NRC Group ASA
NRC Group ASA, together with its subsidiaries, operates as a rail infrastructure company in Norway, Sweden, and Finland. It offers groundwork services, including excavations, transport, masses sorting, and ditching, as well as water and drainage systems; and signaling systems, digital telecom systems, electro, tracks, and station buildings and terminals, as well as catenary systems comprising wir… Read more
NRC Group ASA (NRC) - Net Assets
Latest net assets as of June 2025: Nkr1.72 Billion NOK
Based on the latest financial reports, NRC Group ASA (NRC) has net assets worth Nkr1.72 Billion NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr4.63 Billion) and total liabilities (Nkr2.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.72 Billion |
| % of Total Assets | 37.21% |
| Annual Growth Rate | 13.24% |
| 5-Year Change | -37.41% |
| 10-Year Change | 134.57% |
| Growth Volatility | 199.14 |
NRC Group ASA - Net Assets Trend (2000–2024)
This chart illustrates how NRC Group ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NRC Group ASA (2000–2024)
The table below shows the annual net assets of NRC Group ASA from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr1.71 Billion | -29.60% |
| 2023-12-31 | Nkr2.43 Billion | +5.06% |
| 2022-12-31 | Nkr2.31 Billion | -11.79% |
| 2021-12-31 | Nkr2.62 Billion | -4.06% |
| 2020-12-31 | Nkr2.73 Billion | +34.38% |
| 2019-12-31 | Nkr2.03 Billion | +40.98% |
| 2018-12-31 | Nkr1.44 Billion | +6.26% |
| 2017-12-31 | Nkr1.36 Billion | +33.83% |
| 2016-12-31 | Nkr1.01 Billion | +39.09% |
| 2015-12-31 | Nkr729.00 Million | +876.48% |
| 2014-12-31 | Nkr74.66 Million | +32.71% |
| 2013-12-31 | Nkr56.26 Million | +28.12% |
| 2012-12-31 | Nkr43.91 Million | +122.59% |
| 2011-12-31 | Nkr-194.41 Million | -280.25% |
| 2010-12-31 | Nkr107.85 Million | -84.54% |
| 2009-12-31 | Nkr697.53 Million | -21.38% |
| 2008-12-31 | Nkr887.16 Million | +7.68% |
| 2007-12-31 | Nkr823.92 Million | +120.79% |
| 2006-12-31 | Nkr373.16 Million | +96.93% |
| 2005-12-31 | Nkr189.49 Million | +137.22% |
| 2004-12-31 | Nkr79.88 Million | +250.02% |
| 2003-12-31 | Nkr22.82 Million | -11.22% |
| 2002-12-31 | Nkr25.70 Million | -57.48% |
| 2001-12-31 | Nkr60.46 Million | -30.13% |
| 2000-12-31 | Nkr86.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NRC Group ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1793.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr173.00 Million | 10.12% |
| Other Components | Nkr2.44 Billion | 142.87% |
| Total Equity | Nkr1.71 Billion | 100.00% |
NRC Group ASA Competitors by Market Cap
The table below lists competitors of NRC Group ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
G Willi-Food International Ltd
NASDAQ:WILC
|
$83.21 Million |
|
Skel fjárfestingafélag hf.
IC:SKEL
|
$83.24 Million |
|
C.P. Tower Growth Leasehold Property Fund
BK:CPTGF
|
$83.24 Million |
|
Peak Rare EARTHS Ltd
AU:PEK
|
$83.27 Million |
|
OZATA DENIZCILIK
IS:OZATD
|
$83.20 Million |
|
Campine
BR:CAMB
|
$83.19 Million |
|
San Fu Chemical Co Ltd
TW:4755
|
$83.18 Million |
|
HIM International Music
TWO:8446
|
$83.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NRC Group ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,429,000,000 to 1,710,000,000, a change of -719,000,000 (-29.6%).
- Net loss of 1,000,000,000 reduced equity.
- Share repurchases of 247,000,000 reduced equity.
- New share issuances of 250,000,000 increased equity.
- Other comprehensive income decreased equity by 140,000,000.
