Par Pacific Holdings Inc
Par Pacific Holdings, Inc. operates as an energy company in the United States. The company operates through three segments: Refining, Retail, and Logistics. The Refining segment owns and operates refineries that produce gasoline, distillate, asphalt, and other products primarily for consumption in Kapolei, Hawaii, Newcastle, Wyoming, Tacoma, Washington, and Billings, Montana. The Retail segment o… Read more
Par Pacific Holdings Inc (PARR) - Net Assets
Latest net assets as of September 2025: $1.40 Billion USD
Based on the latest financial reports, Par Pacific Holdings Inc (PARR) has net assets worth $1.40 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.08 Billion) and total liabilities ($2.68 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.40 Billion |
| % of Total Assets | 34.25% |
| Annual Growth Rate | 15.87% |
| 5-Year Change | 383.73% |
| 10-Year Change | 249.75% |
| Growth Volatility | 88.42 |
Par Pacific Holdings Inc - Net Assets Trend (1992–2024)
This chart illustrates how Par Pacific Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Par Pacific Holdings Inc (1992–2024)
The table below shows the annual net assets of Par Pacific Holdings Inc from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.19 Billion | -10.79% |
| 2023-12-31 | $1.34 Billion | +107.19% |
| 2022-12-31 | $644.54 Million | +142.58% |
| 2021-12-31 | $265.70 Million | +7.89% |
| 2020-12-31 | $246.27 Million | -62.01% |
| 2019-12-31 | $648.24 Million | +26.53% |
| 2018-12-31 | $512.33 Million | +14.43% |
| 2017-12-31 | $447.72 Million | +21.36% |
| 2016-12-31 | $368.91 Million | +8.31% |
| 2015-12-31 | $340.61 Million | +16.58% |
| 2014-12-31 | $292.16 Million | +27.99% |
| 2013-12-31 | $228.26 Million | +354.48% |
| 2012-12-31 | $50.23 Million | 0.00% |
| 2011-12-31 | $50.23 Million | -90.18% |
| 2010-12-31 | $511.60 Million | -26.61% |
| 2009-12-31 | $697.12 Million | -11.92% |
| 2008-12-31 | $791.49 Million | +46.26% |
| 2007-12-31 | $541.15 Million | +18.77% |
| 2006-12-31 | $455.62 Million | +35.62% |
| 2005-12-31 | $335.95 Million | +80.38% |
| 2004-12-31 | $186.24 Million | +288.79% |
| 2003-12-31 | $47.90 Million | +6.65% |
| 2002-12-31 | $44.92 Million | +153.74% |
| 2001-12-31 | $17.70 Million | +61.48% |
| 2000-12-31 | $10.96 Million | +11.86% |
| 1999-12-31 | $9.80 Million | +3.16% |
| 1998-12-31 | $9.50 Million | +3.26% |
| 1997-12-31 | $9.20 Million | +17.95% |
| 1996-12-31 | $7.80 Million | +41.82% |
| 1995-12-31 | $5.50 Million | 0.00% |
| 1994-12-31 | $5.50 Million | +7.84% |
| 1993-12-31 | $5.10 Million | -52.34% |
| 1992-12-31 | $10.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Par Pacific Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30064600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $295.85 Million | 24.83% |
| Common Stock | $552.00K | 0.05% |
| Other Comprehensive Income | $10.36 Million | 0.87% |
| Other Components | $884.55 Million | 74.25% |
| Total Equity | $1.19 Billion | 100.00% |
Par Pacific Holdings Inc Competitors by Market Cap
The table below lists competitors of Par Pacific Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sh Belling
SHG:600171
|
$2.17 Billion |
|
Seadrill Limited
NYSE:SDRL
|
$2.17 Billion |
|
Kalmar
HE:KALMAR
|
$2.17 Billion |
|
CSI Solar Co. Ltd. A
SHG:688472
|
$2.17 Billion |
|
Lineage, Inc. Common Stock
NASDAQ:LINE
|
$2.17 Billion |
|
USA Technologies Inc Pref Series A
PINK:CTLPP
|
$2.17 Billion |
|
Tate & Lyle plc
OTCQX:TATYF
|
$2.17 Billion |
|
Diebold Nixdorf, Incorporated
NYSE:DBD
|
$2.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Par Pacific Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,335,424,000 to 1,191,302,000, a change of -144,122,000 (-10.8%).
- Net loss of 33,322,000 reduced equity.
- Dividend payments of 13,080,000 reduced retained earnings.
- Share repurchases of 141,974,000 reduced equity.
- Other comprehensive income increased equity by 2,182,000.
- Other factors increased equity by 42,072,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-33.32 Million | -2.8% |
| Dividends Paid | $13.08 Million | -1.1% |
| Share Repurchases | $141.97 Million | -11.92% |
| Other Comprehensive Income | $2.18 Million | +0.18% |
| Other Changes | $42.07 Million | +3.53% |
| Total Change | $- | -10.79% |
Book Value vs Market Value Analysis
This analysis compares Par Pacific Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.07x to 2.53x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | $709.56 | $53.12 | x |
| 1993-12-31 | $154.23 | $53.12 | x |
| 1994-12-31 | $171.78 | $53.12 | x |
| 1995-12-31 | $171.78 | $53.12 | x |
| 1996-12-31 | $180.78 | $53.12 | x |
| 1997-12-31 | $174.40 | $53.12 | x |
| 1998-12-31 | $168.90 | $53.12 | x |
| 1999-12-31 | $158.82 | $53.12 | x |
| 2000-12-31 | $142.77 | $53.12 | x |
| 2001-12-31 | $146.74 | $53.12 | x |
| 2002-12-31 | $335.53 | $53.12 | x |
| 2003-12-31 | $181.65 | $53.12 | x |
| 2004-12-31 | $596.18 | $53.12 | x |
| 2005-12-31 | $730.74 | $53.12 | x |
| 2006-12-31 | $938.47 | $53.12 | x |
| 2007-12-31 | $799.15 | $53.12 | x |
| 2008-12-31 | $760.87 | $53.12 | x |
| 2009-12-31 | $311.01 | $53.12 | x |
| 2010-12-31 | $178.32 | $53.12 | x |
| 2011-12-31 | $16.60 | $53.12 | x |
| 2012-12-31 | $16.60 | $53.12 | x |
| 2013-12-31 | $11.56 | $53.12 | x |
| 2014-12-31 | $8.92 | $53.12 | x |
| 2015-12-31 | $8.96 | $53.12 | x |
| 2016-12-31 | $8.71 | $53.12 | x |
| 2017-12-31 | $9.82 | $53.12 | x |
| 2018-12-31 | $11.20 | $53.12 | x |
| 2019-12-31 | $11.66 | $53.12 | x |
| 2020-12-31 | $4.62 | $53.12 | x |
| 2021-12-31 | $4.56 | $53.12 | x |
| 2022-12-31 | $10.76 | $53.12 | x |
| 2023-12-31 | $21.89 | $53.12 | x |
| 2024-12-31 | $20.98 | $53.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Par Pacific Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.42%
- • Asset Turnover: 2.08x
- • Equity Multiplier: 3.21x
- Recent ROE (-2.80%) is above the historical average (-76.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | -42.86% | -562.50% | 0.06x | 1.30x | $-5.55 Million |
| 1993 | -35.29% | -94.74% | 0.17x | 2.20x | $-2.31 Million |
| 1994 | -65.45% | -257.14% | 0.14x | 1.76x | $-4.15 Million |
| 1995 | -65.45% | -257.14% | 0.14x | 1.76x | $-4.15 Million |
| 1996 | -42.31% | -235.71% | 0.12x | 1.47x | $-4.08 Million |
| 1997 | -27.17% | -138.89% | 0.17x | 1.13x | $-3.42 Million |
| 1998 | -10.53% | -45.45% | 0.21x | 1.08x | $-1.95 Million |
| 1999 | -30.61% | -174.66% | 0.15x | 1.16x | $-3.98 Million |
| 2000 | -30.72% | -94.16% | 0.17x | 1.92x | $-4.46 Million |
| 2001 | 1.95% | 2.68% | 0.40x | 1.82x | $-1.43 Million |
| 2002 | -13.92% | -78.04% | 0.11x | 1.65x | $-10.74 Million |
| 2003 | 2.62% | 5.57% | 0.26x | 1.81x | $-3.53 Million |
| 2004 | 2.72% | 13.58% | 0.14x | 1.47x | $-13.54 Million |
| 2005 | 4.70% | 15.73% | 0.14x | 2.16x | $-17.00 Million |
| 2006 | 0.10% | 0.30% | 0.16x | 2.17x | $-42.39 Million |
| 2007 | -28.64% | -75.50% | 0.18x | 2.16x | $-198.57 Million |
| 2008 | -59.82% | -188.25% | 0.13x | 2.49x | $-532.30 Million |
| 2009 | -47.75% | -282.66% | 0.08x | 2.12x | $-397.64 Million |
| 2010 | -35.44% | -298.92% | 0.06x | 1.99x | $-233.78 Million |
| 2011 | -936.01% | -735.93% | 0.16x | 7.72x | $-475.13 Million |
| 2012 | -936.01% | -735.93% | 0.16x | 7.72x | $-475.13 Million |
| 2013 | -34.68% | -8.94% | 1.09x | 3.56x | $-102.00 Million |
| 2014 | -16.10% | -1.51% | 4.23x | 2.52x | $-76.26 Million |
| 2015 | -11.72% | -1.93% | 2.32x | 2.62x | $-73.97 Million |
| 2016 | -12.42% | -2.46% | 1.63x | 3.10x | $-82.73 Million |
| 2017 | 16.22% | 2.97% | 1.81x | 3.01x | $27.85 Million |
| 2018 | 7.70% | 1.16% | 2.33x | 2.85x | $-11.81 Million |
| 2019 | 6.30% | 0.76% | 2.00x | 4.17x | $-24.02 Million |
| 2020 | -166.11% | -13.09% | 1.46x | 8.66x | $-433.71 Million |
| 2021 | -30.60% | -1.73% | 1.83x | 9.67x | $-107.87 Million |
| 2022 | 56.50% | 4.97% | 2.23x | 5.09x | $299.74 Million |
| 2023 | 54.56% | 8.85% | 2.13x | 2.89x | $595.10 Million |
| 2024 | -2.80% | -0.42% | 2.08x | 3.21x | $-152.45 Million |
Industry Comparison
This section compares Par Pacific Holdings Inc's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $1,009,540,578
- Average return on equity (ROE) among peers: -3.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Par Pacific Holdings Inc (PARR) | $1.40 Billion | -42.86% | 1.92x | $2.17 Billion |
| Adams Resources & Energy Inc (AE) | $81.76 Million | -6.81% | 1.58x | $82.94 Million |
| Blue Dolphin Energy Co (BDCO) | $27.97 Million | 56.35% | 1.16x | $3.39 Million |
| Blue Earth Resources Inc (BERI) | $681.30K | -5.13% | 0.08x | $508.37 |
| Crossamerica Partners LP (CAPL) | $94.67 Million | 19.09% | 3.14x | $389.08 Million |
| China HK Power Smart Energy Group Limited (CHNTF) | $94.09 Million | -177.69% | 13.22x | $21.56 Million |
| Clean Energy Fuels Corp (CLNE) | $230.93 Million | -3.85% | 0.08x | $368.99 Million |
| CVR Energy Inc (CVI) | $791.00 Million | 58.53% | 4.21x | $827.40 Million |
| DCC plc (DCCPF) | $2.43 Billion | 10.79% | 1.91x | $6.39 Billion |
| HF Sinclair Corp (DINO) | $5.81 Billion | 12.74% | 0.44x | $9.64 Billion |
| Delek US Energy Inc (DK) | $531.00 Million | 0.13% | 1.30x | $2.40 Billion |