Silvercorp Metals Inc
Silvercorp Metals Inc., together with its subsidiaries, acquires, explores, develops, and mines mineral properties in China. It explores for copper, silver, gold, lead, and zinc metals. The company was formerly known as SKN Resources Ltd. and changed its name to Silvercorp Metals Inc. in May 2005. Silvercorp Metals Inc. is based in Vancouver, Canada.
Silvercorp Metals Inc (SVM) - Net Assets
Latest net assets as of December 2025: $865.72 Million USD
Based on the latest financial reports, Silvercorp Metals Inc (SVM) has net assets worth $865.72 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.37 Billion) and total liabilities ($505.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $865.72 Million |
| % of Total Assets | 63.15% |
| Annual Growth Rate | 37.14% |
| 5-Year Change | 47.31% |
| 10-Year Change | 190.83% |
| Growth Volatility | 137.09 |
Silvercorp Metals Inc - Net Assets Trend (2001–2025)
This chart illustrates how Silvercorp Metals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silvercorp Metals Inc (2001–2025)
The table below shows the annual net assets of Silvercorp Metals Inc from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $833.39 Million | +39.59% |
| 2024-03-31 | $597.01 Million | +2.96% |
| 2023-03-31 | $579.83 Million | -6.50% |
| 2022-03-31 | $620.11 Million | +9.61% |
| 2021-03-31 | $565.73 Million | +28.88% |
| 2020-03-31 | $438.97 Million | +6.24% |
| 2019-03-31 | $413.18 Million | +3.77% |
| 2018-03-31 | $398.18 Million | +25.24% |
| 2017-03-31 | $317.94 Million | +10.95% |
| 2016-03-31 | $286.56 Million | -2.03% |
| 2015-03-31 | $292.51 Million | -29.10% |
| 2014-03-31 | $412.56 Million | -17.17% |
| 2013-03-31 | $498.10 Million | -2.49% |
| 2012-03-31 | $510.83 Million | +15.24% |
| 2011-03-31 | $443.29 Million | +87.25% |
| 2010-03-31 | $236.73 Million | +47.90% |
| 2009-03-31 | $160.06 Million | -0.13% |
| 2008-03-31 | $160.26 Million | +89.80% |
| 2007-03-31 | $84.43 Million | +410.16% |
| 2006-03-31 | $16.55 Million | +69.29% |
| 2005-03-31 | $9.78 Million | +48.38% |
| 2004-03-31 | $6.59 Million | +244.22% |
| 2003-03-31 | $1.91 Million | +546.63% |
| 2002-03-31 | $296.00K | -30.49% |
| 2001-03-31 | $425.82K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silvercorp Metals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 31306702248.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $305.91 Million | 43.53% |
| Common Stock | $411.96 Million | 58.62% |
| Other Comprehensive Income | $-15.14 Million | -2.15% |
| Total Equity | $702.73 Million | 100.00% |
Silvercorp Metals Inc Competitors by Market Cap
The table below lists competitors of Silvercorp Metals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cargotec Corporation
PINK:CYJBF
|
$2.30 Billion |
|
Yihai Kerry Arawana Holdings Co Ltd
SHE:300999
|
$2.30 Billion |
|
DWS Group GmbH & Co. KGaA
XETRA:DWS
|
$2.30 Billion |
|
Belite Bio, Inc
F:D01
|
$2.30 Billion |
|
ATS Corporation
NYSE:ATS
|
$2.29 Billion |
|
Jushri Technologies Inc Class A
SHE:300762
|
$2.29 Billion |
|
Sona BLW Precision Forgings Limited
NSE:SONACOMS
|
$2.29 Billion |
|
Hamamatsu Photonics K.K
PINK:HPHTF
|
$2.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silvercorp Metals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 507,255,000 to 702,728,000, a change of 195,473,000 (38.5%).
- Net income of 58,190,000 contributed positively to equity growth.
- Dividend payments of 4,948,000 reduced retained earnings.
- Share repurchases of 963,000 reduced equity.
- New share issuances of 2,774,000 increased equity.
- Other comprehensive income decreased equity by 2,232,000.
