Olav Thon Eien
Olav Thon Eiendomsselskap ASA engages in the property rental business in Norway and Sweden. It operates through Shopping Center and Commercial Property segments. The company's property portfolio comprises retail, offices, logistics, hotel properties, and residential rentals. It is also involved in the property development and management activities. The company was founded in 1958 and is based in … Read more
Olav Thon Eien (OLT) - Net Assets
Latest net assets as of December 2025: Nkr33.00 Billion NOK
Based on the latest financial reports, Olav Thon Eien (OLT) has net assets worth Nkr33.00 Billion NOK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr65.69 Billion) and total liabilities (Nkr32.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr33.00 Billion |
| % of Total Assets | 50.23% |
| Annual Growth Rate | 14.68% |
| 5-Year Change | 5.28% |
| 10-Year Change | 54.21% |
| Growth Volatility | 49.47 |
Olav Thon Eien - Net Assets Trend (2000–2025)
This chart illustrates how Olav Thon Eien's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Olav Thon Eien (2000–2025)
The table below shows the annual net assets of Olav Thon Eien from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr33.00 Billion | +2.97% |
| 2024-12-31 | Nkr32.05 Billion | +5.29% |
| 2023-12-31 | Nkr30.44 Billion | -5.58% |
| 2022-12-31 | Nkr32.23 Billion | +2.85% |
| 2021-12-31 | Nkr31.34 Billion | +11.39% |
| 2020-12-31 | Nkr28.14 Billion | +1.15% |
| 2019-12-31 | Nkr27.82 Billion | +3.69% |
| 2018-12-31 | Nkr26.83 Billion | +9.14% |
| 2017-12-31 | Nkr24.58 Billion | +14.88% |
| 2016-12-31 | Nkr21.40 Billion | +18.69% |
| 2015-12-31 | Nkr18.03 Billion | +28.45% |
| 2014-12-31 | Nkr14.04 Billion | +7.91% |
| 2013-12-31 | Nkr13.01 Billion | +12.60% |
| 2012-12-31 | Nkr11.55 Billion | +13.16% |
| 2011-12-31 | Nkr10.21 Billion | +5.73% |
| 2010-12-31 | Nkr9.65 Billion | +16.05% |
| 2009-12-31 | Nkr8.32 Billion | +1.36% |
| 2008-12-31 | Nkr8.21 Billion | -9.63% |
| 2007-12-31 | Nkr9.08 Billion | +31.52% |
| 2006-12-31 | Nkr6.91 Billion | +22.91% |
| 2005-12-31 | Nkr5.62 Billion | +257.78% |
| 2004-12-31 | Nkr1.57 Billion | +11.61% |
| 2003-12-31 | Nkr1.41 Billion | +12.99% |
| 2002-12-31 | Nkr1.25 Billion | +11.26% |
| 2001-12-31 | Nkr1.12 Billion | +4.04% |
| 2000-12-31 | Nkr1.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Olav Thon Eien's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr32.85 Billion | 100.00% |
| Total Equity | Nkr32.85 Billion | 100.00% |
Olav Thon Eien Competitors by Market Cap
The table below lists competitors of Olav Thon Eien ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
mobilezone ag
SW:MOZN
|
$681.88 Million |
|
Victrex plc
PINK:VTXPF
|
$682.05 Million |
|
TechTarget Inc
F:EFT
|
$682.09 Million |
|
Oil States International Inc
NYSE:OIS
|
$682.23 Million |
|
freee K.K
PINK:FREKF
|
$681.68 Million |
|
TFS Financial Corporation
NASDAQ:TFSL
|
$681.60 Million |
|
NFI Group Inc
PINK:NFYEF
|
$681.44 Million |
|
Heineken Bhd
KLSE:3255
|
$681.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Olav Thon Eien's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,660,000,000 to 32,854,000,000, a change of 1,194,000,000 (3.8%).
- Net income of 1,884,000,000 contributed positively to equity growth.
