TGS NOPEC Geophysical Company ASA
TGS ASA provides geoscience data services to the oil and gas industry in Norway and internationally. The company offers geophysical data, such as multi-client seismic data; geological data comprising well data products, and interpretive studies and services; and interpretation products and data integration solutions. It also provides imaging services, which include 2D and 3D seismic imaging solut… Read more
TGS NOPEC Geophysical Company ASA (TGS) - Net Assets
Latest net assets as of June 2025: Nkr1.97 Billion NOK
Based on the latest financial reports, TGS NOPEC Geophysical Company ASA (TGS) has net assets worth Nkr1.97 Billion NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.87 Billion) and total liabilities (Nkr1.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.97 Billion |
| % of Total Assets | 50.84% |
| Annual Growth Rate | 4.02% |
| 5-Year Change | 63.97% |
| 10-Year Change | 73.25% |
| Growth Volatility | 27.62 |
TGS NOPEC Geophysical Company ASA - Net Assets Trend (2000–2024)
This chart illustrates how TGS NOPEC Geophysical Company ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for TGS NOPEC Geophysical Company ASA (2000–2024)
The table below shows the annual net assets of TGS NOPEC Geophysical Company ASA from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr2.08 Billion | +62.78% |
| 2023-12-31 | Nkr1.28 Billion | +2.85% |
| 2022-12-31 | Nkr1.24 Billion | +11.16% |
| 2021-12-31 | Nkr1.12 Billion | -11.89% |
| 2020-12-31 | Nkr1.27 Billion | -18.11% |
| 2019-12-31 | Nkr1.55 Billion | +23.50% |
| 2018-12-31 | Nkr1.25 Billion | +4.30% |
| 2017-12-31 | Nkr1.20 Billion | +2.65% |
| 2016-12-31 | Nkr1.17 Billion | -2.42% |
| 2015-12-31 | Nkr1.20 Billion | -10.54% |
| 2014-12-31 | Nkr1.34 Billion | +3.57% |
| 2013-12-31 | Nkr1.29 Billion | +10.67% |
| 2012-12-31 | Nkr1.17 Billion | +20.08% |
| 2011-12-31 | Nkr973.02 Million | +7.07% |
| 2010-12-31 | Nkr908.77 Million | +8.21% |
| 2009-12-31 | Nkr839.86 Million | +27.05% |
| 2008-12-31 | Nkr661.06 Million | +16.42% |
| 2007-12-31 | Nkr567.83 Million | +19.03% |
| 2006-12-31 | Nkr477.04 Million | +48.72% |
| 2005-12-31 | Nkr320.77 Million | +33.91% |
| 2004-12-31 | Nkr239.54 Million | +22.27% |
| 2003-12-31 | Nkr195.91 Million | +18.04% |
| 2002-12-31 | Nkr165.97 Million | -85.93% |
| 2001-12-31 | Nkr1.18 Billion | +46.32% |
| 2000-12-31 | Nkr806.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to TGS NOPEC Geophysical Company ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr637.46 Million | 30.72% |
| Common Stock | Nkr5.94 Million | 0.29% |
| Other Components | Nkr1.43 Billion | 69.00% |
| Total Equity | Nkr2.08 Billion | 100.00% |
TGS NOPEC Geophysical Company ASA Competitors by Market Cap
The table below lists competitors of TGS NOPEC Geophysical Company ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NCsoft Corp
KO:036570
|
$1.65 Billion |
|
Sarepta Therapeutics Inc
NASDAQ:SRPT
|
$1.65 Billion |
|
SJW Group Common Stock
NYSE:SJW
|
$1.65 Billion |
|
China Tianying Inc
SHE:000035
|
$1.65 Billion |
|
Stock Yards Bancorp Inc
NASDAQ:SYBT
|
$1.65 Billion |
|
AUB Group Ltd
AU:AUB
|
$1.65 Billion |
|
Vietnam JSCmmercial Bank for Industry and Trade
VN:CTG
|
$1.65 Billion |
|
Charoen Pokphand Indonesia TBK PT
JK:CPIN
|
$1.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TGS NOPEC Geophysical Company ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,275,108,000 to 2,075,165,000, a change of 800,057,000 (62.7%).
- Net income of 94,216,000 contributed positively to equity growth.
- Dividend payments of 91,573,000 reduced retained earnings.
- Share repurchases of 287,000 reduced equity.
