BW Energy Ltd
BW Energy Limited, together with its subsidiaries, engages in the exploration and production of oil and gas properties. It holds interests in various shallow- and deep-water assets located in Gabon, Brazil, and Namibia. The company was founded in 2016 and is based in Hamilton, Bermuda. BW Energy Limited is a subsidiary of Bw Group Limited.
BW Energy Ltd (BWE) - Net Assets
Latest net assets as of December 2025: Nkr1.00 Billion NOK
Based on the latest financial reports, BW Energy Ltd (BWE) has net assets worth Nkr1.00 Billion NOK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr2.48 Billion) and total liabilities (Nkr1.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.00 Billion |
| % of Total Assets | 40.29% |
| Annual Growth Rate | 138.58% |
| 5-Year Change | 75.86% |
| 10-Year Change | N/A |
| Growth Volatility | 3522.85 |
BW Energy Ltd - Net Assets Trend (2016–2025)
This chart illustrates how BW Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BW Energy Ltd (2016–2025)
The table below shows the annual net assets of BW Energy Ltd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.00 Billion | +16.18% |
| 2024-12-31 | Nkr861.60 Million | +23.51% |
| 2023-12-31 | Nkr697.60 Million | +13.38% |
| 2022-12-31 | Nkr615.30 Million | +8.10% |
| 2021-12-31 | Nkr569.20 Million | +28.43% |
| 2020-12-31 | Nkr443.20 Million | +22.06% |
| 2019-12-31 | Nkr363.10 Million | +58.21% |
| 2018-12-31 | Nkr229.50 Million | +404.40% |
| 2017-12-31 | Nkr45.50 Million | +11275.00% |
| 2016-12-31 | Nkr400.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to BW Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 44760000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr447.60 Million | 44.72% |
| Other Components | Nkr553.40 Million | 55.28% |
| Total Equity | Nkr1.00 Billion | 100.00% |
BW Energy Ltd Competitors by Market Cap
The table below lists competitors of BW Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thaifoods Group Public Company Limited
BK:TFG
|
$255.12 Million |
|
R&G PharmaStudies Co. Ltd. A
SHE:301333
|
$255.16 Million |
|
HYAC-U
NYSE:HYAC-UN
|
$255.17 Million |
|
Daewoong
KO:003090
|
$255.19 Million |
|
CLAROS MORT.TR.INC.DL-01
F:5WO
|
$254.97 Million |
|
Guangxi Nanning Waterworks Co
SHG:601368
|
$254.95 Million |
|
Liaoning Xinde New Material Technology Co. Ltd. A
SHE:301349
|
$254.94 Million |
|
Moura Dubeux Engenharia S.A
SA:MDNE3
|
$254.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BW Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 861,600,000 to 1,001,000,000, a change of 139,400,000 (16.2%).
- Net income of 133,100,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr133.10 Million | +13.3% |
| Other Changes | Nkr6.30 Million | +0.63% |
| Total Change | Nkr- | 16.18% |
Book Value vs Market Value Analysis
This analysis compares BW Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 33036.86x to 14.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Nkr0.00 | Nkr56.40 | x |
| 2017-12-31 | Nkr0.13 | Nkr56.40 | x |
| 2018-12-31 | Nkr0.65 | Nkr56.40 | x |
| 2019-12-31 | Nkr1.55 | Nkr56.40 | x |
| 2020-12-31 | Nkr1.94 | Nkr56.40 | x |
| 2021-12-31 | Nkr2.21 | Nkr56.40 | x |
| 2022-12-31 | Nkr2.38 | Nkr56.40 | x |
| 2023-12-31 | Nkr2.70 | Nkr56.40 | x |
| 2024-12-31 | Nkr3.34 | Nkr56.40 | x |
| 2025-12-31 | Nkr3.88 | Nkr56.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BW Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.30%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.10%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 2.48x
- Recent ROE (13.30%) is above the historical average (8.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 25.00% | 0.00% | 0.00x | 7.25x | Nkr60.00K |
| 2017 | -9.46% | 0.00% | 0.00x | 3.43x | Nkr-5.76 Million |
| 2018 | 1.71% | 6.63% | 0.11x | 2.24x | Nkr-12.61 Million |
| 2019 | 15.97% | 20.54% | 0.38x | 2.03x | Nkr21.69 Million |
| 2020 | -9.27% | -25.64% | 0.21x | 1.72x | Nkr-85.42 Million |
| 2021 | 9.14% | 19.15% | 0.28x | 1.68x | Nkr-4.92 Million |
| 2022 | 7.31% | 16.21% | 0.23x | 1.96x | Nkr-16.53 Million |
| 2023 | 11.61% | 15.97% | 0.29x | 2.49x | Nkr11.24 Million |
| 2024 | 19.25% | 20.86% | 0.40x | 2.29x | Nkr79.74 Million |
| 2025 | 13.30% | 17.10% | 0.31x | 2.48x | Nkr33.00 Million |
Industry Comparison
This section compares BW Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $200,172,694
- Average return on equity (ROE) among peers: -35.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BW Energy Ltd (BWE) | Nkr1.00 Billion | 25.00% | 1.48x | $255.09 Million |
| BlueNord ASA (BNOR) | $-6.00 Million | 0.00% | 0.00x | $826.93 Million |
| Interoil Exploration and Production ASA (IOX) | $46.95 Million | 0.59% | 1.66x | $1.73 Million |
| Okea ASA (OKEA) | $725.64 Million | -128.90% | 24.49x | $169.34 Million |
| Panoro Energy ASA (PEN) | $54.33 Million | -115.29% | 0.08x | $293.18 Million |
| Petronor E&P Ltd (PNOR) | $26.62 Million | 29.45% | 1.14x | $46.16 Million |
| Seacrest Petroleo BV (SEAPT) | $8.62 Million | -61.09% | 0.43x | $3.79 Million |
| Var Energi ASA (VAR) | $545.05 Million | 23.73% | 7.68x | $3.31 Billion |