Mynd.ai, Inc.
Mynd.ai, Inc. engages in providing interactive flat panel display (IFPDs) products. The company offers interactive displays, such as ActivPanel 10, ActivPanel 9, and ActivPanel LX. It also provides softwares, including The Promethean ActivSuite that offers a platform for seamless, dynamic, and flexible learning and collaboration; ActivInspire, a downloadable and collaborative lesson-delivery soft… Read more
Mynd.ai, Inc. (MYND) - Net Assets
Latest net assets as of June 2025: $5.82 Million USD
Based on the latest financial reports, Mynd.ai, Inc. (MYND) has net assets worth $5.82 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($209.79 Million) and total liabilities ($203.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.82 Million |
| % of Total Assets | 2.78% |
| Annual Growth Rate | 10.3% |
| 5-Year Change | -63.48% |
| 10-Year Change | N/A |
| Growth Volatility | 781.32 |
Mynd.ai, Inc. - Net Assets Trend (2007–2024)
This chart illustrates how Mynd.ai, Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mynd.ai, Inc. (2007–2024)
The table below shows the annual net assets of Mynd.ai, Inc. from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $28.36 Million | -77.41% |
| 2023-12-31 | $125.56 Million | -8.36% |
| 2022-12-31 | $137.01 Million | +73.09% |
| 2021-12-31 | $79.16 Million | +1.92% |
| 2020-12-31 | $77.67 Million | -33.46% |
| 2019-12-31 | $116.72 Million | +1.52% |
| 2018-12-31 | $114.97 Million | +9.19% |
| 2017-12-31 | $105.29 Million | +2558.27% |
| 2016-12-31 | $3.96 Million | +181.90% |
| 2015-12-31 | $-4.84 Million | -174.49% |
| 2014-12-31 | $-1.76 Million | +18.43% |
| 2013-12-31 | $-2.16 Million | +83.48% |
| 2012-12-31 | $-13.07 Million | -14.47% |
| 2011-12-31 | $-11.42 Million | -171.69% |
| 2010-12-31 | $-4.20 Million | -278.74% |
| 2009-12-31 | $-1.11 Million | -205.41% |
| 2008-12-31 | $1.05 Million | -80.33% |
| 2007-12-31 | $5.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mynd.ai, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 45457300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $456.00K | 1.61% |
| Other Comprehensive Income | $3.34 Million | 11.79% |
| Other Components | $479.14 Million | 1689.19% |
| Total Equity | $28.36 Million | 100.00% |
Mynd.ai, Inc. Competitors by Market Cap
The table below lists competitors of Mynd.ai, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sonel S.A.
WAR:SON
|
$16.81 Million |
|
An-Shin Food Services Co Ltd
TWO:1259
|
$16.81 Million |
|
Dofer Yapi Malzemeleri Sanayi ve Ticaret A.S.
IS:DOFER
|
$16.81 Million |
|
Liberty TripAdvisor Holdings, Inc
NASDAQ:LTRPA
|
$16.82 Million |
|
PT Berdikari Foundation Perkas
JK:BDKR
|
$16.80 Million |
|
Eagon Ind
KO:008250
|
$16.80 Million |
|
Uno&Company.Ltd
KQ:114630
|
$16.80 Million |
|
Mad Paws Holdings Ltd
AU:MPA
|
$16.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mynd.ai, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 123,669,000 to 28,365,000, a change of -95,304,000 (-77.1%).
- Net loss of 95,752,000 reduced equity.
- Share repurchases of 342,000 reduced equity.
- Other comprehensive income decreased equity by 169,000.
- Other factors increased equity by 959,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-95.75 Million | -337.57% |
| Share Repurchases | $342.00K | -1.21% |
| Other Comprehensive Income | $-169.00K | -0.6% |
| Other Changes | $959.00K | +3.38% |
| Total Change | $- | -77.06% |
Book Value vs Market Value Analysis
This analysis compares Mynd.ai, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $15.14 | $0.38 | x |
| 2017-12-31 | $390.51 | $0.38 | x |
| 2018-12-31 | $372.18 | $0.38 | x |
| 2019-12-31 | $35.09 | $0.38 | x |
| 2020-12-31 | $22.10 | $0.38 | x |
| 2021-12-31 | $14.89 | $0.38 | x |
| 2022-12-31 | $30.12 | $0.38 | x |
| 2023-12-31 | $28.90 | $0.38 | x |
| 2024-12-31 | $6.21 | $0.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mynd.ai, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -337.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -35.81%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 8.91x
- Recent ROE (-337.57%) is below the historical average (-20.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | -1972.44% | 0.10x | 0.00x | $-2.49 Million |
| 2015 | 0.00% | -3376.02% | 0.18x | 0.00x | $-2.90 Million |
| 2016 | 185.43% | 5.99% | 1.04x | 29.76x | $6.15 Million |
| 2017 | 6.86% | 5.05% | 0.61x | 2.21x | $-3.26 Million |
| 2018 | -1.65% | -1.14% | 0.64x | 2.24x | $-12.66 Million |
| 2019 | -2.47% | -1.34% | 0.54x | 3.41x | $-12.29 Million |
| 2020 | -59.98% | -33.98% | 0.36x | 4.87x | $-43.49 Million |
| 2021 | -1.63% | -2.12% | 0.18x | 4.18x | $-7.87 Million |
| 2022 | 16.48% | 3.86% | 1.59x | 2.69x | $8.88 Million |
| 2023 | -30.59% | -9.15% | 1.02x | 3.27x | $-50.20 Million |
| 2024 | -337.57% | -35.81% | 1.06x | 8.91x | $-98.59 Million |
Industry Comparison
This section compares Mynd.ai, Inc.'s net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $1,197,694,821
- Average return on equity (ROE) among peers: -57.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mynd.ai, Inc. (MYND) | $5.82 Million | 0.00% | 35.02x | $16.81 Million |
| ATA Creativity Global (AACG) | $50.32 Million | -242.94% | 0.93x | $25.30 Million |
| Afya Ltd (AFYA) | $3.64 Billion | 10.60% | 1.08x | $112.89 Million |
| Alliance International Education Leasing Holdings Limited (ALCIF) | $2.60 Billion | 14.32% | 0.61x | $519.50 Million |
| Ambow Education Holding Ltd (AMBO) | $1.38 Billion | -77.81% | 1.30x | $6.74 Million |
| American Public Education Inc (APEI) | $349.73 Million | -32.88% | 0.96x | $676.30 Million |
| Argentum 47 Inc (ARGQ) | $-864.76K | 0.00% | 0.00x | $45.77K |
| Asiarim Corporation (ARMC) | $-263.95K | 0.00% | 0.00x | $1.30K |
| Aspen Group Inc (ASPU) | $5.40K | -250.85% | 0.67x | $3.75 Million |
| Adtalem Global Education Inc (ATGE) | $1.54 Billion | 8.70% | 0.30x | $3.32 Billion |
| Bright Scholar Education Holdings Ltd Class A (BEDU) | $2.41 Billion | -4.96% | 1.27x | $57.66 Million |