- Other factors increased equity by 142,652,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $58.19 Million | +8.28% |
| Dividends Paid | $4.95 Million | -0.7% |
| Share Repurchases | $963.00K | -0.14% |
| Share Issuances | $2.77 Million | +0.39% |
| Other Comprehensive Income | $-2.23 Million | -0.32% |
| Other Changes | $142.65 Million | +20.3% |
| Total Change | $- | 38.54% |
Book Value vs Market Value Analysis
This analysis compares Silvercorp Metals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 237.10x to 3.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-03-31 | $0.05 | $10.84 | x |
| 2002-03-31 | $0.03 | $10.84 | x |
| 2003-03-31 | $0.07 | $10.84 | x |
| 2004-03-31 | $0.08 | $10.84 | x |
| 2006-03-31 | $0.13 | $10.84 | x |
| 2007-03-31 | $0.52 | $10.84 | x |
| 2008-03-31 | $0.99 | $10.84 | x |
| 2009-03-31 | $1.00 | $10.84 | x |
| 2010-03-31 | $1.31 | $10.84 | x |
| 2011-03-31 | $2.42 | $10.84 | x |
| 2012-03-31 | $2.50 | $10.84 | x |
| 2013-03-31 | $2.46 | $10.84 | x |
| 2014-03-31 | $2.05 | $10.84 | x |
| 2015-03-31 | $1.40 | $10.84 | x |
| 2016-03-31 | $1.38 | $10.84 | x |
| 2017-03-31 | $1.54 | $10.84 | x |
| 2018-03-31 | $1.92 | $10.84 | x |
| 2019-03-31 | $2.04 | $10.84 | x |
| 2020-03-31 | $2.12 | $10.84 | x |
| 2021-03-31 | $2.64 | $10.84 | x |
| 2022-03-31 | $2.87 | $10.84 | x |
| 2023-03-31 | $2.73 | $10.84 | x |
| 2024-03-31 | $2.83 | $10.84 | x |
| 2025-03-31 | $3.41 | $10.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silvercorp Metals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.47%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.62x
- Recent ROE (8.28%) is above the historical average (-9.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -206.92% | 0.00% | 0.00x | 3.38x | $-923.68K |
| 2002 | -40.93% | 0.00% | 0.00x | 4.73x | $-150.75K |
| 2003 | -74.46% | 0.00% | 0.00x | 1.02x | $-1.62 Million |
| 2004 | -40.98% | 0.00% | 0.00x | 1.02x | $-3.36 Million |
| 2005 | 0.00% | 0.00% | 0.00x | 1.02x | $-977.63K |
| 2006 | -33.66% | 0.00% | 0.00x | 1.13x | $-6.96 Million |
| 2007 | 28.09% | 55.44% | 0.42x | 1.21x | $14.02 Million |
| 2008 | 40.23% | 55.31% | 0.57x | 1.28x | $45.04 Million |
| 2009 | -10.49% | -19.15% | 0.41x | 1.35x | $-31.24 Million |
| 2010 | 17.93% | 35.97% | 0.38x | 1.30x | $17.05 Million |
| 2011 | 16.84% | 41.15% | 0.33x | 1.26x | $27.95 Million |
| 2012 | 17.02% | 31.03% | 0.41x | 1.33x | $30.46 Million |
| 2013 | 6.47% | 14.98% | 0.32x | 1.37x | $-14.83 Million |
| 2014 | -11.71% | -37.84% | 0.23x | 1.33x | $-76.04 Million |
| 2015 | -43.16% | -80.26% | 0.34x | 1.56x | $-127.00 Million |
| 2016 | 2.71% | 5.87% | 0.29x | 1.59x | $-17.02 Million |
| 2017 | 16.60% | 26.72% | 0.41x | 1.51x | $17.36 Million |
| 2018 | 14.27% | 27.64% | 0.36x | 1.45x | $14.07 Million |
| 2019 | 11.43% | 23.30% | 0.34x | 1.44x | $4.98 Million |
| 2020 | 9.30% | 21.58% | 0.31x | 1.39x | $-2.59 Million |
| 2021 | 9.92% | 24.14% | 0.29x | 1.40x | $-381.40K |
| 2022 | 5.98% | 14.06% | 0.30x | 1.41x | $-20.61 Million |
| 2023 | 4.21% | 9.90% | 0.31x | 1.38x | $-28.30 Million |
| 2024 | 7.16% | 16.87% | 0.31x | 1.39x | $-14.42 Million |
| 2025 | 8.28% | 19.47% | 0.26x | 1.62x | $-12.08 Million |
Industry Comparison
This section compares Silvercorp Metals Inc's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silvercorp Metals Inc (SVM) | $865.72 Million | -206.92% | 0.58x | $2.30 Billion |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |