Republic Services Inc
Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States and Canada. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of non-hazardous and hazardous waste streams; and other environmental solutions. Its residential collection services include curbside collectio… Read more
Republic Services Inc (RSG) - Net Assets
Latest net assets as of December 2025: $11.97 Billion USD
Based on the latest financial reports, Republic Services Inc (RSG) has net assets worth $11.97 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($34.37 Billion) and total liabilities ($22.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.97 Billion |
| % of Total Assets | 34.83% |
| Annual Growth Rate | 8.57% |
| 5-Year Change | 33.28% |
| 10-Year Change | 55.56% |
| Growth Volatility | 86.43 |
Republic Services Inc - Net Assets Trend (1998–2025)
This chart illustrates how Republic Services Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Republic Services Inc (1998–2025)
The table below shows the annual net assets of Republic Services Inc from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $11.97 Billion | +4.92% |
| 2024-12-31 | $11.41 Billion | +8.20% |
| 2023-12-31 | $10.54 Billion | +8.84% |
| 2022-12-31 | $9.69 Billion | +7.87% |
| 2021-12-31 | $8.98 Billion | +5.78% |
| 2020-12-31 | $8.49 Billion | +4.53% |
| 2019-12-31 | $8.12 Billion | +2.41% |
| 2018-12-31 | $7.93 Billion | -0.40% |
| 2017-12-31 | $7.96 Billion | +3.48% |
| 2016-12-31 | $7.69 Billion | -1.07% |
| 2015-12-31 | $7.78 Billion | +0.37% |
| 2014-12-31 | $7.75 Billion | -2.00% |
| 2013-12-31 | $7.91 Billion | +2.60% |
| 2012-12-31 | $7.71 Billion | +0.29% |
| 2011-12-31 | $7.68 Billion | -2.11% |
| 2010-12-31 | $7.85 Billion | +3.72% |
| 2009-12-31 | $7.57 Billion | +3.91% |
| 2008-12-31 | $7.28 Billion | +458.56% |
| 2007-12-31 | $1.30 Billion | -8.32% |
| 2006-12-31 | $1.42 Billion | -11.44% |
| 2005-12-31 | $1.61 Billion | -14.24% |
| 2004-12-31 | $1.87 Billion | -1.68% |
| 2003-12-31 | $1.90 Billion | +1.24% |
| 2002-12-31 | $1.88 Billion | +7.13% |
| 2001-12-31 | $1.76 Billion | +4.84% |
| 2000-12-31 | $1.67 Billion | +11.46% |
| 1999-12-31 | $1.50 Billion | +15.67% |
| 1998-12-31 | $1.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Republic Services Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11798.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $11.16 Billion | 93.26% |
| Common Stock | $3.00 Million | 0.03% |
| Other Comprehensive Income | $-29.00 Million | -0.24% |
| Other Components | $833.00 Million | 6.96% |
| Total Equity | $11.97 Billion | 100.00% |
Republic Services Inc Competitors by Market Cap
The table below lists competitors of Republic Services Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Canadian Pacific Railway Ltd
NYSE:CP
|
$69.57 Billion |
|
BP p.l.c
PINK:BPAQF
|
$69.85 Billion |
|
Transdigm Group Incorporated
NYSE:TDG
|
$70.12 Billion |
|
Illinois Tool Works Inc
NYSE:ITW
|
$70.54 Billion |
|
Rolls Royce Holdings plc
PINK:RYCEY
|
$68.98 Billion |
|
Intesa Sanpaolo S.p.A
PINK:IITSF
|
$68.66 Billion |
|
Investor AB ser. B
PINK:IVSBF
|
$68.48 Billion |
|
Colgate-Palmolive Company
NYSE:CL
|
$68.12 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Republic Services Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,405,000,000 to 11,968,000,000, a change of 563,000,000 (4.9%).
- Net income of 2,139,000,000 contributed positively to equity growth.
- Dividend payments of 738,000,000 reduced retained earnings.
- Share repurchases of 870,000,000 reduced equity.
- Other comprehensive income decreased equity by 3,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.14 Billion | +17.87% |
| Dividends Paid | $738.00 Million | -6.17% |
| Share Repurchases | $870.00 Million | -7.27% |
| Other Comprehensive Income | $-3.00 Million | -0.03% |
| Other Changes | $35.00 Million | +0.29% |
| Total Change | $- | 4.94% |
Book Value vs Market Value Analysis
This analysis compares Republic Services Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 35.20x to 5.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $6.37 | $224.13 | x |
| 1999-12-31 | $5.70 | $224.13 | x |
| 2000-12-31 | $6.38 | $224.13 | x |
| 2001-12-31 | $6.84 | $224.13 | x |
| 2002-12-31 | $7.52 | $224.13 | x |
| 2003-12-31 | $8.37 | $224.13 | x |
| 2004-12-31 | $8.47 | $224.13 | x |
| 2005-12-31 | $7.62 | $224.13 | x |
| 2006-12-31 | $7.09 | $224.13 | x |
| 2007-12-31 | $6.79 | $224.13 | x |
| 2008-12-31 | $36.70 | $224.13 | x |
| 2009-12-31 | $19.85 | $224.13 | x |
| 2010-12-31 | $20.38 | $224.13 | x |
| 2011-12-31 | $20.34 | $224.13 | x |
| 2012-12-31 | $20.93 | $224.13 | x |
| 2013-12-31 | $21.75 | $224.13 | x |
| 2014-12-31 | $21.63 | $224.13 | x |
| 2015-12-31 | $22.12 | $224.13 | x |
| 2016-12-31 | $22.33 | $224.13 | x |
| 2017-12-31 | $23.48 | $224.13 | x |
| 2018-12-31 | $24.14 | $224.13 | x |
| 2019-12-31 | $25.21 | $224.13 | x |
| 2020-12-31 | $26.53 | $224.13 | x |
| 2021-12-31 | $28.11 | $224.13 | x |
| 2022-12-31 | $30.55 | $224.13 | x |
| 2023-12-31 | $33.29 | $224.13 | x |
| 2024-12-31 | $36.23 | $224.13 | x |
| 2025-12-31 | $38.37 | $224.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Republic Services Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.89%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 2.87x
- Recent ROE (17.87%) is above the historical average (11.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 11.83% | 11.23% | 0.49x | 2.16x | $23.79 Million |
| 1999 | 13.36% | 10.92% | 0.56x | 2.19x | $50.53 Million |
| 2000 | 13.19% | 10.51% | 0.59x | 2.13x | $53.51 Million |
| 2001 | 7.15% | 5.56% | 0.59x | 2.20x | $-50.09 Million |
| 2002 | 12.74% | 10.13% | 0.56x | 2.24x | $51.49 Million |
| 2003 | 9.33% | 7.05% | 0.55x | 2.39x | $-12.85 Million |
| 2004 | 12.70% | 8.78% | 0.61x | 2.38x | $50.65 Million |
| 2005 | 15.80% | 8.86% | 0.63x | 2.83x | $93.12 Million |
| 2006 | 19.66% | 9.11% | 0.69x | 3.11x | $137.39 Million |
| 2007 | 22.26% | 9.14% | 0.71x | 3.43x | $159.82 Million |
| 2008 | 1.01% | 2.00% | 0.18x | 2.74x | $-654.34 Million |
| 2009 | 6.54% | 6.04% | 0.42x | 2.58x | $-261.45 Million |
| 2010 | 6.46% | 6.25% | 0.42x | 2.48x | $-278.15 Million |
| 2011 | 7.67% | 7.18% | 0.42x | 2.55x | $-178.93 Million |
| 2012 | 7.42% | 7.05% | 0.41x | 2.55x | $-198.53 Million |
| 2013 | 7.45% | 7.00% | 0.42x | 2.52x | $-201.45 Million |
| 2014 | 7.07% | 6.23% | 0.44x | 2.59x | $-226.93 Million |
| 2015 | 9.65% | 8.23% | 0.44x | 2.64x | $-27.51 Million |
| 2016 | 7.96% | 6.53% | 0.46x | 2.68x | $-156.53 Million |
| 2017 | 16.06% | 12.73% | 0.47x | 2.66x | $482.52 Million |
| 2018 | 13.08% | 10.33% | 0.46x | 2.73x | $244.19 Million |
| 2019 | 13.22% | 10.42% | 0.45x | 2.79x | $261.48 Million |
| 2020 | 11.40% | 9.53% | 0.43x | 2.76x | $118.81 Million |
| 2021 | 14.37% | 11.42% | 0.45x | 2.78x | $392.51 Million |
| 2022 | 15.36% | 11.01% | 0.47x | 3.00x | $519.00 Million |
| 2023 | 16.42% | 11.57% | 0.48x | 2.98x | $676.80 Million |
| 2024 | 17.91% | 12.74% | 0.49x | 2.84x | $902.50 Million |
| 2025 | 17.87% | 12.89% | 0.48x | 2.87x | $942.20 Million |
Industry Comparison
This section compares Republic Services Inc's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $106,965,087
- Average return on equity (ROE) among peers: -26.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Republic Services Inc (RSG) | $11.97 Billion | 11.83% | 1.87x | $69.05 Billion |
| American Battery Technology Company Common Stock (ABAT) | $-518.99K | 0.00% | 0.00x | $409.20 Million |
| Agilyx AS (AGXXF) | $7.06 Million | -311.75% | 2.48x | $152.59 Million |
| Ambipar Emergency Response (AMBI) | $65.12 Million | 0.00% | 2.26x | $5.74 Million |
| Anaergia Inc (ANRGF) | $7.17 Million | 121.67% | 44.10x | $20.51 Million |
| Aqua Metals Inc (AQMS) | $49.59 Million | -90.33% | 0.40x | $12.07 Million |
| Avalon Holdings Corporation (AWX) | $54.20 Million | 2.21% | 0.23x | $4.90 Million |
| BacTech Environmental Corporation (BCCEF) | $-2.80 Million | 0.00% | 0.00x | $7.36 Million |
| Befesa S.A (BFSAF) | $877.36 Million | 6.61% | 1.22x | $1.39 Billion |
| BluMetric Environmental Inc. (BLMWF) | $6.08 Million | 7.76% | 1.55x | $27.18 Million |
| BQE Water Inc (BTQNF) | $6.41 Million | 3.77% | 0.31x | $25.45 Million |