Seadrill Limited
Seadrill Limited provides offshore drilling services to the oil and gas industry worldwide. The company owns and operates floaters, such as drillships and semi-submersible rigs for operations in shallow and ultra-deep water in benign and harsh environments. It also offers jackup rigs, management services, and provides contracts drilling units to drill wells. It serves oil super-majors, state-owne… Read more
Seadrill Limited (SDRL) - Net Assets
Latest net assets as of December 2025: $2.86 Billion USD
Based on the latest financial reports, Seadrill Limited (SDRL) has net assets worth $2.86 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.95 Billion) and total liabilities ($1.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.86 Billion |
| % of Total Assets | 72.41% |
| Annual Growth Rate | -5.57% |
| 5-Year Change | N/A |
| 10-Year Change | -71.6% |
| Growth Volatility | 86.57 |
Seadrill Limited - Net Assets Trend (2012–2025)
This chart illustrates how Seadrill Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Seadrill Limited (2012–2025)
The table below shows the annual net assets of Seadrill Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.86 Billion | -2.06% |
| 2024-12-31 | $2.92 Billion | -2.18% |
| 2023-12-31 | $2.98 Billion | +75.26% |
| 2022-12-31 | $1.70 Billion | +145.80% |
| 2021-12-31 | $-3.72 Billion | -18.34% |
| 2020-12-31 | $-3.14 Billion | -275.13% |
| 2019-12-31 | $1.79 Billion | -41.65% |
| 2018-12-31 | $3.07 Billion | -55.84% |
| 2017-12-31 | $6.96 Billion | -30.85% |
| 2016-12-31 | $10.06 Billion | -0.05% |
| 2015-12-31 | $10.07 Billion | -3.10% |
| 2014-12-31 | $10.39 Billion | +26.68% |
| 2013-12-31 | $8.20 Billion | +36.16% |
| 2012-12-31 | $6.02 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Seadrill Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 948.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $870.00 Million | 30.44% |
| Common Stock | $1.00 Million | 0.03% |
| Other Comprehensive Income | $1.00 Million | 0.03% |
| Other Components | $1.99 Billion | 69.49% |
| Total Equity | $2.86 Billion | 100.00% |
Seadrill Limited Competitors by Market Cap
The table below lists competitors of Seadrill Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhongyuan Bank Co., Ltd.
PINK:ZNNGY
|
$2.27 Billion |
|
Beam Therapeutics Inc
NASDAQ:BEAM
|
$2.27 Billion |
|
Universal Microwave Technology
TWO:3491
|
$2.27 Billion |
|
Shenzhen Senior Technology Material Co Ltd
SHE:300568
|
$2.28 Billion |
|
Hanesbrands Inc
NYSE:HBI
|
$2.27 Billion |
|
DKSH Holding AG
SW:DKSH
|
$2.27 Billion |
|
Lexington Realty Trust
F:LXN
|
$2.27 Billion |
|
Peyto Exploration&Development Corp
PINK:PEYUF
|
$2.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Seadrill Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,918,000,000 to 2,858,000,000, a change of -60,000,000 (-2.1%).
- Net loss of 77,000,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-77.00 Million | -2.69% |
| Other Changes | $17.00 Million | +0.59% |
| Total Change | $- | -2.06% |
Book Value vs Market Value Analysis
This analysis compares Seadrill Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.02x to 0.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $11.23 | $45.12 | x |
| 2013-12-31 | $15.27 | $45.12 | x |
| 2014-12-31 | $19.81 | $45.12 | x |
| 2015-12-31 | $19.17 | $45.12 | x |
| 2016-12-31 | $19.00 | $45.12 | x |
| 2017-12-31 | $12.99 | $45.12 | x |
| 2018-12-31 | $9.56 | $45.12 | x |
| 2019-12-31 | $16.42 | $45.12 | x |
| 2020-12-31 | $-31.40 | $45.12 | x |
| 2021-12-31 | $-37.16 | $45.12 | x |
| 2022-12-31 | $34.04 | $45.12 | x |
| 2023-12-31 | $40.31 | $45.12 | x |
| 2024-12-31 | $41.10 | $45.12 | x |
| 2025-12-31 | $46.02 | $45.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Seadrill Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.36%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.38x
- Recent ROE (-2.69%) is below the historical average (4.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 20.13% | 25.71% | 0.22x | 3.57x | $557.70 Million |
| 2013 | 35.32% | 53.72% | 0.19x | 3.50x | $1.90 Billion |
| 2014 | 40.69% | 84.95% | 0.18x | 2.69x | $3.00 Billion |
| 2015 | -6.71% | -15.44% | 0.18x | 2.48x | $-1.58 Billion |
| 2016 | -1.90% | -6.10% | 0.14x | 2.28x | $-1.13 Billion |
| 2017 | -45.32% | -148.72% | 0.11x | 2.74x | $-3.63 Billion |
| 2018 | -155.50% | -379.27% | 0.11x | 3.76x | $-4.77 Billion |
| 2019 | -74.24% | -87.82% | 0.15x | 5.65x | $-1.38 Billion |
| 2020 | 0.00% | -484.81% | 0.24x | 0.00x | $-4.34 Billion |
| 2021 | 0.00% | -64.72% | 0.23x | 0.00x | $-215.40 Million |
| 2022 | 229.55% | 417.41% | 0.33x | 1.65x | $3.74 Billion |
| 2023 | 10.06% | 20.41% | 0.35x | 1.41x | $1.70 Million |
| 2024 | 15.28% | 32.20% | 0.33x | 1.42x | $154.20 Million |
| 2025 | -2.69% | -5.36% | 0.36x | 1.38x | $-362.80 Million |
Industry Comparison
This section compares Seadrill Limited's net assets metrics with peer companies in the Oil & Gas Drilling industry.
Industry Context
- Industry: Oil & Gas Drilling
- Average net assets among peers: $168,298,265
- Average return on equity (ROE) among peers: -7.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Seadrill Limited (SDRL) | $2.86 Billion | 20.13% | 0.38x | $2.27 Billion |
| Agri-Dynamics Inc (AGDY) | $-371.31K | 0.00% | 0.00x | $39.23 |
| AKITA Drilling Ltd (AKTAF) | $124.93 Million | 16.71% | 0.30x | $37.79 Million |
| Archer Limited (ARHVF) | $556.89 Million | 2.23% | 0.75x | $127.09 Million |
| Awilco Drilling PLC (AWLCF) | $-126.95 Million | 0.00% | 0.00x | $16.95 Million |
| Borr Drilling Ltd (BORR) | $993.30 Million | 8.27% | 2.44x | $1.19 Billion |
| Beard Co (BRCOQ) | $10.00 Million | -4.00% | 0.46x | $0.94 |
| Cathedral Energy Services Ltd (CETEF) | $90.77 Million | -6.37% | 0.50x | $68.91 Million |
| EP3Oil, Inc. (EEEP) | $7.39 Million | -22.45% | 0.56x | $101.31 |
| Enseco Energy Services Corp (ENSRF) | $22.49 Million | 0.00% | 0.05x | $0.97 |
| EnerNorth Industries Inc (ENYNF) | $4.54 Million | -66.24% | 2.35x | $0.92 |