Gran Tierra Energy Inc
Gran Tierra Energy Inc., together with its subsidiaries, engages in the exploration and production of oil and gas properties in Colombia, Canada, and Ecuador. The company was founded in 2003 and is headquartered in Calgary, Canada.
Gran Tierra Energy Inc (GTE) - Net Assets
Latest net assets as of September 2025: $365.96 Million USD
Based on the latest financial reports, Gran Tierra Energy Inc (GTE) has net assets worth $365.96 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.66 Billion) and total liabilities ($1.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $365.96 Million |
| % of Total Assets | 22.1% |
| Annual Growth Rate | 21.01% |
| 5-Year Change | 60.9% |
| 10-Year Change | -58.71% |
| Growth Volatility | 241.3 |
Gran Tierra Energy Inc - Net Assets Trend (2005–2024)
This chart illustrates how Gran Tierra Energy Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gran Tierra Energy Inc (2005–2024)
The table below shows the annual net assets of Gran Tierra Energy Inc from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $413.57 Million | +4.33% |
| 2023-12-31 | $396.39 Million | -5.07% |
| 2022-12-31 | $417.57 Million | +38.23% |
| 2021-12-31 | $302.08 Million | +17.53% |
| 2020-12-31 | $257.03 Million | -75.11% |
| 2019-12-31 | $1.03 Billion | +0.28% |
| 2018-12-31 | $1.03 Billion | +9.98% |
| 2017-12-31 | $936.34 Million | +9.00% |
| 2016-12-31 | $858.99 Million | -14.24% |
| 2015-12-31 | $1.00 Billion | -21.54% |
| 2014-12-31 | $1.28 Billion | -10.72% |
| 2013-12-31 | $1.43 Billion | +10.72% |
| 2012-12-31 | $1.29 Billion | +9.97% |
| 2011-12-31 | $1.17 Billion | +32.41% |
| 2010-12-31 | $886.87 Million | +8.63% |
| 2009-12-31 | $816.43 Million | +3.09% |
| 2008-12-31 | $791.93 Million | +931.26% |
| 2007-12-31 | $76.79 Million | +595.62% |
| 2006-12-31 | $11.04 Million | 0.00% |
| 2005-12-31 | $11.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gran Tierra Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 85759432000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.94 Million | 2.40% |
| Other Comprehensive Income | $-6.74 Million | -1.63% |
| Other Components | $1.27 Billion | 307.13% |
| Total Equity | $413.57 Million | 100.00% |
Gran Tierra Energy Inc Competitors by Market Cap
The table below lists competitors of Gran Tierra Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gemac Engineering Machinery Co. Ltd.
SHE:301048
|
$196.62 Million |
|
Eveready Industries India Limited
NSE:EVEREADY
|
$196.63 Million |
|
Smartgen (Zhengzhou) Technology Co. Ltd. A
SHE:301361
|
$196.68 Million |
|
Naturgy BAN SA
BA:GBAN
|
$196.70 Million |
|
Zhengzhou J and T Hi Tech Co
SHE:300845
|
$196.58 Million |
|
Xuelong Group Co Ltd
SHG:603949
|
$196.56 Million |
|
AURORA DESIGN
BK:AURA-R
|
$196.40 Million |
|
Lotus Resources Limited
OTCQX:LTSRF
|
$196.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gran Tierra Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 396,394,000 to 413,568,000, a change of 17,174,000 (4.3%).
- Net income of 3,216,000 contributed positively to equity growth.
- Share repurchases of 15,309,000 reduced equity.
- Other comprehensive income decreased equity by 6,736,000.
- Other factors increased equity by 36,003,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $3.22 Million | +0.78% |
| Share Repurchases | $15.31 Million | -3.7% |
| Other Comprehensive Income | $-6.74 Million | -1.63% |
| Other Changes | $36.00 Million | +8.71% |
| Total Change | $- | 4.33% |
Book Value vs Market Value Analysis
This analysis compares Gran Tierra Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.07x to 0.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $8.15 | $8.72 | x |
| 2006-12-31 | $8.15 | $8.72 | x |
| 2007-12-31 | $8.08 | $8.72 | x |
| 2008-12-31 | $55.30 | $8.72 | x |
| 2009-12-31 | $32.19 | $8.72 | x |
| 2010-12-31 | $33.55 | $8.72 | x |
| 2011-12-31 | $41.75 | $8.72 | x |
| 2012-12-31 | $45.45 | $8.72 | x |
| 2013-12-31 | $49.97 | $8.72 | x |
| 2014-12-31 | $44.84 | $8.72 | x |
| 2015-12-31 | $35.10 | $8.72 | x |
| 2016-12-31 | $26.77 | $8.72 | x |
| 2017-12-31 | $23.60 | $8.72 | x |
| 2018-12-31 | $24.11 | $8.72 | x |
| 2019-12-31 | $27.43 | $8.72 | x |
| 2020-12-31 | $7.00 | $8.72 | x |
| 2021-12-31 | $8.21 | $8.72 | x |
| 2022-12-31 | $11.31 | $8.72 | x |
| 2023-12-31 | $11.84 | $8.72 | x |
| 2024-12-31 | $12.91 | $8.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gran Tierra Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.52%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 4.00x
- Recent ROE (0.78%) is above the historical average (-17.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -20.11% | -209.54% | 0.09x | 1.12x | $-3.32 Million |
| 2006 | -20.11% | -209.54% | 0.09x | 1.12x | $-3.32 Million |
| 2007 | -11.03% | -26.58% | 0.28x | 1.47x | $-16.15 Million |
| 2008 | 2.97% | 20.83% | 0.11x | 1.35x | $-55.70 Million |
| 2009 | 1.71% | 5.31% | 0.23x | 1.39x | $-67.70 Million |
| 2010 | 4.19% | 9.96% | 0.30x | 1.41x | $-51.51 Million |
| 2011 | 10.81% | 21.29% | 0.37x | 1.39x | $9.49 Million |
| 2012 | 7.72% | 17.09% | 0.34x | 1.34x | $-29.48 Million |
| 2013 | 8.83% | 17.53% | 0.38x | 1.33x | $-16.70 Million |
| 2014 | -13.42% | -30.63% | 0.33x | 1.34x | $-299.01 Million |
| 2015 | -26.76% | -97.11% | 0.24x | 1.14x | $-368.19 Million |
| 2016 | -54.20% | -160.95% | 0.21x | 1.59x | $-551.46 Million |
| 2017 | -3.39% | -7.52% | 0.29x | 1.53x | $-125.34 Million |
| 2018 | 9.97% | 16.73% | 0.37x | 1.63x | $-359.00K |
| 2019 | 3.75% | 6.78% | 0.28x | 1.98x | $-64.57 Million |
| 2020 | -302.67% | -327.10% | 0.20x | 4.68x | $-803.67 Million |
| 2021 | 14.06% | 8.97% | 0.40x | 3.94x | $12.27 Million |
| 2022 | 33.30% | 19.54% | 0.53x | 3.20x | $97.27 Million |
| 2023 | -1.59% | -0.99% | 0.48x | 3.35x | $-45.93 Million |
| 2024 | 0.78% | 0.52% | 0.38x | 4.00x | $-38.14 Million |
Industry Comparison
This section compares Gran Tierra Energy Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gran Tierra Energy Inc (GTE) | $365.96 Million | -20.11% | 3.52x | $196.60 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |