Scully Royalty Ltd
Scully Royalty Ltd. operates as an iron ore mining company in the Americas, Africa, Canada, Asia, and Europe. It operates through three segments: Royalty, Industrial, and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the Province of Newfoundland and Labrador, Canada. It also engages in manufacturing, and medical supplies and services industries. In ad… Read more
Scully Royalty Ltd (SRL) - Net Assets
Latest net assets as of September 2025: $310.52 Million USD
Based on the latest financial reports, Scully Royalty Ltd (SRL) has net assets worth $310.52 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($435.19 Million) and total liabilities ($124.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $310.52 Million |
| % of Total Assets | 71.35% |
| Annual Growth Rate | 4.46% |
| 5-Year Change | -15.84% |
| 10-Year Change | -15.95% |
| Growth Volatility | 21.26 |
Scully Royalty Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Scully Royalty Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scully Royalty Ltd (1996–2024)
The table below shows the annual net assets of Scully Royalty Ltd from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $310.32 Million | -5.87% |
| 2023-12-31 | $329.67 Million | -0.85% |
| 2022-12-31 | $332.51 Million | -10.74% |
| 2021-12-31 | $372.53 Million | +1.03% |
| 2020-12-31 | $368.72 Million | +1.85% |
| 2019-12-31 | $362.01 Million | -8.21% |
| 2018-12-31 | $394.41 Million | +40.88% |
| 2017-12-31 | $279.95 Million | -15.02% |
| 2016-12-31 | $329.43 Million | -10.77% |
| 2015-12-31 | $369.20 Million | -52.60% |
| 2014-12-31 | $778.93 Million | +4.66% |
| 2013-12-31 | $744.25 Million | +1.54% |
| 2012-12-31 | $732.97 Million | +30.73% |
| 2011-12-31 | $560.68 Million | +1.48% |
| 2010-12-31 | $552.53 Million | +19.63% |
| 2009-12-31 | $461.87 Million | +42.88% |
| 2008-12-31 | $323.26 Million | +4.25% |
| 2007-12-31 | $310.08 Million | -10.05% |
| 2006-12-31 | $344.73 Million | +12.85% |
| 2005-12-31 | $305.47 Million | +2.26% |
| 2004-12-31 | $298.73 Million | +32.91% |
| 2003-12-31 | $224.76 Million | -22.77% |
| 2002-12-31 | $291.04 Million | +16.88% |
| 2001-12-31 | $249.00 Million | +14.83% |
| 2000-12-31 | $216.84 Million | +36.66% |
| 1999-12-31 | $158.67 Million | 0.00% |
| 1998-12-31 | $158.67 Million | +28.91% |
| 1997-12-31 | $123.09 Million | +34.52% |
| 1996-12-31 | $91.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scully Royalty Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 333.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $19.00K | 0.01% |
| Other Comprehensive Income | $32.81 Million | 10.85% |
| Other Components | $328.26 Million | 108.60% |
| Total Equity | $302.28 Million | 100.00% |
Scully Royalty Ltd Competitors by Market Cap
The table below lists competitors of Scully Royalty Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GOLFZON NEWDIN HOLDINGS Co. Ltd
KQ:121440
|
$63.59 Million |
|
Adi Sarana Armada Tbk
JK:ASSA
|
$63.59 Million |
|
PT Temas Tbk
JK:TMAS
|
$63.64 Million |
|
Paninvest Tbk
JK:PNIN
|
$63.64 Million |
|
STALPRODUKT ZY 2
F:0WB
|
$63.56 Million |
|
Spark I Acquisition Corp. Class A Ordinary Share
NASDAQ:SPKL
|
$63.54 Million |
|
Iljin Diamond
KO:081000
|
$63.53 Million |
|
Pantech Group Holdings Bhd
KLSE:5125
|
$63.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scully Royalty Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 322,459,000 to 302,277,000, a change of -20,182,000 (-6.3%).
- Net loss of 21,611,843 reduced equity.
- Other comprehensive income increased equity by 5,951,000.
