Murphy USA Inc
Murphy USA Inc., together with subsidiaries, engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands, as well as operates non-fuel convenience stores. It operates retail gasoline stores principally in the Southeast, Southwest, and Midwest areas of the United States. Murphy USA Inc… Read more
Murphy USA Inc (MUSA) - Net Assets
Latest net assets as of December 2025: $623.50 Million USD
Based on the latest financial reports, Murphy USA Inc (MUSA) has net assets worth $623.50 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.73 Billion) and total liabilities ($4.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $623.50 Million |
| % of Total Assets | 13.19% |
| Annual Growth Rate | N/A |
| 5-Year Change | -22.76% |
| 10-Year Change | -10.55% |
| Growth Volatility | 18.6 |
Murphy USA Inc - Net Assets Trend (2010–2025)
This chart illustrates how Murphy USA Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Murphy USA Inc (2010–2025)
The table below shows the annual net assets of Murphy USA Inc from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $623.50 Million | -25.78% |
| 2024-12-31 | $840.10 Million | +1.35% |
| 2023-12-31 | $828.90 Million | +29.37% |
| 2022-12-31 | $640.70 Million | -20.63% |
| 2021-12-31 | $807.20 Million | +2.95% |
| 2020-12-31 | $784.10 Million | -2.35% |
| 2019-12-31 | $803.00 Million | -0.53% |
| 2018-12-31 | $807.30 Million | +10.93% |
| 2017-12-31 | $727.75 Million | +4.40% |
| 2016-12-31 | $697.08 Million | -12.02% |
| 2015-12-31 | $792.29 Million | -7.73% |
| 2014-12-31 | $858.71 Million | +30.83% |
| 2013-12-31 | $656.34 Million | -40.57% |
| 2012-12-31 | $1.10 Billion | -1.30% |
| 2011-12-31 | $1.12 Billion | -- |
| 2010-12-31 | $0.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Murphy USA Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 417230000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.17 Billion | 669.17% |
| Common Stock | $500.00K | 0.08% |
| Total Equity | $623.50 Million | 100.00% |
Murphy USA Inc Competitors by Market Cap
The table below lists competitors of Murphy USA Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sitime Corporation
NASDAQ:SITM
|
$7.70 Billion |
|
HELVETIA BA.HL.NA SF 0,02
XETRA:HVXA
|
$7.70 Billion |
|
Sichuan Tianqi Lithium Industries Inc
SHE:002466
|
$7.70 Billion |
|
Beacon Roofing Supply Inc
NASDAQ:BECN
|
$7.71 Billion |
|
Boston Properties Inc
NYSE:BXP
|
$7.69 Billion |
|
Paramount Global Class A
NASDAQ:PARAA
|
$7.68 Billion |
|
Tata Power Company Limited
NSE:TATAPOWER
|
$7.68 Billion |
|
SK Telecom Co Ltd
KO:017670
|
$7.67 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Murphy USA Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 840,100,000 to 623,500,000, a change of -216,600,000 (-25.8%).
- Net income of 470,600,000 contributed positively to equity growth.
- Dividend payments of 41,500,000 reduced retained earnings.
- Share repurchases of 649,900,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $470.60 Million | +75.48% |
| Dividends Paid | $41.50 Million | -6.66% |
| Share Repurchases | $649.90 Million | -104.23% |
| Other Changes | $4.20 Million | +0.67% |
| Total Change | $- | -25.78% |
Book Value vs Market Value Analysis
This analysis compares Murphy USA Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $0.00 | $460.00 | x |
| 2011-12-31 | $23.94 | $460.00 | x |
| 2012-12-31 | $23.52 | $460.00 | x |
| 2013-12-31 | $14.01 | $460.00 | x |
| 2014-12-31 | $18.50 | $460.00 | x |
| 2015-12-31 | $18.09 | $460.00 | x |
| 2016-12-31 | $17.58 | $460.00 | x |
| 2017-12-31 | $20.42 | $460.00 | x |
| 2018-12-31 | $24.48 | $460.00 | x |
| 2019-12-31 | $25.21 | $460.00 | x |
| 2020-12-31 | $26.56 | $460.00 | x |
| 2021-12-31 | $30.34 | $460.00 | x |
| 2022-12-31 | $26.75 | $460.00 | x |
| 2023-12-31 | $37.95 | $460.00 | x |
| 2024-12-31 | $40.31 | $460.00 | x |
| 2025-12-31 | $31.93 | $460.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Murphy USA Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 75.48%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.43%
- • Asset Turnover: 4.10x
- • Equity Multiplier: 7.58x
- Recent ROE (75.48%) is above the historical average (39.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.00% | 1.01% | 0.00x | 0.00x | $157.44 Million |
| 2011 | 28.96% | 1.71% | 10.60x | 1.60x | $212.13 Million |
| 2012 | 7.57% | 0.43% | 9.69x | 1.80x | $-26.88 Million |
| 2013 | 35.81% | 1.30% | 9.61x | 2.87x | $169.40 Million |
| 2014 | 28.40% | 1.44% | 8.71x | 2.27x | $157.99 Million |
| 2015 | 22.26% | 1.39% | 6.73x | 2.38x | $97.11 Million |
| 2016 | 31.77% | 1.91% | 5.55x | 3.00x | $151.78 Million |
| 2017 | 33.22% | 1.91% | 5.50x | 3.16x | $171.42 Million |
| 2018 | 26.46% | 1.49% | 6.08x | 2.92x | $132.87 Million |
| 2019 | 19.28% | 1.10% | 5.22x | 3.35x | $74.50 Million |
| 2020 | 49.24% | 3.43% | 4.19x | 3.43x | $307.69 Million |
| 2021 | 49.17% | 2.29% | 4.29x | 5.02x | $316.18 Million |
| 2022 | 105.03% | 2.87% | 5.69x | 6.44x | $608.83 Million |
| 2023 | 67.17% | 2.59% | 4.96x | 5.24x | $473.91 Million |
| 2024 | 59.81% | 2.48% | 4.46x | 5.41x | $418.49 Million |
| 2025 | 75.48% | 2.43% | 4.10x | 7.58x | $408.25 Million |
Industry Comparison
This section compares Murphy USA Inc's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $1,092,445,058
- Average return on equity (ROE) among peers: 24.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Murphy USA Inc (MUSA) | $623.50 Million | 0.00% | 6.58x | $7.69 Billion |
| Able View Global Inc. Class B Ordinary Shares (ABLV) | $11.42 Million | 85.41% | 3.81x | $9.13 Million |
| Alimentation Couchen Tard Inc A (ANCTF) | $3.98 Billion | 20.40% | 1.65x | $37.28 Billion |
| Arhaus Inc (ARHS) | $343.75 Million | 19.94% | 2.51x | $376.53 Million |
| Arko Corp (ARKO) | $353.68 Million | 16.74% | 7.32x | $237.75 Million |
| Academy Sports Outdoors Inc (ASO) | $2.00 Billion | 20.88% | 1.45x | $3.72 Billion |
| BARK, Inc. (BARK) | $-75.40 Million | 0.00% | 0.00x | $91.13 Million |
| Build-A-Bear Workshop Inc (BBW) | $99.41 Million | 27.51% | 1.21x | $422.22 Million |
| Bath & Body Works Inc. (BBWI) | $2.18 Billion | 20.51% | 2.28x | $4.16 Billion |
| Best Buy Co. Inc (BBY) | $1.82 Billion | 21.73% | 1.66x | $12.22 Billion |
| Big 5 Sporting Goods Corporation (BGFV) | $205.04 Million | 8.24% | 1.11x | $29.90 Million |