49% |
| 2017-12-31 | $11.81 Billion | +15.54% |
| 2016-12-31 | $10.22 Billion | +12.32% |
| 2015-12-31 | $9.10 Billion | +5.69% |
| 2014-12-31 | $8.61 Billion | -10.70% |
| 2013-12-31 | $9.64 Billion | +1.91% |
| 2012-12-31 | $9.46 Billion | +15.31% |
| 2011-12-31 | $8.20 Billion | +0.77% |
| 2010-12-31 | $8.14 Billion | +10.58% |
| 2009-12-31 | $7.36 Billion | -0.04% |
| 2008-12-31 | $7.36 Billion | -14.80% |
| 2007-12-31 | $8.64 Billion | +20.75% |
| 2006-12-31 | $7.16 Billion | +9.02% |
| 2005-12-31 | $6.57 Billion | +6.75% |
| 2004-12-31 | $6.15 Billion | +9.74% |
| 2003-12-31 | $5.60 Billion | -8.76% |
| 2002-12-31 | $6.14 Billion | +24.81% |
| 2001-12-31 | $4.92 Billion | +7.96% |
| 2000-12-31 | $4.56 Billion | +14.44% |
| 1999-12-31 | $3.98 Billion | +10.76% |
| 1998-12-31 | $3.60 Billion | +46.67% |
| 1997-12-31 | $2.45 Billion | +6.26% |
| 1996-12-31 | $2.31 Billion | +73.78% |
| 1995-12-31 | $1.33 Billion | +18.18% |
| 1994-12-31 | $1.12 Billion | +55.67% |
| 1993-12-31 | $721.70 Million | +38.98% |
| 1992-12-31 | $519.30 Million | +85.33% |
| 1991-12-31 | $280.20 Million | -8.40% |
| 1990-12-31 | $305.90 Million | -22.22% |
| 1989-12-31 | $393.30 Million | +6.67% |
| 1988-12-31 | $368.70 Million | +9.02% |
| 1987-12-31 | $338.20 Million | +34.74% |
| 1986-12-31 | $251.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Magna International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10187.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $9.60 Billion | 83.30% |
| Common Stock | $3.36 Billion | 29.15% |
| Other Comprehensive Income | $-1.58 Billion | -13.75% |
| Other Components | $149.00 Million | 1.29% |
| Total Equity | $11.52 Billion | 100.00% |
Magna International Inc Competitors by Market Cap
The table below lists competitors of Magna International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CDW Corp
NASDAQ:CDW
|
$15.23 Billion |
|
Cathay Financial Holding Co Ltd Pref A
TW:2882A
|
$15.23 Billion |
|
Julius Bär Gruppe AG
XETRA:JGE
|
$15.28 Billion |
|
Asahi Group Holdings Ltd
PINK:ASBRF
|
$15.32 Billion |
|
Itaúsa - Investimentos Itaú SA
SA:ITSA3
|
$15.22 Billion |
|
Sonova Holding AG
PINK:SONVF
|
$15.21 Billion |
|
W P Carey Inc
NYSE:WPC
|
$15.19 Billion |
|
Brookdale Senior Living Inc
NYSE:BKDT
|
$15.19 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magna International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,884,000,000 to 11,522,000,000, a change of -362,000,000 (-3.0%).
- Net income of 1,009,000,000 contributed positively to equity growth.
- Dividend payments of 539,000,000 reduced retained earnings.
- Share repurchases of 207,000,000 reduced equity.
- Other comprehensive income decreased equity by 686,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.01 Billion | +8.76% |
| Dividends Paid | $539.00 Million | -4.68% |
| Share Repurchases | $207.00 Million | -1.8% |
| Other Comprehensive Income | $-686.00 Million | -5.95% |
| Other Changes | $61.00 Million | +0.53% |
| Total Change | $- | -3.05% |
Book Value vs Market Value Analysis
This analysis compares Magna International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.14x to 1.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-12-31 | $2.56 | $54.15 | x |
| 1987-12-31 | $3.20 | $54.15 | x |
| 1988-12-31 | $3.32 | $54.15 | x |
| 1989-12-31 | $3.48 | $54.15 | x |
| 1990-12-31 | $1.80 | $54.15 | x |
| 1991-12-31 | $2.04 | $54.15 | x |
| 1992-12-31 | $2.47 | $54.15 | x |
| 1993-12-31 | $2.98 | $54.15 | x |
| 1994-12-31 | $4.27 | $54.15 | x |
| 1995-12-31 | $4.97 | $54.15 | x |
| 1996-12-31 | $7.97 | $54.15 | x |
| 1997-12-31 | $7.47 | $54.15 | x |
| 1998-12-31 | $9.65 | $54.15 | x |
| 1999-12-31 | $10.79 | $54.15 | x |
| 2000-12-31 | $11.48 | $54.15 | x |
| 2001-12-31 | $12.26 | $54.15 | x |
| 2002-12-31 | $14.73 | $54.15 | x |
| 2003-12-31 | $12.77 | $54.15 | x |
| 2004-12-31 | $13.71 | $54.15 | x |
| 2005-12-31 | $15.06 | $54.15 | x |
| 2006-12-31 | $16.06 | $54.15 | x |
| 2007-12-31 | $18.94 | $54.15 | x |
| 2008-12-31 | $16.16 | $54.15 | x |
| 2009-12-31 | $16.46 | $54.15 | x |
| 2010-12-31 | $17.31 | $54.15 | x |
| 2011-12-31 | $16.83 | $54.15 | x |
| 2012-12-31 | $20.04 | $54.15 | x |
| 2013-12-31 | $20.85 | $54.15 | x |
| 2014-12-31 | $19.99 | $54.15 | x |
| 2015-12-31 | $21.73 | $54.15 | x |
| 2016-12-31 | $24.84 | $54.15 | x |
| 2017-12-31 | $29.98 | $54.15 | x |
| 2018-12-31 | $30.79 | $54.15 | x |
| 2019-12-31 | $34.30 | $54.15 | x |
| 2020-12-31 | $37.85 | $54.15 | x |
| 2021-12-31 | $39.09 | $54.15 | x |
| 2022-12-31 | $37.55 | $54.15 | x |
| 2023-12-31 | $41.47 | $54.15 | x |
| 2024-12-31 | $40.16 | $54.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magna International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.36%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 2.69x
- Recent ROE (8.76%) is below the historical average (9.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 13.67% | 4.60% | 1.13x | 2.63x | $9.20 Million |
| 1987 | 8.99% | 3.50% | 0.90x | 2.86x | $-3.42 Million |
| 1988 | 4.37% | 1.34% | 0.88x | 3.73x | $-20.77 Million |
| 1989 | 7.25% | 1.75% | 1.03x | 4.01x | $-10.83 Million |
| 1990 | -97.06% | -11.64% | 1.10x | 7.59x | $-214.76 Million |
| 1991 | 6.14% | 0.82% | 1.37x | 5.48x | $-8.99 Million |
| 1992 | 16.59% | 4.15% | 1.68x | 2.37x | $30.59 Million |
| 1993 | 16.62% | 5.38% | 1.68x | 1.84x | $43.50 Million |
| 1994 | 16.34% | 6.57% | 1.39x | 1.79x | $65.55 Million |
| 1995 | 19.06% | 7.03% | 1.30x | 2.09x | $110.49 Million |
| 1996 | 10.14% | 5.28% | 1.18x | 1.63x | $3.01 Million |
| 1997 | 18.48% | 7.85% | 1.44x | 1.63x | $200.85 Million |
| 1998 | 4.02% | 4.03% | 0.54x | 1.83x | $-204.10 Million |
| 1999 | 10.93% | 4.59% | 1.33x | 1.79x | $36.70 Million |
| 2000 | 14.23% | 5.69% | 1.42x | 1.76x | $177.80 Million |
| 2001 | 12.94% | 5.26% | 1.40x | 1.76x | $131.80 Million |
| 2002 | 10.22% | 4.27% | 1.28x | 1.87x | $11.90 Million |
| 2003 | 10.61% | 3.40% | 1.56x | 2.01x | $30.20 Million |
| 2004 | 12.97% | 3.35% | 1.78x | 2.18x | $158.50 Million |
| 2005 | 9.73% | 2.80% | 1.85x | 1.88x | $-17.50 Million |
| 2006 | 7.38% | 2.18% | 1.84x | 1.84x | $-187.70 Million |
| 2007 | 7.67% | 2.54% | 1.70x | 1.78x | $-201.20 Million |
| 2008 | 0.96% | 0.30% | 1.80x | 1.79x | $-665.30 Million |
| 2009 | -6.70% | -2.84% | 1.41x | 1.67x | $-1.23 Billion |
| 2010 | 12.06% | 4.04% | 1.73x | 1.72x | $166.50 Million |
| 2011 | 12.45% | 3.54% | 1.96x | 1.80x | $200.50 Million |
| 2012 | 15.20% | 4.65% | 1.80x | 1.81x | $490.10 Million |
| 2013 | 16.22% | 4.48% | 1.94x | 1.87x | $598.70 Million |
| 2014 | 21.73% | 5.14% | 2.03x | 2.09x | $1.02 Billion |
| 2015 | 22.45% | 6.26% | 1.63x | 2.20x | $1.12 Billion |
| 2016 | 20.79% | 5.57% | 1.62x | 2.31x | $1.05 Billion |
| 2017 | 19.68% | 5.66% | 1.53x | 2.27x | $1.08 Billion |
| 2018 | 21.46% | 5.62% | 1.57x | 2.42x | $1.23 Billion |
| 2019 | 16.30% | 4.48% | 1.53x | 2.38x | $681.90 Million |
| 2020 | 6.66% | 2.32% | 1.14x | 2.52x | $-380.00 Million |
| 2021 | 12.79% | 4.18% | 1.25x | 2.46x | $330.40 Million |
| 2022 | 5.41% | 1.56% | 1.36x | 2.54x | $-501.50 Million |
| 2023 | 10.21% | 2.83% | 1.33x | 2.71x | $24.60 Million |
| 2024 | 8.76% | 2.36% | 1.38x | 2.69x | $-143.20 Million |
Industry Comparison
This section compares Magna International Inc's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $176,531,265,977
- Average return on equity (ROE) among peers: 11.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magna International Inc (MGA) | $12.92 Billion | 13.67% | 1.54x | $15.23 Billion |
| Altisource Asset Management Corporation (AAMCF) | $-125.84 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $1.03 Billion | 22.44% | 1.60x | $2.95 Billion |
| AB Dynamics plc (ABDDF) | $111.96 Million | 4.23% | 0.26x | $390.81 Million |
| Adient PLC (ADNT) | $2.96 Billion | 37.46% | 2.64x | $1.56 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $94.58 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $54.57 Billion | 9.65% | 2.41x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $689.00 Million | 73.15% | 5.10x | $9.85 Billion |
| Autoliv Inc (ALV) | $2.65 Billion | 16.43% | 1.85x | $7.60 Billion |
| Aptiv PLC (APTV) | $8.56 Billion | 6.89% | 1.10x | $14.78 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $1.69 Trillion | 7.47% | 0.97x | $5.03 Billion |