Public Property Invest AS
Public Property Invest ASA, a real estate company, owns, develops, operates, and rents real estate properties in Norway. The company's property portfolio, including social infrastructure properties, as well as rental of office spaces. It serves tenants within the public sector, such as the police, judiciary functions, and public health organizations. Public Property Invest ASA was incorporated in… Read more
Public Property Invest AS (PUBLI) - Net Assets
Latest net assets as of June 2025: Nkr8.20 Billion NOK
Based on the latest financial reports, Public Property Invest AS (PUBLI) has net assets worth Nkr8.20 Billion NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr19.92 Billion) and total liabilities (Nkr11.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr8.20 Billion |
| % of Total Assets | 41.17% |
| Annual Growth Rate | 23.22% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 61.91 |
Public Property Invest AS - Net Assets Trend (2022–2024)
This chart illustrates how Public Property Invest AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Public Property Invest AS (2022–2024)
The table below shows the annual net assets of Public Property Invest AS from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr5.70 Billion | +99.82% |
| 2023-12-31 | Nkr2.85 Billion | -24.00% |
| 2022-12-31 | Nkr3.75 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Public Property Invest AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 573.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr11.00 Million | 0.19% |
| Other Components | Nkr6.42 Billion | 112.70% |
| Total Equity | Nkr5.70 Billion | 100.00% |
Public Property Invest AS Competitors by Market Cap
The table below lists competitors of Public Property Invest AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Taihua New Material
SHG:603055
|
$431.33 Million |
|
Jinhe Biotechnology Co Ltd
SHE:002688
|
$431.62 Million |
|
Praj Industries Limited
NSE:PRAJIND
|
$431.72 Million |
|
Mativ Holdings Inc.
NYSE:MATV
|
$431.73 Million |
|
City Development Environment Co Ltd
SHE:000885
|
$431.18 Million |
|
East China Engineering Science and Technology Co Ltd
SHE:002140
|
$430.80 Million |
|
TINC Comm VA
BR:TINC
|
$430.75 Million |
|
OPT Machine Vision Tech Co. Ltd. A
SHG:688686
|
$430.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Public Property Invest AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,850,000,000 to 5,695,000,000, a change of 2,845,000,000 (99.8%).
- Net income of 11,000,000 contributed positively to equity growth.
- Share repurchases of 1,523,000,000 reduced equity.
- Other factors increased equity by 4,357,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr11.00 Million | +0.19% |
| Share Repurchases | Nkr1.52 Billion | -26.74% |
| Other Changes | Nkr4.36 Billion | +76.51% |
| Total Change | Nkr- | 99.82% |
Book Value vs Market Value Analysis
This analysis compares Public Property Invest AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.25x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Nkr17.98 | Nkr22.50 | x |
| 2023-12-31 | Nkr13.66 | Nkr22.50 | x |
| 2024-12-31 | Nkr26.48 | Nkr22.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Public Property Invest AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.66%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.09x
- Recent ROE (0.19%) is above the historical average (-16.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -16.61% | -123.61% | 0.05x | 2.58x | Nkr-998.00 Million |
| 2023 | -31.58% | -156.52% | 0.07x | 2.99x | Nkr-1.19 Billion |
| 2024 | 0.19% | 1.66% | 0.06x | 2.09x | Nkr-558.50 Million |
Industry Comparison
This section compares Public Property Invest AS's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $6,486,320,995
- Average return on equity (ROE) among peers: 8.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Public Property Invest AS (PUBLI) | Nkr8.20 Billion | -16.61% | 1.43x | $431.20 Million |
| Aurora Eiendom A.S. (AURA) | $2.69 Billion | 24.30% | 1.09x | $27.90 Million |
| Baltic Sea Properties AS (BALT) | $170.12 Million | 6.84% | 2.73x | $5.55 Million |
| Kmc Properties ASA (KMCP) | $2.73 Billion | 14.27% | 0.77x | $502.99K |
| Olav Thon Eien (OLT) | $26.83 Billion | 9.38% | 1.18x | $681.70 Million |
| RomReal Limited (ROM) | $18.50 Million | -10.22% | 0.03x | $1.22 Million |