Miller Industries Inc

NYSE:MLR USA Auto Parts
Market Cap
$499.21 Million
Market Cap Rank
#10741 Global
#4925 in USA
Share Price
$43.67
Change (1 day)
+0.51%
52-Week Range
$35.77 - $47.87
All Time High
$76.87
About

Miller Industries, Inc., together with its subsidiaries, manufactures and sells towing and recovery equipment. The company offers wreckers that are used to recover and tow disabled vehicles and other equipment; and car carriers, which are specialized flat-bed vehicles with hydraulic tilt mechanisms, which are used to transport new or disabled vehicles and other equipment. It also provides transpo… Read more

Miller Industries Inc (MLR) - Net Assets

Latest net assets as of September 2025: $420.65 Million USD

Based on the latest financial reports, Miller Industries Inc (MLR) has net assets worth $420.65 Million USD as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($604.34 Million) and total liabilities ($183.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets $420.65 Million
% of Total Assets 69.61%
Annual Growth Rate 6.38%
5-Year Change 41.98%
10-Year Change 130.66%
Growth Volatility 28.24

Miller Industries Inc - Net Assets Trend (1994–2024)

This chart illustrates how Miller Industries Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Miller Industries Inc (1994–2024)

The table below shows the annual net assets of Miller Industries Inc from 1994 to 2024.

Year Net Assets Change
2024-12-31 $401.03 Million +15.27%
2023-12-31 $347.92 Million +18.56%
2022-12-31 $293.46 Million +3.11%
2021-12-31 $284.62 Million +0.77%
2020-12-31 $282.45 Million +9.51%
2019-12-31 $257.93 Million +13.34%
2018-12-31 $227.56 Million +12.04%
2017-12-31 $203.10 Million +10.02%
2016-12-31 $184.60 Million +6.18%
2015-12-31 $173.86 Million +3.21%
2014-12-31 $168.45 Million +4.17%
2013-12-31 $161.71 Million +2.68%
2012-12-31 $157.49 Million +3.17%
2011-12-31 $152.65 Million +1.38%
2010-12-31 $150.57 Million +6.45%
2009-12-31 $141.44 Million +7.17%
2008-12-31 $131.97 Million -0.39%
2007-12-31 $132.49 Million +16.85%
2006-12-31 $113.38 Million +75.10%
2005-12-31 $64.75 Million +38.41%
2004-12-31 $46.78 Million +67.11%
2003-12-31 $28.00 Million -29.47%
2002-12-31 $39.70 Million -53.21%
2001-12-31 $84.84 Million -25.46%
2000-12-31 $113.82 Million -39.23%
1999-12-31 $187.30 Million -2.90%
1998-12-31 $192.90 Million +13.01%
1997-12-31 $170.70 Million +56.32%
1996-12-31 $109.20 Million +67.74%
1995-12-31 $65.10 Million +3.83%
1994-12-31 $62.70 Million --

Equity Component Analysis

This analysis shows how different components contribute to Miller Industries Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3254.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings $254.94 Million 63.57%
Common Stock $114.00K 0.03%
Other Comprehensive Income $-7.73 Million -1.93%
Other Components $153.70 Million 38.33%
Total Equity $401.03 Million 100.00%

Miller Industries Inc Competitors by Market Cap

The table below lists competitors of Miller Industries Inc ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Miller Industries Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 347,920,000 to 401,030,000, a change of 53,110,000 (15.3%).
  • Net income of 63,494,000 contributed positively to equity growth.
  • Dividend payments of 8,721,000 reduced retained earnings.
  • Share repurchases of 2,898,000 reduced equity.
  • Other comprehensive income decreased equity by 1,793,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income $63.49 Million +15.83%
Dividends Paid $8.72 Million -2.17%
Share Repurchases $2.90 Million -0.72%
Other Comprehensive Income $-1.79 Million -0.45%
Other Changes $3.03 Million +0.76%
Total Change $- 15.27%

