B2 Impact ASA
B2 Impact ASA, together with its subsidiaries, provides various debt solutions. Its business consists of purchase, management, and collection of unsecured and secured non-performing loans. The company also provides debt purchase and collection; and telemarketing, fraud prevention, and credit information services. It operates in Norway, Sweden, Denmark, Finland, Norway, Estonia, Latvia, Lithuania,… Read more
B2 Impact ASA (B2I) - Net Assets
Latest net assets as of December 2025: Nkr5.71 Billion NOK
Based on the latest financial reports, B2 Impact ASA (B2I) has net assets worth Nkr5.71 Billion NOK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr17.66 Billion) and total liabilities (Nkr11.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr5.71 Billion |
| % of Total Assets | 32.32% |
| Annual Growth Rate | 5.8% |
| 5-Year Change | 19.05% |
| 10-Year Change | N/A |
| Growth Volatility | 3.53 |
B2 Impact ASA - Net Assets Trend (2019–2024)
This chart illustrates how B2 Impact ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for B2 Impact ASA (2019–2024)
The table below shows the annual net assets of B2 Impact ASA from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr5.62 Billion | +0.54% |
| 2023-12-31 | Nkr5.59 Billion | +7.11% |
| 2022-12-31 | Nkr5.22 Billion | +4.49% |
| 2021-12-31 | Nkr4.99 Billion | +5.81% |
| 2020-12-31 | Nkr4.72 Billion | +11.38% |
| 2019-12-31 | Nkr4.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to B2 Impact ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4700000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr47.00 Million | 0.84% |
| Common Stock | Nkr37.00 Million | 0.66% |
| Other Comprehensive Income | Nkr2.74 Billion | 48.72% |
| Other Components | Nkr2.80 Billion | 49.79% |
| Total Equity | Nkr5.62 Billion | 100.00% |
B2 Impact ASA Competitors by Market Cap
The table below lists competitors of B2 Impact ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LUMENT FINAN.TR.PRF.A 25
F:70X1
|
$416.06 Million |
|
Mongolian Mining Corporation
OTCQX:MOGLF
|
$416.13 Million |
|
First Farmers Financial Corp
OTCQX:FFMR
|
$416.21 Million |
|
ZX PACKING ORD A (SHH) EQSW Exp:
SHG:603091
|
$416.23 Million |
|
Shaanxi Zhongtian Rocket Technology
SHE:003009
|
$416.06 Million |
|
YIDU TECH INC. DL -00002
F:0EL
|
$415.87 Million |
|
BAR HARBOR BANKSHS DL 2
F:42K
|
$415.71 Million |
|
Anhui Liuguo Chemical Co Ltd
SHG:600470
|
$415.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in B2 Impact ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,587,000,000 to 5,618,000,000, a change of 31,000,000 (0.6%).
- Net income of 277,000,000 contributed positively to equity growth.
- Dividend payments of 479,000,000 reduced retained earnings.
- Share repurchases of 5,000,000 reduced equity.
- Other comprehensive income increased equity by 31,000,000.
- Other factors increased equity by 207,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr277.00 Million | +4.93% |
| Dividends Paid | Nkr479.00 Million | -8.53% |
| Share Repurchases | Nkr5.00 Million | -0.09% |
| Other Comprehensive Income | Nkr31.00 Million | +0.55% |
| Other Changes | Nkr207.00 Million | +3.68% |
| Total Change | Nkr- | 0.55% |
Book Value vs Market Value Analysis
This analysis compares B2 Impact ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.31x to 1.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Nkr10.32 | Nkr23.80 | x |
| 2020-12-31 | Nkr11.50 | Nkr23.80 | x |
| 2021-12-31 | Nkr12.14 | Nkr23.80 | x |
| 2022-12-31 | Nkr13.11 | Nkr23.80 | x |
| 2023-12-31 | Nkr14.47 | Nkr23.80 | x |
| 2024-12-31 | Nkr15.21 | Nkr23.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently B2 Impact ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.97%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 3.01x
- Recent ROE (4.93%) is below the historical average (6.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 2.53% | 3.84% | 0.16x | 4.00x | Nkr-316.60 Million |
| 2020 | 6.55% | 10.17% | 0.18x | 3.64x | Nkr-162.80 Million |
| 2021 | 11.48% | 19.06% | 0.20x | 3.07x | Nkr73.80 Million |
| 2022 | 6.25% | 10.69% | 0.18x | 3.16x | Nkr-195.60 Million |
| 2023 | 6.50% | 10.33% | 0.20x | 3.10x | Nkr-195.70 Million |
| 2024 | 4.93% | 7.97% | 0.21x | 3.01x | Nkr-284.80 Million |
Industry Comparison
This section compares B2 Impact ASA's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $182,888,000
- Average return on equity (ROE) among peers: -6.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| B2 Impact ASA (B2I) | Nkr5.71 Billion | 2.53% | 2.09x | $416.06 Million |
| Axactor SE (ACR) | $182.89 Million | -6.11% | 0.54x | $77.73 Million |