- Other factors increased equity by 797,701,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr94.22 Million | +4.54% |
| Dividends Paid | Nkr91.57 Million | -4.41% |
| Share Repurchases | Nkr287.00K | -0.01% |
| Other Changes | Nkr797.70 Million | +38.44% |
| Total Change | Nkr- | 62.74% |
Book Value vs Market Value Analysis
This analysis compares TGS NOPEC Geophysical Company ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 73.89x to 10.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Nkr1.57 | Nkr115.70 | x |
| 2003-12-31 | Nkr1.85 | Nkr115.70 | x |
| 2004-12-31 | Nkr0.56 | Nkr115.70 | x |
| 2005-12-31 | Nkr0.74 | Nkr115.70 | x |
| 2006-12-31 | Nkr4.38 | Nkr115.70 | x |
| 2007-12-31 | Nkr5.31 | Nkr115.70 | x |
| 2008-12-31 | Nkr6.37 | Nkr115.70 | x |
| 2009-12-31 | Nkr8.06 | Nkr115.70 | x |
| 2010-12-31 | Nkr8.70 | Nkr115.70 | x |
| 2011-12-31 | Nkr9.41 | Nkr115.70 | x |
| 2012-12-31 | Nkr11.34 | Nkr115.70 | x |
| 2013-12-31 | Nkr12.46 | Nkr115.70 | x |
| 2014-12-31 | Nkr12.97 | Nkr115.70 | x |
| 2015-12-31 | Nkr11.72 | Nkr115.70 | x |
| 2016-12-31 | Nkr11.47 | Nkr115.70 | x |
| 2017-12-31 | Nkr11.65 | Nkr115.70 | x |
| 2018-12-31 | Nkr12.10 | Nkr115.70 | x |
| 2019-12-31 | Nkr14.13 | Nkr115.70 | x |
| 2020-12-31 | Nkr10.71 | Nkr115.70 | x |
| 2021-12-31 | Nkr9.46 | Nkr115.70 | x |
| 2022-12-31 | Nkr10.39 | Nkr115.70 | x |
| 2023-12-31 | Nkr9.74 | Nkr115.70 | x |
| 2024-12-31 | Nkr10.58 | Nkr115.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TGS NOPEC Geophysical Company ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.15%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.95x
- Recent ROE (4.54%) is below the historical average (13.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 26.66% | 27.78% | 0.59x | 1.62x | Nkr134.29 Million |
| 2001 | 28.98% | 29.58% | 0.61x | 1.61x | Nkr223.87 Million |
| 2002 | 17.85% | 23.81% | 0.54x | 1.38x | Nkr13.03 Million |
| 2003 | 14.49% | 20.74% | 0.55x | 1.27x | Nkr8.80 Million |
| 2004 | 16.14% | 22.52% | 0.50x | 1.44x | Nkr14.70 Million |
| 2005 | 20.31% | 27.10% | 0.52x | 1.45x | Nkr33.06 Million |
| 2006 | 31.63% | 38.12% | 0.59x | 1.42x | Nkr103.19 Million |
| 2007 | 23.78% | 29.82% | 0.53x | 1.50x | Nkr78.23 Million |
| 2008 | 17.21% | 20.11% | 0.59x | 1.44x | Nkr47.69 Million |
| 2009 | 19.35% | 34.01% | 0.42x | 1.36x | Nkr78.49 Million |
| 2010 | 17.14% | 27.41% | 0.47x | 1.34x | Nkr64.91 Million |
| 2011 | 17.54% | 28.05% | 0.46x | 1.37x | Nkr73.40 Million |
| 2012 | 24.35% | 30.51% | 0.56x | 1.42x | Nkr167.64 Million |
| 2013 | 20.82% | 30.47% | 0.51x | 1.34x | Nkr139.89 Million |
| 2014 | 16.11% | 23.58% | 0.52x | 1.32x | Nkr81.81 Million |
| 2015 | -2.37% | -4.63% | 0.42x | 1.22x | Nkr-148.12 Million |
| 2016 | 2.41% | 6.19% | 0.31x | 1.26x | Nkr-88.69 Million |
| 2017 | 6.30% | 15.36% | 0.35x | 1.19x | Nkr-44.42 Million |
| 2018 | 14.28% | 29.11% | 0.38x | 1.30x | Nkr53.63 Million |
| 2019 | 7.32% | 19.32% | 0.27x | 1.42x | Nkr-41.47 Million |
| 2020 | -14.90% | -59.04% | 0.16x | 1.59x | Nkr-315.18 Million |
| 2021 | -6.81% | -14.65% | 0.32x | 1.46x | Nkr-187.52 Million |
| 2022 | 7.10% | 12.25% | 0.39x | 1.49x | Nkr-35.79 Million |
| 2023 | 1.70% | 2.73% | 0.41x | 1.53x | Nkr-105.86 Million |
| 2024 | 4.54% | 7.15% | 0.33x | 1.95x | Nkr-113.30 Million |
Industry Comparison
This section compares TGS NOPEC Geophysical Company ASA's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $1,061,531,200
- Average return on equity (ROE) among peers: 10.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TGS NOPEC Geophysical Company ASA (TGS) | Nkr1.97 Billion | 26.66% | 0.97x | $1.65 Billion |
| Aker Solutions ASA (AKSO) | $7.91 Billion | -19.47% | 2.39x | $1.29 Billion |
| Aquila Holdings ASA (AQUIL) | $47.65 Million | 2.93% | 0.11x | $9.46 Million |
| Argeo AS (ARGEO) | $189.11 Million | -40.34% | 0.83x | $1.05 Million |
| Eidesvik Offshore ASA (EIOF) | $1.57 Billion | 5.28% | 0.87x | $10.97 Million |
| Electromagnetic Geoservices ASA (EMGS) | $15.97 Million | 94.15% | 5.61x | $922.04K |
| SED Energy Holdings Plc (ENH) | $28.35 Million | -38.24% | 1.47x | $7.60K |
| Edda Wind ASA (EWIND) | $183.68 Million | 1.05% | 0.91x | $57.04 Million |
| MORELD AS (MORLD) | $-20.54 Million | 0.00% | 0.00x | $81.88 Million |
| Prosafe SE (PRS) | $141.60 Million | 100.64% | 2.48x | $50.77 Million |
| Petrolia SE (PSE) | $554.19 Million | 1.37% | 2.14x | $4.33 Million |