Indonesia Energy
Indonesia Energy Corporation Limited, together with its subsidiaries, operates as an oil and gas exploration and production company in Indonesia. Its principal assets include the Kruh Block, a producing block covering an area of 258 square kilometers located in the Pali, South Sumatra; and the Citarum Block, an exploration block covering approximately an area of 3,924.67 square kilometers located… Read more
Indonesia Energy (INDO) - Net Assets
Latest net assets as of June 2025: $21.93 Million USD
Based on the latest financial reports, Indonesia Energy (INDO) has net assets worth $21.93 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($25.22 Million) and total liabilities ($3.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $21.93 Million |
| % of Total Assets | 86.97% |
| Annual Growth Rate | N/A |
| 5-Year Change | 47.2% |
| 10-Year Change | N/A |
| Growth Volatility | 92.74 |
Indonesia Energy - Net Assets Trend (2016–2024)
This chart illustrates how Indonesia Energy's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indonesia Energy (2016–2024)
The table below shows the annual net assets of Indonesia Energy from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $18.19 Million | +23.83% |
| 2023-12-31 | $14.69 Million | -15.21% |
| 2022-12-31 | $17.32 Million | +121.54% |
| 2021-12-31 | $7.82 Million | -36.72% |
| 2020-12-31 | $12.36 Million | -23.69% |
| 2019-12-31 | $16.19 Million | +219.19% |
| 2018-12-31 | $5.07 Million | +126.17% |
| 2017-12-31 | $-19.39 Million | -8.91% |
| 2016-12-31 | $-17.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indonesia Energy's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2827601100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $36.27K | 0.20% |
| Other Comprehensive Income | $103.20K | 0.57% |
| Other Components | $63.98 Million | 351.71% |
| Total Equity | $18.19 Million | 100.00% |
Indonesia Energy Competitors by Market Cap
The table below lists competitors of Indonesia Energy ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SANDERSON DESIGN LS-01
F:5H7
|
$38.95 Million |
|
Copper Fox Metals Inc
OTCQX:CPFXF
|
$38.98 Million |
|
NN
F:NN2
|
$38.99 Million |
|
Advanced Analog Technology
TWO:3438
|
$39.00 Million |
|
SebitChem Co. Ltd.
KQ:107600
|
$38.95 Million |
|
Pontex Polyblend Co.Ltd
TWO:8935
|
$38.94 Million |
|
Danen Technology Corp
TW:3686
|
$38.94 Million |
|
T&R Biofab Co. Ltd
KQ:246710
|
$38.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indonesia Energy's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,689,868 to 18,190,873, a change of 3,501,005 (23.8%).
- Net loss of 6,343,541 reduced equity.
- New share issuances of 8,405,018 increased equity.
- Other comprehensive income increased equity by 4,715.
- Other factors increased equity by 1,434,813.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.34 Million | -34.87% |
| Share Issuances | $8.41 Million | +46.2% |
| Other Comprehensive Income | $4.71K | +0.03% |
| Other Changes | $1.43 Million | +7.89% |
| Total Change | $- | 23.83% |
Book Value vs Market Value Analysis
This analysis compares Indonesia Energy's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $-2.39 | $4.09 | x |
| 2017-12-31 | $-2.61 | $4.09 | x |
| 2018-12-31 | $0.69 | $4.09 | x |
| 2019-12-31 | $2.68 | $4.09 | x |
| 2020-12-31 | $1.67 | $4.09 | x |
| 2021-12-31 | $1.05 | $4.09 | x |
| 2022-12-31 | $1.95 | $4.09 | x |
| 2023-12-31 | $1.45 | $4.09 | x |
| 2024-12-31 | $1.79 | $4.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indonesia Energy utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -237.81%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.20x
- Recent ROE (-34.87%) is below the historical average (-23.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -130.27% | 0.30x | 0.00x | $-1.42 Million |
| 2017 | 0.00% | -43.31% | 0.43x | 0.00x | $318.68K |
| 2018 | 2.87% | 2.49% | 0.59x | 1.95x | $-361.63K |
| 2019 | -10.34% | -40.01% | 0.20x | 1.31x | $-3.29 Million |
| 2020 | -56.25% | -350.96% | 0.13x | 1.26x | $-8.19 Million |
| 2021 | -77.43% | -246.88% | 0.20x | 1.55x | $-6.84 Million |
| 2022 | -18.02% | -76.21% | 0.20x | 1.19x | $-4.85 Million |
| 2023 | -17.99% | -74.96% | 0.20x | 1.21x | $-4.11 Million |
| 2024 | -34.87% | -237.81% | 0.12x | 1.20x | $-8.16 Million |
Industry Comparison
This section compares Indonesia Energy's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indonesia Energy (INDO) | $21.93 Million | 0.00% | 0.15x | $38.95 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |