Pinstripes Holdings Inc
Pinstripes Holdings Inc. operates a dining and entertainment concept restaurants. The company provides Italian-American cuisine with bowling, bocce, and private event services. It also offers off-site events catering services. The company was incorporated in 2006 and is based in Northbrook, Illinois.
Pinstripes Holdings Inc (PNST) - Net Assets
Latest net assets as of October 2024: $-88.85 Million USD
Based on the latest financial reports, Pinstripes Holdings Inc (PNST) has net assets worth $-88.85 Million USD as of October 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($161.44 Million) and total liabilities ($250.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-88.85 Million |
| % of Total Assets | -55.04% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Pinstripes Holdings Inc - Net Assets Trend (2022–2024)
This chart illustrates how Pinstripes Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pinstripes Holdings Inc (2022–2024)
The table below shows the annual net assets of Pinstripes Holdings Inc from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-04-30 | $-69.16 Million | +39.86% |
| 2023-04-30 | $-115.00 Million | -4.97% |
| 2022-04-30 | $-109.56 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pinstripes Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1451500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $4.00K | % |
| Other Components | $56.62 Million | % |
| Total Equity | $-69.16 Million | 100.00% |
Pinstripes Holdings Inc Competitors by Market Cap
The table below lists competitors of Pinstripes Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZyVersa Therapeutics Inc.
NASDAQ:ZVSA
|
$1.69 Million |
|
Pambili Natural Resources Corporation
V:PNN
|
$1.69 Million |
|
Bertam Alliance Bhd
KLSE:9814
|
$1.69 Million |
|
Adeunis
PA:ALARF
|
$1.69 Million |
|
Liquid Meta Capital Holdings Ltd.
PINK:LIQQF
|
$1.69 Million |
|
Invicta
JSE:IVT
|
$1.69 Million |
|
PRODWARE INH. EO-65
F:9S6
|
$1.68 Million |
|
PROGRESSIVE (OHIO) - Dusseldorf Stock Exchang
DU:PGV
|
$1.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pinstripes Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -114,998,000 to -69,156,000, a change of 45,842,000.
- Net loss of 6,789,000 reduced equity.
- New share issuances of 19,843,000 increased equity.
- Other comprehensive income increased equity by 53,468,000.
- Other factors decreased equity by 20,680,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.79 Million | -9.82% |
| Share Issuances | $19.84 Million | +28.69% |
| Other Comprehensive Income | $53.47 Million | +77.32% |
| Other Changes | $-20.68 Million | -29.9% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Pinstripes Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-04-30 | $-2.74 | $0.09 | x |
| 2023-04-30 | $-2.88 | $0.09 | x |
| 2024-04-30 | $-3.10 | $0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pinstripes Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.72%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 0.00% | -12.86% | 0.67x | 0.00x | $1.04 Million |
| 2023 | 0.00% | -6.76% | 0.85x | 0.00x | $3.97 Million |
| 2024 | 0.00% | -5.72% | 0.71x | 0.00x | $126.60K |
Industry Comparison
This section compares Pinstripes Holdings Inc's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $1,100,683,888
- Average return on equity (ROE) among peers: -9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pinstripes Holdings Inc (PNST) | $-88.85 Million | 0.00% | N/A | $1.69 Million |
| Alsea S.A.B. de C.V (ALSSF) | $9.60 Billion | 31.08% | 7.07x | $902.51 Million |
| Arcos Dorados Holdings Inc (ARCO) | $695.30 Million | 7.75% | 2.14x | $952.86 Million |
| AmRest Holdings SE (ARHOF) | $264.70 Million | -68.76% | 6.99x | $477.90 Million |
| Ark Restaurants Corp (ARKR) | $7.80 Million | -3.85% | 0.72x | $10.36 Million |
| Big Buck Brewery & Steakhouse Inc (BBUCQ) | $5.62 Million | -39.20% | 3.43x | $1.94 |
| Flanigans Enterprises Inc (BDL) | $7.67 Million | 17.79% | 0.46x | $18.25 Million |
| Bagger Dave's Burger Tavern Inc (BDVB) | $2.41 Million | -143.08% | 1.53x | $654.12K |
| BurgerFi International, Inc. (BFICQ) | $78.95 Million | -131.01% | 2.51x | $1.57K |
| Biglari Holdings Inc (BH-A) | $1.80 Million | 233.33% | 36.28x | $310.04 Million |
| BJs Restaurants Inc (BJRI) | $345.51 Million | 1.18% | 2.51x | $663.68 Million |