- Other factors decreased equity by 4,521,157.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-21.61 Million | -7.15% |
| Other Comprehensive Income | $5.95 Million | +1.97% |
| Other Changes | $-4.52 Million | -1.5% |
| Total Change | $- | -6.26% |
Book Value vs Market Value Analysis
This analysis compares Scully Royalty Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $20.66 | $7.97 | x |
| 1997-12-31 | $18.79 | $7.97 | x |
| 1998-12-31 | $22.00 | $7.97 | x |
| 1999-12-31 | $22.00 | $7.97 | x |
| 2000-12-31 | $30.58 | $7.97 | x |
| 2001-12-31 | $36.78 | $7.97 | x |
| 2002-12-31 | $44.60 | $7.97 | x |
| 2003-12-31 | $31.25 | $7.97 | x |
| 2004-12-31 | $39.80 | $7.97 | x |
| 2005-12-31 | $51.69 | $7.97 | x |
| 2006-12-31 | $52.37 | $7.97 | x |
| 2007-12-31 | $50.03 | $7.97 | x |
| 2008-12-31 | $52.42 | $7.97 | x |
| 2009-12-31 | $75.15 | $7.97 | x |
| 2010-12-31 | $76.39 | $7.97 | x |
| 2011-12-31 | $44.60 | $7.97 | x |
| 2012-12-31 | $58.09 | $7.97 | x |
| 2013-12-31 | $59.28 | $7.97 | x |
| 2014-12-31 | $61.77 | $7.97 | x |
| 2015-12-31 | $29.08 | $7.97 | x |
| 2016-12-31 | $25.94 | $7.97 | x |
| 2017-12-31 | $22.14 | $7.97 | x |
| 2018-12-31 | $26.18 | $7.97 | x |
| 2019-12-31 | $28.19 | $7.97 | x |
| 2020-12-31 | $28.80 | $7.97 | x |
| 2021-12-31 | $24.52 | $7.97 | x |
| 2022-12-31 | $21.95 | $7.97 | x |
| 2023-12-31 | $21.76 | $7.97 | x |
| 2024-12-31 | $20.39 | $7.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scully Royalty Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.32%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.45x
- Recent ROE (-7.15%) is below the historical average (3.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 14.54% | 17.62% | 0.47x | 1.75x | $4.15 Million |
| 1997 | 20.33% | 27.49% | 0.39x | 1.89x | $12.42 Million |
| 1998 | 20.22% | 24.55% | 0.51x | 1.62x | $15.96 Million |
| 1999 | 20.22% | 24.55% | 0.51x | 1.62x | $15.96 Million |
| 2000 | 14.35% | 25.01% | 0.37x | 1.56x | $9.26 Million |
| 2001 | 18.41% | 21.14% | 0.54x | 1.60x | $20.68 Million |
| 2002 | 17.79% | 17.85% | 0.64x | 1.57x | $22.23 Million |
| 2003 | 22.34% | 11.99% | 1.01x | 1.85x | $27.13 Million |
| 2004 | 13.72% | 5.30% | 1.16x | 2.24x | $10.01 Million |
| 2005 | 12.01% | 3.58% | 1.35x | 2.49x | $5.71 Million |
| 2006 | 11.94% | 8.09% | 0.63x | 2.35x | $6.18 Million |
| 2007 | 16.47% | 8.78% | 0.73x | 2.57x | $19.69 Million |
| 2008 | -2.35% | -1.09% | 0.74x | 2.92x | $-39.38 Million |
| 2009 | 9.36% | 7.06% | 0.61x | 2.18x | $-2.91 Million |
| 2010 | 5.53% | 35.89% | 0.10x | 1.56x | $-24.49 Million |
| 2011 | 2.22% | 2.37% | 0.60x | 1.57x | $-43.42 Million |
| 2012 | 27.48% | 41.84% | 0.35x | 1.86x | $127.06 Million |
| 2013 | 1.28% | 1.57% | 0.43x | 1.88x | $-64.88 Million |
| 2014 | -0.09% | -0.05% | 0.76x | 2.18x | $-78.46 Million |
| 2015 | -140.28% | -29.20% | 1.81x | 2.66x | $-551.83 Million |
| 2016 | -7.90% | -2.24% | 1.77x | 1.99x | $-58.61 Million |
| 2017 | -16.87% | -17.46% | 0.68x | 1.43x | $-74.65 Million |
| 2018 | 30.52% | 80.34% | 0.29x | 1.31x | $79.30 Million |
| 2019 | -5.27% | -16.38% | 0.23x | 1.42x | $-53.99 Million |
| 2020 | 0.10% | 0.62% | 0.11x | 1.41x | $-35.80 Million |
| 2021 | 2.10% | 10.61% | 0.14x | 1.39x | $-28.87 Million |
| 2022 | -7.43% | -36.74% | 0.14x | 1.46x | $-56.66 Million |
| 2023 | 0.42% | 2.53% | 0.12x | 1.40x | $-30.88 Million |
| 2024 | -7.15% | -58.32% | 0.08x | 1.45x | $-51.84 Million |
Industry Comparison
This section compares Scully Royalty Ltd's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $277,925,984
- Average return on equity (ROE) among peers: -4.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scully Royalty Ltd (SRL) | $310.52 Million | 14.54% | 0.40x | $63.58 Million |
| Armada Mercantile Ltd (AAMTF) | $197.80K | -9.79% | 0.44x | $3.53 Million |
| ABG Sundal Collier Holding ASA (ABGSF) | $1.65 Billion | 37.94% | 2.19x | $207.31 Million |
| Athena Bitcoin Global (ABIT) | $-1.06 Million | 0.00% | 0.00x | $16.38 Million |
| ABS-CBN Holdings Corporation (ABSOF) | $0.00 | 0.00% | 0.00x | $5.67 Million |
| American Bitcoin Corp (ABTC) | $1.02 Billion | 42.26% | 0.09x | $204.84 Million |
| Abits Group Inc. (ABTS) | $6.57 Million | -41.72% | 0.18x | $4.62 Million |
| Argentex Group PLC (AGXTF) | $43.40 Million | -3.00% | 2.61x | $4.51 Million |
| Sphere 3D Corp (ANY) | $40.32 Million | -58.05% | 0.24x | $4.44 Million |
| Argo Blockchain PLC (ARBKF) | $27.19 Million | -15.14% | 0.01x | $2.16 Million |
| Arcane Crypto AB (ARCNF) | $-17.00K | 0.00% | 0.00x | $1.38 Million |