- Other factors increased equity by 418,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-1.00 Billion | -58.48% |
| Share Repurchases | Nkr247.00 Million | -14.44% |
| Share Issuances | Nkr250.00 Million | +14.62% |
| Other Comprehensive Income | Nkr-140.00 Million | -8.19% |
| Other Changes | Nkr418.00 Million | +24.44% |
| Total Change | Nkr- | -29.60% |
Book Value vs Market Value Analysis
This analysis compares NRC Group ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Nkr5284.75 | Nkr7.99 | x |
| 2003-12-31 | Nkr3698.70 | Nkr7.99 | x |
| 2004-12-31 | Nkr12946.03 | Nkr7.99 | x |
| 2005-12-31 | Nkr26812.79 | Nkr7.99 | x |
| 2006-12-31 | Nkr47572.67 | Nkr7.99 | x |
| 2007-12-31 | Nkr89468.56 | Nkr7.99 | x |
| 2008-12-31 | Nkr96588.24 | Nkr7.99 | x |
| 2009-12-31 | Nkr75791.07 | Nkr7.99 | x |
| 2010-12-31 | Nkr26361.53 | Nkr7.99 | x |
| 2011-12-31 | Nkr-10822.04 | Nkr7.99 | x |
| 2012-12-31 | Nkr208.64 | Nkr7.99 | x |
| 2013-12-31 | Nkr41.04 | Nkr7.99 | x |
| 2014-12-31 | Nkr7.72 | Nkr7.99 | x |
| 2015-12-31 | Nkr37.67 | Nkr7.99 | x |
| 2016-12-31 | Nkr28.58 | Nkr7.99 | x |
| 2017-12-31 | Nkr33.61 | Nkr7.99 | x |
| 2018-12-31 | Nkr33.58 | Nkr7.99 | x |
| 2019-12-31 | Nkr37.78 | Nkr7.99 | x |
| 2020-12-31 | Nkr37.79 | Nkr7.99 | x |
| 2021-12-31 | Nkr35.92 | Nkr7.99 | x |
| 2022-12-31 | Nkr31.71 | Nkr7.99 | x |
| 2023-12-31 | Nkr32.69 | Nkr7.99 | x |
| 2024-12-31 | Nkr9.95 | Nkr7.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NRC Group ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -58.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.51%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 2.69x
- Recent ROE (-58.48%) is below the historical average (-34.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 75.98% | 58.40% | 0.46x | 2.80x | Nkr57.05 Million |
| 2002 | -128.24% | -25.29% | 1.52x | 3.33x | Nkr-35.53 Million |
| 2003 | -50.91% | -10.11% | 1.65x | 3.05x | Nkr-13.90 Million |
| 2004 | 37.40% | 16.64% | 1.05x | 2.13x | Nkr21.89 Million |
| 2005 | 20.75% | 9.55% | 0.53x | 4.08x | Nkr20.36 Million |
| 2006 | 16.80% | 7.82% | 0.56x | 3.82x | Nkr25.36 Million |
| 2007 | 48.37% | 56.33% | 0.48x | 1.81x | Nkr316.17 Million |
| 2008 | 5.09% | 5.21% | 0.55x | 1.77x | Nkr-43.55 Million |
| 2009 | -11.92% | -11.27% | 0.52x | 2.03x | Nkr-152.63 Million |
| 2010 | -523.86% | -91.24% | 0.77x | 7.49x | Nkr-575.74 Million |
| 2011 | 0.00% | -82.63% | 0.74x | 0.00x | Nkr-341.73 Million |
| 2012 | -151.72% | -19.87% | 0.79x | 9.70x | Nkr-71.01 Million |
| 2013 | -105.66% | -22.47% | 1.35x | 3.47x | Nkr-65.07 Million |
| 2014 | 10.62% | 3.39% | 1.58x | 1.98x | Nkr460.40K |
| 2015 | 6.53% | 5.22% | 0.67x | 1.87x | Nkr-25.30 Million |
| 2016 | 5.62% | 2.89% | 1.22x | 1.60x | Nkr-44.40 Million |
| 2017 | 11.50% | 6.57% | 0.96x | 1.83x | Nkr20.30 Million |
| 2018 | 0.00% | 0.00% | 1.08x | 2.04x | Nkr-144.00 Million |
| 2019 | -7.49% | -2.46% | 1.14x | 2.67x | Nkr-355.00 Million |
| 2020 | -2.20% | -0.93% | 1.10x | 2.15x | Nkr-332.90 Million |
| 2021 | -1.03% | -0.45% | 1.07x | 2.13x | Nkr-288.90 Million |
| 2022 | -15.76% | -5.18% | 1.35x | 2.25x | Nkr-595.00 Million |
| 2023 | 1.56% | 0.56% | 1.31x | 2.12x | Nkr-204.90 Million |
| 2024 | -58.48% | -14.51% | 1.50x | 2.69x | Nkr-1.17 Billion |
Industry Comparison
This section compares NRC Group ASA's net assets metrics with peer companies in the Railroads industry.
No peer company data available for comparison.