Borgestad A
Borgestad ASA focuses on real estate and refractory in Norway. The company also develops and manages real estate properties. It operates Agora Bytom, a shopping center and a rental area, as well as a parking garage with parking spaces in Poland. Borgestad ASA was founded in 1904 and is headquartered in Lysaker, Norway.
Borgestad A (BOR) - Net Assets
Latest net assets as of June 2025: Nkr689.55 Million NOK
Based on the latest financial reports, Borgestad A (BOR) has net assets worth Nkr689.55 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.52 Billion) and total liabilities (Nkr834.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr689.55 Million |
| % of Total Assets | 45.25% |
| Annual Growth Rate | 5.71% |
| 5-Year Change | 110.82% |
| 10-Year Change | 66.84% |
| Growth Volatility | 39.93 |
Borgestad A - Net Assets Trend (2000–2024)
This chart illustrates how Borgestad A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Borgestad A (2000–2024)
The table below shows the annual net assets of Borgestad A from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr809.03 Million | +18.53% |
| 2023-12-31 | Nkr682.57 Million | +50.61% |
| 2022-12-31 | Nkr453.21 Million | +33.57% |
| 2021-12-31 | Nkr339.30 Million | -11.59% |
| 2020-12-31 | Nkr383.76 Million | -25.31% |
| 2019-12-31 | Nkr513.79 Million | +16.96% |
| 2018-12-31 | Nkr439.30 Million | -1.60% |
| 2017-12-31 | Nkr446.45 Million | +12.31% |
| 2016-12-31 | Nkr397.52 Million | -18.02% |
| 2015-12-31 | Nkr484.92 Million | +2.28% |
| 2014-12-31 | Nkr474.12 Million | +0.24% |
| 2013-12-31 | Nkr473.00 Million | +83.53% |
| 2012-12-31 | Nkr257.73 Million | -8.70% |
| 2011-12-31 | Nkr282.28 Million | -19.97% |
| 2010-12-31 | Nkr352.73 Million | -12.29% |
| 2009-12-31 | Nkr402.17 Million | -1.39% |
| 2008-12-31 | Nkr407.83 Million | -31.83% |
| 2007-12-31 | Nkr598.26 Million | +36.25% |
| 2006-12-31 | Nkr439.08 Million | +155.13% |
| 2005-12-31 | Nkr172.10 Million | -2.76% |
| 2004-12-31 | Nkr176.97 Million | +12.79% |
| 2003-12-31 | Nkr156.91 Million | -32.89% |
| 2002-12-31 | Nkr233.80 Million | +18.80% |
| 2001-12-31 | Nkr196.79 Million | -7.70% |
| 2000-12-31 | Nkr213.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Borgestad A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr35.06 Million | 4.81% |
| Other Components | Nkr693.77 Million | 95.19% |
| Total Equity | Nkr728.83 Million | 100.00% |
Borgestad A Competitors by Market Cap
The table below lists competitors of Borgestad A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mercan Kimya Sanayi ve Ticaret AS
IS:MERCN
|
$9.33 Million |
|
Pansar Bhd
KLSE:8419
|
$9.33 Million |
|
MALT. FR.-BELGES
F:91U
|
$9.33 Million |
|
Scandinavian Enviro Systems AB
ST:SES
|
$9.34 Million |
|
ecotel communication ag
XETRA:E4C
|
$9.32 Million |
|
eMnet Inc
KQ:123570
|
$9.32 Million |
|
Eagle Football Group SA
PA:EFG
|
$9.32 Million |
|
E-Starco
KO:015020
|
$9.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Borgestad A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 682,572,000 to 728,830,000, a change of 46,258,000 (6.8%).
- Net income of 45,229,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr45.23 Million | +6.21% |
| Other Changes | Nkr1.03 Million | +0.14% |
| Total Change | Nkr- | 6.78% |
Book Value vs Market Value Analysis
This analysis compares Borgestad A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.11x to 0.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Nkr156.91 | Nkr16.80 | x |
| 2007-12-31 | Nkr215.92 | Nkr16.80 | x |
| 2008-12-31 | Nkr168.07 | Nkr16.80 | x |
| 2009-12-31 | Nkr153.03 | Nkr16.80 | x |
| 2010-12-31 | Nkr135.82 | Nkr16.80 | x |
| 2011-12-31 | Nkr109.07 | Nkr16.80 | x |
| 2012-12-31 | Nkr99.26 | Nkr16.80 | x |
| 2013-12-31 | Nkr130.00 | Nkr16.80 | x |
| 2014-12-31 | Nkr101.97 | Nkr16.80 | x |
| 2015-12-31 | Nkr102.58 | Nkr16.80 | x |
| 2016-12-31 | Nkr82.73 | Nkr16.80 | x |
| 2017-12-31 | Nkr92.12 | Nkr16.80 | x |
| 2018-12-31 | Nkr83.03 | Nkr16.80 | x |
| 2019-12-31 | Nkr66.43 | Nkr16.80 | x |
| 2020-12-31 | Nkr25.15 | Nkr16.80 | x |
| 2021-12-31 | Nkr22.12 | Nkr16.80 | x |
| 2022-12-31 | Nkr57.69 | Nkr16.80 | x |
| 2023-12-31 | Nkr19.47 | Nkr16.80 | x |
| 2024-12-31 | Nkr20.79 | Nkr16.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Borgestad A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.21%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.87%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.01x
- Recent ROE (6.21%) is above the historical average (-3.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 6.13% | 2.34% | 0.56x | 4.64x | Nkr-6.65 Million |
| 2006 | 67.62% | 68.14% | 0.53x | 1.89x | Nkr250.52 Million |
| 2007 | 30.58% | 40.85% | 0.53x | 1.41x | Nkr121.58 Million |
| 2008 | -21.11% | -345.86% | 0.05x | 1.16x | Nkr-126.89 Million |
| 2009 | 0.08% | 1.71% | 0.03x | 1.56x | Nkr-39.89 Million |
| 2010 | -10.66% | -329.91% | 0.02x | 1.68x | Nkr-72.87 Million |
| 2011 | -15.01% | -400.98% | 0.02x | 1.91x | Nkr-70.58 Million |
| 2012 | -7.78% | -194.05% | 0.02x | 2.05x | Nkr-45.83 Million |
| 2013 | 2.07% | 1.36% | 0.47x | 3.19x | Nkr-36.36 Million |
| 2014 | -5.72% | -3.67% | 0.47x | 3.35x | Nkr-72.06 Million |
| 2015 | -5.32% | -3.36% | 0.45x | 3.51x | Nkr-70.64 Million |
| 2016 | -16.35% | -7.94% | 0.49x | 4.18x | Nkr-98.01 Million |
| 2017 | 3.04% | 1.62% | 0.47x | 3.97x | Nkr-28.85 Million |
| 2018 | 0.86% | 0.41% | 0.49x | 4.32x | Nkr-34.22 Million |
| 2019 | -13.81% | -6.93% | 0.54x | 3.67x | Nkr-106.15 Million |
| 2020 | -51.76% | -19.73% | 0.55x | 4.80x | Nkr-197.48 Million |
| 2021 | -8.55% | -2.73% | 0.62x | 5.09x | Nkr-52.22 Million |
| 2022 | -27.54% | -13.40% | 0.64x | 3.24x | Nkr-170.13 Million |
| 2023 | -11.47% | -6.86% | 0.81x | 2.06x | Nkr-146.54 Million |
| 2024 | 6.21% | 3.87% | 0.80x | 2.01x | Nkr-27.65 Million |
Industry Comparison
This section compares Borgestad A's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $598,252,000
- Average return on equity (ROE) among peers: 29.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Borgestad A (BOR) | Nkr689.55 Million | 6.13% | 1.21x | $9.33 Million |
| Byggma (BMA) | $598.25 Million | 29.09% | 2.06x | $5.49 Million |