SOS Limited
SOS Limited provides data mining and analysis services to corporate and individual members in the People's Republic of China. It offers marketing data, technology, and solutions for insurance companies; emergency rescue services; and insurance product and health care information portals. The company also provides SOS cloud emergency rescue service software as a service platform that offers basic … Read more
SOS Limited (SOS) - Net Assets
Latest net assets as of June 2025: $434.07 Million USD
Based on the latest financial reports, SOS Limited (SOS) has net assets worth $434.07 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($492.12 Million) and total liabilities ($58.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $434.07 Million |
| % of Total Assets | 88.2% |
| Annual Growth Rate | 46.3% |
| 5-Year Change | 623.31% |
| 10-Year Change | N/A |
| Growth Volatility | 2026.19 |
SOS Limited - Net Assets Trend (2014–2024)
This chart illustrates how SOS Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SOS Limited (2014–2024)
The table below shows the annual net assets of SOS Limited from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $435.69 Million | +3.15% |
| 2023-12-31 | $422.37 Million | +3.33% |
| 2022-12-31 | $408.78 Million | -35.48% |
| 2021-12-31 | $633.57 Million | +951.81% |
| 2020-12-31 | $60.24 Million | +6468.81% |
| 2019-12-31 | $917.00K | 0.00% |
| 2018-12-31 | $917.00K | -98.45% |
| 2017-12-31 | $59.04 Million | +321.46% |
| 2016-12-31 | $14.01 Million | +184.11% |
| 2015-12-31 | $-16.65 Million | -271.81% |
| 2014-12-31 | $9.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SOS Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26033700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.19 Million | 0.50% |
| Other Comprehensive Income | $-31.40 Million | -7.10% |
| Other Components | $761.39 Million | 172.29% |
| Total Equity | $441.93 Million | 100.00% |
SOS Limited Competitors by Market Cap
The table below lists competitors of SOS Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ENERSENSE INTERL. OYJ
F:42U
|
$11.95 Million |
|
Fleetwood Bank Pa Capital
PINK:FLEW
|
$11.95 Million |
|
Cheil Grinding
KO:001560
|
$11.95 Million |
|
ES Cube Co. Ltd
KQ:050120
|
$11.95 Million |
|
LABIANA HEALTH S.A.EO-10
F:8RK
|
$11.94 Million |
|
Victory Contents Co.,Ltd.
KQ:210120
|
$11.94 Million |
|
Celulosa Argentina SA
BA:CELU
|
$11.94 Million |
|
Banswara Syntex Limited
NSE:BANSWRAS
|
$11.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SOS Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 425,987,000 to 441,925,000, a change of 15,938,000 (3.7%).
- Net loss of 13,605,000 reduced equity.
- Share repurchases of 24,838,000 reduced equity.
- New share issuances of 24,838,000 increased equity.
- Other comprehensive income decreased equity by 3,045,000.
- Other factors increased equity by 32,588,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.61 Million | -3.08% |
| Share Repurchases | $24.84 Million | -5.62% |
| Share Issuances | $24.84 Million | +5.62% |
| Other Comprehensive Income | $-3.04 Million | -0.69% |
| Other Changes | $32.59 Million | +7.37% |
| Total Change | $- | 3.74% |
Book Value vs Market Value Analysis
This analysis compares SOS Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $15.34 | $1.39 | x |
| 2015-12-31 | $-26.35 | $1.39 | x |
| 2016-12-31 | $22.16 | $1.39 | x |
| 2017-12-31 | $601.77 | $1.39 | x |
| 2018-12-31 | $0.70 | $1.39 | x |
| 2019-12-31 | $0.70 | $1.39 | x |
| 2020-12-31 | $6.16 | $1.39 | x |
| 2021-12-31 | $11.41 | $1.39 | x |
| 2022-12-31 | $0.12 | $1.39 | x |
| 2023-12-31 | $6.33 | $1.39 | x |
| 2024-12-31 | $145.62 | $1.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SOS Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.88%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.09x
- Recent ROE (-3.08%) is above the historical average (-677.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 1.35% | 0.21% | 1.48x | 4.26x | $-838.30K |
| 2015 | 0.00% | -47.30% | 0.93x | 0.00x | $-28.36 Million |
| 2016 | -238.19% | -58.55% | 0.97x | 4.17x | $-34.77 Million |
| 2017 | -62.08% | -39.50% | 0.67x | 2.33x | $-42.55 Million |
| 2018 | -7255.07% | -88.17% | 0.78x | 104.84x | $-66.62 Million |
| 2019 | 160.31% | 3.02% | 0.51x | 104.84x | $1.38 Million |
| 2020 | 7.31% | 8.76% | 0.72x | 1.16x | $-1.62 Million |
| 2021 | -7.78% | -16.94% | 0.42x | 1.10x | $-112.59 Million |
| 2022 | -56.02% | -88.24% | 0.57x | 1.11x | $-270.41 Million |
| 2023 | -0.86% | -3.95% | 0.19x | 1.14x | $-46.25 Million |
| 2024 | -3.08% | -5.88% | 0.48x | 1.09x | $-57.80 Million |
Industry Comparison
This section compares SOS Limited's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $277,925,984
- Average return on equity (ROE) among peers: -4.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SOS Limited (SOS) | $434.07 Million | 1.35% | 0.13x | $11.94 Million |
| Armada Mercantile Ltd (AAMTF) | $197.80K | -9.79% | 0.44x | $3.53 Million |
| ABG Sundal Collier Holding ASA (ABGSF) | $1.65 Billion | 37.94% | 2.19x | $207.31 Million |
| Athena Bitcoin Global (ABIT) | $-1.06 Million | 0.00% | 0.00x | $16.38 Million |
| ABS-CBN Holdings Corporation (ABSOF) | $0.00 | 0.00% | 0.00x | $5.67 Million |
| American Bitcoin Corp (ABTC) | $1.02 Billion | 42.26% | 0.09x | $204.84 Million |
| Abits Group Inc. (ABTS) | $6.57 Million | -41.72% | 0.18x | $4.62 Million |
| Argentex Group PLC (AGXTF) | $43.40 Million | -3.00% | 2.61x | $4.51 Million |
| Sphere 3D Corp (ANY) | $40.32 Million | -58.05% | 0.24x | $4.44 Million |
| Argo Blockchain PLC (ARBKF) | $27.19 Million | -15.14% | 0.01x | $2.16 Million |
| Arcane Crypto AB (ARCNF) | $-17.00K | 0.00% | 0.00x | $1.38 Million |