ContextVision AB
ContextVision AB (publ), a software company, provides image analysis and imaging for medical systems in South Korea, China, Japan, the United States, and internationally. The company offers image quality solutions for ultrasound, as well as its Rivent platform comprising Rivent, a 2D image enhancement; Rivent Plus, a premium 2D image enhancement product; Rivent 3D, a solution for improving image … Read more
ContextVision AB (CONTX) - Net Assets
Latest net assets as of September 2025: Nkr90.53 Million NOK
Based on the latest financial reports, ContextVision AB (CONTX) has net assets worth Nkr90.53 Million NOK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr116.68 Million) and total liabilities (Nkr26.15 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr90.53 Million |
| % of Total Assets | 77.59% |
| Annual Growth Rate | 3.54% |
| 5-Year Change | 18.14% |
| 10-Year Change | 65.26% |
| Growth Volatility | 23.63 |
ContextVision AB - Net Assets Trend (2002–2024)
This chart illustrates how ContextVision AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ContextVision AB (2002–2024)
The table below shows the annual net assets of ContextVision AB from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr94.26 Million | +21.11% |
| 2023-12-31 | Nkr77.83 Million | +16.98% |
| 2022-12-31 | Nkr66.53 Million | +75.99% |
| 2021-12-31 | Nkr37.80 Million | -52.62% |
| 2020-12-31 | Nkr79.78 Million | +20.63% |
| 2019-12-31 | Nkr66.14 Million | +12.93% |
| 2018-12-31 | Nkr58.56 Million | -1.32% |
| 2017-12-31 | Nkr59.35 Million | -3.39% |
| 2016-12-31 | Nkr61.43 Million | +7.70% |
| 2015-12-31 | Nkr57.04 Million | +12.38% |
| 2014-12-31 | Nkr50.75 Million | +11.47% |
| 2013-12-31 | Nkr45.53 Million | +10.93% |
| 2012-12-31 | Nkr41.05 Million | +1.53% |
| 2011-12-31 | Nkr40.42 Million | +10.17% |
| 2010-12-31 | Nkr36.69 Million | -9.80% |
| 2009-12-31 | Nkr40.68 Million | -17.88% |
| 2008-12-31 | Nkr49.53 Million | -8.87% |
| 2007-12-31 | Nkr54.36 Million | +5.21% |
| 2006-12-31 | Nkr51.67 Million | +17.93% |
| 2005-12-31 | Nkr43.81 Million | +36.67% |
| 2004-12-31 | Nkr32.06 Million | -22.26% |
| 2003-12-31 | Nkr41.24 Million | -5.94% |
| 2002-12-31 | Nkr43.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ContextVision AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2293.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr88.57 Million | 93.97% |
| Common Stock | Nkr2.08 Million | 2.21% |
| Other Components | Nkr3.60 Million | 3.82% |
| Total Equity | Nkr94.26 Million | 100.00% |
ContextVision AB Competitors by Market Cap
The table below lists competitors of ContextVision AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tycoons Worldwide Group (Thailand) Public Company Limited
BK:TYCN
|
$7.93 Million |
|
Minho M Bhd
KLSE:5576
|
$7.94 Million |
|
Sunsuria Bhd
KLSE:3743
|
$7.94 Million |
|
Surana Telecom and Power Limited
NSE:SURANAT&P
|
$7.94 Million |
|
American Shared Hospital Service
NYSE MKT:AMS
|
$7.93 Million |
|
IXQUF
NASDAQ:IXQUF
|
$7.93 Million |
|
Sheffield Resources Ltd
AU:SFX
|
$7.93 Million |
|
SpotLite360 Technologies Inc
PINK:SPLTF
|
$7.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ContextVision AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 77,825,000 to 94,257,000, a change of 16,432,000 (21.1%).
- Net income of 24,679,000 contributed positively to equity growth.
- Share repurchases of 7,851,000 reduced equity.
- Other comprehensive income decreased equity by 1,141,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr24.68 Million | +26.18% |
| Share Repurchases | Nkr7.85 Million | -8.33% |
| Other Comprehensive Income | Nkr-1.14 Million | -1.21% |
| Other Changes | Nkr745.00K | +0.79% |
| Total Change | Nkr- | 21.11% |
Book Value vs Market Value Analysis
This analysis compares ContextVision AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.23x to 2.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Nkr0.51 | Nkr3.16 | x |
| 2003-12-31 | Nkr0.50 | Nkr3.16 | x |
| 2004-12-31 | Nkr0.38 | Nkr3.16 | x |
| 2005-12-31 | Nkr0.53 | Nkr3.16 | x |
| 2006-12-31 | Nkr0.62 | Nkr3.16 | x |
| 2007-12-31 | Nkr0.65 | Nkr3.16 | x |
| 2008-12-31 | Nkr0.61 | Nkr3.16 | x |
| 2009-12-31 | Nkr0.52 | Nkr3.16 | x |
| 2010-12-31 | Nkr0.47 | Nkr3.16 | x |
| 2011-12-31 | Nkr0.52 | Nkr3.16 | x |
| 2012-12-31 | Nkr0.53 | Nkr3.16 | x |
| 2013-12-31 | Nkr0.59 | Nkr3.16 | x |
| 2014-12-31 | Nkr0.66 | Nkr3.16 | x |
| 2015-12-31 | Nkr0.74 | Nkr3.16 | x |
| 2016-12-31 | Nkr0.79 | Nkr3.16 | x |
| 2017-12-31 | Nkr0.77 | Nkr3.16 | x |
| 2018-12-31 | Nkr0.76 | Nkr3.16 | x |
| 2019-12-31 | Nkr0.85 | Nkr3.16 | x |
| 2020-12-31 | Nkr1.03 | Nkr3.16 | x |
| 2021-12-31 | Nkr0.49 | Nkr3.16 | x |
| 2022-12-31 | Nkr0.86 | Nkr3.16 | x |
| 2023-12-31 | Nkr1.01 | Nkr3.16 | x |
| 2024-12-31 | Nkr1.22 | Nkr3.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ContextVision AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.18%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.89%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.38x
- Recent ROE (26.18%) is above the historical average (9.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.44% | 10.55% | 0.68x | 1.17x | Nkr-684.00K |
| 2003 | -6.07% | -9.32% | 0.56x | 1.17x | Nkr-6.63 Million |
| 2004 | -28.52% | -37.10% | 0.67x | 1.14x | Nkr-12.35 Million |
| 2005 | 26.64% | 20.82% | 0.96x | 1.33x | Nkr7.29 Million |
| 2006 | 11.93% | 11.87% | 0.80x | 1.26x | Nkr998.20K |
| 2007 | 37.37% | 29.42% | 0.98x | 1.30x | Nkr14.88 Million |
| 2008 | 40.77% | 28.41% | 1.06x | 1.35x | Nkr15.24 Million |
| 2009 | -20.29% | -15.08% | 1.10x | 1.22x | Nkr-12.32 Million |
| 2010 | -8.99% | -6.17% | 1.18x | 1.23x | Nkr-6.97 Million |
| 2011 | 8.85% | 6.13% | 1.20x | 1.20x | Nkr-464.50K |
| 2012 | 1.51% | 0.92% | 1.23x | 1.33x | Nkr-3.48 Million |
| 2013 | 10.72% | 7.96% | 1.07x | 1.26x | Nkr327.00K |
| 2014 | 10.68% | 8.42% | 1.02x | 1.25x | Nkr345.70K |
| 2015 | 9.36% | 7.39% | 1.00x | 1.27x | Nkr-365.60K |
| 2016 | 6.92% | 5.19% | 1.03x | 1.29x | Nkr-1.89 Million |
| 2017 | -2.87% | -2.12% | 1.02x | 1.33x | Nkr-7.64 Million |
| 2018 | -2.01% | -1.30% | 1.18x | 1.31x | Nkr-7.04 Million |
| 2019 | 11.19% | 7.76% | 1.03x | 1.40x | Nkr784.40K |
| 2020 | 15.14% | 12.75% | 0.89x | 1.33x | Nkr4.10 Million |
| 2021 | -20.24% | -7.80% | 0.89x | 2.93x | Nkr-11.43 Million |
| 2022 | 43.28% | 24.44% | 1.21x | 1.47x | Nkr22.14 Million |
| 2023 | 42.05% | 24.76% | 1.28x | 1.33x | Nkr24.95 Million |
| 2024 | 26.18% | 18.89% | 1.00x | 1.38x | Nkr15.25 Million |
Industry Comparison
This section compares ContextVision AB's net assets metrics with peer companies in the Health Information Services industry.
Industry Context
- Industry: Health Information Services
- Average net assets among peers: $11,751,940
- Average return on equity (ROE) among peers: -431.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ContextVision AB (CONTX) | Nkr90.53 Million | 8.44% | 0.29x | $7.93 Million |
| Induct AS (INDCT) | $1.53 Million | -876.60% | 11.09x | $7.38 Million |
| Nordhealth AS (NORDH) | $4.95 Million | 38.92% | 1.60x | $88.25 Million |
| Omda AS (OMDA) | $28.77 Million | -457.37% | 23.10x | $25.84 Million |