Aurora Eiendom A.S.
Aurora Eiendom AS, a real estate company, owns, develops, operates, and manages shopping centers in Norway. The company was incorporated in 2021 and is headquartered in Surnadal, Norway.
Aurora Eiendom A.S. (AURA) - Net Assets
Latest net assets as of June 2025: Nkr4.11 Billion NOK
Based on the latest financial reports, Aurora Eiendom A.S. (AURA) has net assets worth Nkr4.11 Billion NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr9.08 Billion) and total liabilities (Nkr4.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr4.11 Billion |
| % of Total Assets | 45.26% |
| Annual Growth Rate | 14.93% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 23.82 |
Aurora Eiendom A.S. - Net Assets Trend (2021–2024)
This chart illustrates how Aurora Eiendom A.S.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aurora Eiendom A.S. (2021–2024)
The table below shows the annual net assets of Aurora Eiendom A.S. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr4.08 Billion | +5.24% |
| 2023-12-31 | Nkr3.88 Billion | -4.11% |
| 2022-12-31 | Nkr4.04 Billion | +50.44% |
| 2021-12-31 | Nkr2.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aurora Eiendom A.S.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 61.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr1.05 Billion | 25.82% |
| Other Components | Nkr3.03 Billion | 74.18% |
| Total Equity | Nkr4.08 Billion | 100.00% |
Aurora Eiendom A.S. Competitors by Market Cap
The table below lists competitors of Aurora Eiendom A.S. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gmb Korea
KO:013870
|
$27.91 Million |
|
Kartoon Studios, Inc.
NYSE MKT:TOON
|
$27.93 Million |
|
Supreme Cable Manufacturing Corp
JK:SCCO
|
$27.93 Million |
|
Swiss Properties Invest A/S
CO:SWISS
|
$27.93 Million |
|
Altech Batteries Limited
PINK:ALTHF
|
$27.89 Million |
|
Mepet Metro Petrol ve Tesisleri Sanayi Ticaret AS
IS:MEPET
|
$27.89 Million |
|
BALSU GIDA
IS:BALSU
|
$27.89 Million |
|
Affluent Partners Holdings Limited
OTCGREY:MNNGF
|
$27.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurora Eiendom A.S.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,875,998,159 to 4,079,000,000, a change of 203,001,841 (5.2%).
- Net income of 204,000,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr204.00 Million | +5.0% |
| Other Changes | Nkr-998.16K | -0.02% |
| Total Change | Nkr- | 5.24% |
Book Value vs Market Value Analysis
This analysis compares Aurora Eiendom A.S.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Nkr130.74 | Nkr84.00 | x |
| 2022-12-31 | Nkr130.54 | Nkr84.00 | x |
| 2023-12-31 | Nkr125.18 | Nkr84.00 | x |
| 2024-12-31 | Nkr131.74 | Nkr84.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurora Eiendom A.S. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.00%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 34.75%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.23x
- Recent ROE (5.00%) is below the historical average (8.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 24.30% | 413.05% | 0.03x | 2.09x | Nkr384.12 Million |
| 2022 | 8.99% | 81.09% | 0.05x | 2.34x | Nkr-40.98 Million |
| 2023 | -4.28% | -28.87% | 0.06x | 2.31x | Nkr-553.60 Million |
| 2024 | 5.00% | 34.75% | 0.06x | 2.23x | Nkr-203.90 Million |
Industry Comparison
This section compares Aurora Eiendom A.S.'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $6,698,974,662
- Average return on equity (ROE) among peers: 0.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurora Eiendom A.S. (AURA) | Nkr4.11 Billion | 24.30% | 1.21x | $27.90 Million |
| Baltic Sea Properties AS (BALT) | $170.12 Million | 6.84% | 2.73x | $5.55 Million |
| Kmc Properties ASA (KMCP) | $2.73 Billion | 14.27% | 0.77x | $502.99K |
| Olav Thon Eien (OLT) | $26.83 Billion | 9.38% | 1.18x | $681.70 Million |
| Public Property Invest AS (PUBLI) | $3.75 Billion | -16.61% | 1.58x | $431.20 Million |
| RomReal Limited (ROM) | $18.50 Million | -10.22% | 0.03x | $1.22 Million |