Energeia A/S
Energeia AS develops, manages, and owns solar PV power plants in Norway and the Netherlands. It installs, sells, and services energy equipment and systems. The company also operates solar power plant with an installed capacity of 12.1 megawatts in the Netherlands. Energeia AS was incorporated in 2010 and is headquartered in Oslo, Norway.
Energeia A/S (ENERG) - Net Assets
Latest net assets as of June 2025: Nkr98.19 Million NOK
Based on the latest financial reports, Energeia A/S (ENERG) has net assets worth Nkr98.19 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr201.38 Million) and total liabilities (Nkr103.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr98.19 Million |
| % of Total Assets | 48.75% |
| Annual Growth Rate | 28.53% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 276.99 |
Energeia A/S - Net Assets Trend (2020–2024)
This chart illustrates how Energeia A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Energeia A/S (2020–2024)
The table below shows the annual net assets of Energeia A/S from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr83.79 Million | -28.99% |
| 2023-12-31 | Nkr117.99 Million | -5.28% |
| 2022-12-31 | Nkr124.56 Million | +613.13% |
| 2021-12-31 | Nkr17.47 Million | -43.11% |
| 2020-12-31 | Nkr30.71 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Energeia A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 245.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr2.38 Million | 2.85% |
| Other Components | Nkr117.81 Million | 140.60% |
| Total Equity | Nkr83.79 Million | 100.00% |
Energeia A/S Competitors by Market Cap
The table below lists competitors of Energeia A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanil Chemical Ind. Co. Ltd
KQ:007770
|
$6.31 Million |
|
Founder Group Limited Ordinary Shares
NASDAQ:FGL
|
$6.31 Million |
|
OEX S.A.
WAR:OEX
|
$6.31 Million |
|
Aeris Indústria e Comércio de Equipamentos para Geração de Energia S.A
SA:AERI3
|
$6.31 Million |
|
Golden Globe Resources Ltd
AU:GGR
|
$6.31 Million |
|
Sokoman Minerals Corp
OTCQB:SICNF
|
$6.31 Million |
|
Asf Group Ltd
AU:AFA
|
$6.30 Million |
|
PLAYWITH Inc
KQ:023770
|
$6.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Energeia A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 117,986,450 to 83,786,990, a change of -34,199,460 (-29.0%).
- Net loss of 35,969,170 reduced equity.
- Other factors increased equity by 1,769,710.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-35.97 Million | -42.93% |
| Other Changes | Nkr1.77 Million | +2.11% |
| Total Change | Nkr- | -28.99% |
Book Value vs Market Value Analysis
This analysis compares Energeia A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29.09x to 10.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Nkr0.26 | Nkr7.60 | x |
| 2021-12-31 | Nkr0.15 | Nkr7.60 | x |
| 2022-12-31 | Nkr1.07 | Nkr7.60 | x |
| 2023-12-31 | Nkr1.00 | Nkr7.60 | x |
| 2024-12-31 | Nkr0.71 | Nkr7.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Energeia A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -42.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -53.22%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.36x
- Recent ROE (-42.93%) is below the historical average (28.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 252.06% | 476.98% | 0.09x | 5.90x | Nkr74.32 Million |
| 2021 | -57.76% | -42.03% | 0.17x | 7.90x | Nkr-11.84 Million |
| 2022 | 3.03% | 4.76% | 0.34x | 1.89x | Nkr-8.68 Million |
| 2023 | -13.85% | -22.99% | 0.30x | 1.98x | Nkr-28.14 Million |
| 2024 | -42.93% | -53.22% | 0.34x | 2.36x | Nkr-44.35 Million |
Industry Comparison
This section compares Energeia A/S's net assets metrics with peer companies in the Solar industry.
Industry Context
- Industry: Solar
- Average net assets among peers: $174,485,958
- Average return on equity (ROE) among peers: -58.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Energeia A/S (ENERG) | Nkr98.19 Million | 252.06% | 1.05x | $6.31 Million |
| Otovo AS (OTOVO) | $174.49 Million | -58.16% | 0.49x | $20.63 Million |