Book Value vs Market Value Analysis

This analysis compares Miller Industries Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.26x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.61x to 1.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 $12.10 $43.67 x
1995-12-31 $10.33 $43.67 x
1996-12-31 $17.33 $43.67 x
1997-12-31 $20.60 $43.67 x
1998-12-31 $20.51 $43.67 x
1999-12-31 $19.81 $43.67 x
2000-12-31 $12.19 $43.67 x
2001-12-31 $9.08 $43.67 x
2002-12-31 $4.25 $43.67 x
2003-12-31 $2.98 $43.67 x
2004-12-31 $4.26 $43.67 x
2005-12-31 $5.64 $43.67 x
2006-12-31 $9.78 $43.67 x
2007-12-31 $11.37 $43.67 x
2008-12-31 $11.32 $43.67 x
2009-12-31 $11.88 $43.67 x
2010-12-31 $12.38 $43.67 x
2011-12-31 $12.74 $43.67 x
2012-12-31 $13.99 $43.67 x
2013-12-31 $14.33 $43.67 x
2014-12-31 $14.84 $43.67 x
2015-12-31 $15.30 $43.67 x
2016-12-31 $16.23 $43.67 x
2017-12-31 $17.84 $43.67 x
2018-12-31 $19.97 $43.67 x
2019-12-31 $22.63 $43.67 x
2020-12-31 $24.77 $43.67 x
2021-12-31 $24.94 $43.67 x
2022-12-31 $25.70 $43.67 x
2023-12-31 $30.24 $43.67 x
2024-12-31 $34.57 $43.67 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Miller Industries Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.83%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.05%
  • • Asset Turnover: 1.89x
  • • Equity Multiplier: 1.66x
  • Recent ROE (15.83%) is above the historical average (2.16%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 9.09% 6.02% 1.00x 1.51x $-570.00K
1995 11.98% 6.21% 1.27x 1.53x $1.29 Million
1996 7.14% 6.21% 0.79x 1.46x $-3.12 Million
1997 8.49% 4.96% 0.97x 1.77x $-2.57 Million
1998 6.58% 3.20% 1.01x 2.04x $-6.59 Million
1999 1.17% 0.42% 1.34x 2.10x $-16.53 Million
2000 -64.26% -12.58% 1.80x 2.84x $-84.53 Million
2001 -7.58% -1.30% 1.96x 2.98x $-14.92 Million
2002 -115.11% -22.50% 1.25x 4.09x $-49.66 Million
2003 -50.55% -6.87% 1.56x 4.71x $-16.95 Million
2004 11.70% 2.32% 1.85x 2.73x $796.50K
2005 28.70% 5.28% 2.43x 2.23x $12.11 Million
2006 39.99% 11.07% 2.07x 1.74x $34.00 Million
2007 12.33% 4.08% 2.12x 1.43x $3.08 Million
2008 2.72% 1.32% 1.55x 1.32x $-9.61 Million
2009 4.25% 2.53% 1.38x 1.22x $-8.13 Million
2010 7.78% 3.81% 1.54x 1.33x $-3.35 Million
2011 15.07% 5.58% 1.95x 1.39x $7.74 Million
2012 5.79% 2.66% 1.69x 1.28x $-6.63 Million
2013 5.69% 2.28% 1.78x 1.40x $-6.99 Million
2014 8.85% 3.02% 1.88x 1.56x $-1.94 Million
2015 9.19% 2.95% 2.00x 1.56x $-1.41 Million
2016 10.79% 3.31% 2.02x 1.61x $1.46 Million
2017 11.33% 3.74% 1.94x 1.56x $2.71 Million
2018 14.83% 4.74% 1.93x 1.62x $10.99 Million
2019 15.16% 4.78% 2.09x 1.52x $13.32 Million
2020 10.56% 4.58% 1.63x 1.41x $1.58 Million
2021 5.71% 2.27% 1.64x 1.54x $-12.21 Million
2022 6.93% 2.40% 1.69x 1.71x $-9.00 Million
2023 16.75% 5.05% 1.78x 1.86x $23.50 Million
2024 15.83% 5.05% 1.89x 1.66x $23.39 Million

Industry Comparison

This section compares Miller Industries Inc's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $94,031,693,577
  • Average return on equity (ROE) among peers: 7.83%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Miller Industries Inc (MLR) $420.65 Million 9.09% 0.44x $453.63 Million
Altisource Asset Management Corporation (AAMCF) $-166.58 Million 0.00% 0.00x $94.00
Advance Auto Parts Inc (AAP) $919.77 Million 25.52% 1.76x $3.10 Billion
AB Dynamics plc (ABDDF) $125.16 Million 8.78% 0.36x $390.81 Million
Adient PLC (ADNT) $4.62 Billion 18.98% 1.85x $1.57 Billion
Agristar Inc (AGRS) $687.77K -63.01% 1.48x $99.67
Akebono Brake Industry Co. Ltd (AKBIF) $54.74 Billion 12.11% 1.84x $73.29 Million
Allison Transmission Holdings Inc (ALSN) $1.40 Billion 16.35% 2.44x $9.85 Billion
Autoliv Inc (ALV) $3.78 Billion 12.79% 0.74x $7.75 Billion
Aptiv PLC (APTV) $3.01 Billion 44.84% 2.56x $15.18 Billion
Aisin Seiki Co Ltd (ASEKY) $871.89 Billion 1.90% 1.27x $5.03 Billion