M Vest Water A/S
M Vest Water AS, an environmental technology company, develops products and solutions for the water treatment industry in Norway, Iceland, Austria, Switzerland, and Oman. The company offers NORWAFLOC, a natural flocculant/coagulant product; NORWAPOL, a polishing process with automatic backwash media filtration vessels; and activated filter media (AFM) that functions as a direct replacement for sa… Read more
M Vest Water A/S (MVW) - Net Assets
Latest net assets as of June 2025: Nkr21.54 Million NOK
Based on the latest financial reports, M Vest Water A/S (MVW) has net assets worth Nkr21.54 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr48.04 Million) and total liabilities (Nkr26.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr21.54 Million |
| % of Total Assets | 44.83% |
| Annual Growth Rate | 137.39% |
| 5-Year Change | 3905.65% |
| 10-Year Change | N/A |
| Growth Volatility | 4028.78 |
M Vest Water A/S - Net Assets Trend (2018–2024)
This chart illustrates how M Vest Water A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for M Vest Water A/S (2018–2024)
The table below shows the annual net assets of M Vest Water A/S from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr30.49 Million | +12.82% |
| 2023-12-31 | Nkr27.03 Million | -50.41% |
| 2022-12-31 | Nkr54.50 Million | -34.71% |
| 2021-12-31 | Nkr83.48 Million | +10865.79% |
| 2020-12-31 | Nkr761.25K | +399.90% |
| 2019-12-31 | Nkr152.28K | -10.52% |
| 2018-12-31 | Nkr170.18K | -- |
Equity Component Analysis
This analysis shows how different components contribute to M Vest Water A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 85983500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr30.49 Million | 100.00% |
| Total Equity | Nkr30.49 Million | 100.00% |
M Vest Water A/S Competitors by Market Cap
The table below lists competitors of M Vest Water A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Andalan Sakti Primaindo PT
JK:ASPI
|
$5.42 Million |
|
D P Wires Limited
NSE:DPWIRES
|
$5.42 Million |
|
Titan Logix Corp
PINK:TPCFF
|
$5.42 Million |
|
Menivim The New REIT Ltd
TA:MNRT
|
$5.42 Million |
|
Bumi Benowo Sukses Sejahtera Pt
JK:BBSS
|
$5.41 Million |
|
TFLM
OTCQB:TFLM
|
$5.41 Million |
|
Sono Group N.V.
OTCQB:SEVCF
|
$5.40 Million |
|
Arbe Robotics Ltd. Warrant
NASDAQ:ARBEW
|
$5.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in M Vest Water A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,028,038 to 30,493,000, a change of 3,464,962 (12.8%).
- Net loss of 24,529,502 reduced equity.
- New share issuances of 20,000,000 increased equity.
- Other factors increased equity by 7,994,464.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-24.53 Million | -80.44% |
| Share Issuances | Nkr20.00 Million | +65.59% |
| Other Changes | Nkr7.99 Million | +26.22% |
| Total Change | Nkr- | 12.82% |
Book Value vs Market Value Analysis
This analysis compares M Vest Water A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1043.13x to 6.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr0.01 | Nkr6.34 | x |
| 2019-12-31 | Nkr0.01 | Nkr6.34 | x |
| 2020-12-31 | Nkr0.03 | Nkr6.34 | x |
| 2021-12-31 | Nkr2.86 | Nkr6.34 | x |
| 2022-12-31 | Nkr1.87 | Nkr6.34 | x |
| 2023-12-31 | Nkr0.93 | Nkr6.34 | x |
| 2024-12-31 | Nkr0.93 | Nkr6.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently M Vest Water A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -80.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -108.13%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.34x
- Recent ROE (-80.44%) is above the historical average (-101.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -378.31% | -234.89% | 0.08x | 20.30x | Nkr-660.82K |
| 2019 | -11.75% | -1.63% | 0.15x | 49.32x | Nkr-33.13K |
| 2020 | -51.37% | -9.72% | 0.24x | 22.05x | Nkr-467.16K |
| 2021 | -32.56% | -6233.03% | 0.00x | 1.17x | Nkr-35.52 Million |
| 2022 | -53.03% | -1590.20% | 0.03x | 1.23x | Nkr-34.35 Million |
| 2023 | -104.77% | -257.25% | 0.26x | 1.58x | Nkr-31.02 Million |
| 2024 | -80.44% | -108.13% | 0.55x | 1.34x | Nkr-27.58 Million |
Industry Comparison
This section compares M Vest Water A/S's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $137,400,535
- Average return on equity (ROE) among peers: -25.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| M Vest Water A/S (MVW) | Nkr21.54 Million | -378.31% | 1.23x | $5.42 Million |
| Cambi ASA (CAMBI) | $442.00 Million | 3.94% | 0.18x | $90.30 Million |
| Co2 Capsol AS (CAPSL) | $7.49 Million | -21.91% | 0.02x | $3.96K |
| Horisont Energi AS (HRGI) | $-214.03K | 0.00% | 0.00x | $591.13K |
| Ocean GeoLoop A/S (OCEAN) | $235.77 Million | -18.58% | 0.30x | $3.56 Million |
| Pyrum Innovations AG (PYRUM) | $1.96 Million | -91.24% | 2.75x | $64.13 Million |