- Dividend payments of 744,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr1.88 Billion | +5.73% |
| Dividends Paid | Nkr744.00 Million | -2.26% |
| Other Changes | Nkr54.00 Million | +0.16% |
| Total Change | Nkr- | 3.77% |
Book Value vs Market Value Analysis
This analysis compares Olav Thon Eien's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.92x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Nkr37.55 | Nkr335.00 | x |
| 2006-12-31 | Nkr45.70 | Nkr335.00 | x |
| 2007-12-31 | Nkr59.98 | Nkr335.00 | x |
| 2008-12-31 | Nkr69.26 | Nkr335.00 | x |
| 2009-12-31 | Nkr77.21 | Nkr335.00 | x |
| 2010-12-31 | Nkr88.96 | Nkr335.00 | x |
| 2011-12-31 | Nkr94.26 | Nkr335.00 | x |
| 2012-12-31 | Nkr106.05 | Nkr335.00 | x |
| 2013-12-31 | Nkr120.85 | Nkr335.00 | x |
| 2014-12-31 | Nkr130.77 | Nkr335.00 | x |
| 2015-12-31 | Nkr165.45 | Nkr335.00 | x |
| 2016-12-31 | Nkr196.97 | Nkr335.00 | x |
| 2017-12-31 | Nkr226.05 | Nkr335.00 | x |
| 2018-12-31 | Nkr248.99 | Nkr335.00 | x |
| 2019-12-31 | Nkr262.60 | Nkr335.00 | x |
| 2020-12-31 | Nkr267.83 | Nkr335.00 | x |
| 2021-12-31 | Nkr298.25 | Nkr335.00 | x |
| 2022-12-31 | Nkr317.65 | Nkr335.00 | x |
| 2023-12-31 | Nkr296.57 | Nkr335.00 | x |
| 2024-12-31 | Nkr311.99 | Nkr335.00 | x |
| 2025-12-31 | Nkr323.75 | Nkr335.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Olav Thon Eien utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.73%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 37.41%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 2.00x
- Recent ROE (5.73%) is below the historical average (11.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 13.48% | 24.92% | 0.13x | 4.17x | Nkr43.28 Million |
| 2005 | 31.48% | 135.00% | 0.05x | 4.30x | Nkr852.02 Million |
| 2006 | 28.97% | 114.40% | 0.06x | 4.02x | Nkr915.91 Million |
| 2007 | 34.37% | 161.84% | 0.05x | 3.92x | Nkr1.54 Billion |
| 2008 | -1.72% | -8.21% | 0.06x | 3.48x | Nkr-857.13 Million |
| 2009 | 6.75% | 35.28% | 0.06x | 3.18x | Nkr-266.92 Million |
| 2010 | 14.58% | 79.11% | 0.06x | 3.07x | Nkr433.56 Million |
| 2011 | 7.52% | 39.97% | 0.06x | 3.05x | Nkr-248.90 Million |
| 2012 | 9.91% | 44.99% | 0.08x | 2.90x | Nkr-9.90 Million |
| 2013 | 12.81% | 57.66% | 0.08x | 2.70x | Nkr361.60 Million |
| 2014 | 8.42% | 41.27% | 0.07x | 2.79x | Nkr-220.00 Million |
| 2015 | 20.92% | 119.02% | 0.07x | 2.54x | Nkr1.92 Billion |
| 2016 | 17.10% | 104.58% | 0.07x | 2.51x | Nkr1.49 Billion |
| 2017 | 14.16% | 94.22% | 0.06x | 2.35x | Nkr999.80 Million |
| 2018 | 9.56% | 67.96% | 0.06x | 2.22x | Nkr-117.00 Million |
| 2019 | 6.79% | 47.81% | 0.06x | 2.19x | Nkr-879.60 Million |
| 2020 | 1.14% | 8.25% | 0.06x | 2.16x | Nkr-2.46 Billion |
| 2021 | 12.20% | 95.95% | 0.06x | 2.01x | Nkr679.40 Million |
| 2022 | 7.61% | 58.04% | 0.07x | 1.94x | Nkr-771.50 Million |
| 2023 | -5.21% | -32.53% | 0.08x | 2.01x | Nkr-4.58 Billion |
| 2024 | 7.06% | 45.71% | 0.08x | 1.99x | Nkr-932.00 Million |
| 2025 | 5.73% | 37.41% | 0.08x | 2.00x | Nkr-1.40 Billion |
Industry Comparison
This section compares Olav Thon Eien's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,870,920,995
- Average return on equity (ROE) among peers: 3.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Olav Thon Eien (OLT) | Nkr33.00 Billion | 13.48% | 0.99x | $681.70 Million |
| Aurora Eiendom A.S. (AURA) | $2.69 Billion | 24.30% | 1.09x | $27.90 Million |
| Baltic Sea Properties AS (BALT) | $170.12 Million | 6.84% | 2.73x | $5.55 Million |
| Kmc Properties ASA (KMCP) | $2.73 Billion | 14.27% | 0.77x | $502.99K |
| Public Property Invest AS (PUBLI) | $3.75 Billion | -16.61% | 1.58x | $431.20 Million |
| RomReal Limited (ROM) | $18.50 Million | -10.22% | 0.03x | $1.22 Million |