Schibsted ASA Class A
Vend Marketplaces ASA, together with its subsidiaries, develops and operates various marketplaces in Sweden, Norway, Denmark, Finland, and Poland. The company operates through Mobility, Real Estate, Jobs, and Recommerce segments. Its marketplaces operations comprise online classified operations through FINN.no, blocket.se, tori.fi and oikotie.fi, and bilbasen.dk and dba.dk. These marketplaces ope… Read more
Schibsted ASA Class A (VENDA) - Net Assets
Latest net assets as of June 2025: Nkr43.16 Billion NOK
Based on the latest financial reports, Schibsted ASA Class A (VENDA) has net assets worth Nkr43.16 Billion NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr56.55 Billion) and total liabilities (Nkr13.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr43.16 Billion |
| % of Total Assets | 76.32% |
| Annual Growth Rate | 12.46% |
| 5-Year Change | 105.03% |
| 10-Year Change | 193.09% |
| Growth Volatility | 50.53 |
Schibsted ASA Class A - Net Assets Trend (2001–2024)
This chart illustrates how Schibsted ASA Class A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Schibsted ASA Class A (2001–2024)
The table below shows the annual net assets of Schibsted ASA Class A from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr32.50 Billion | -23.39% |
| 2023-12-31 | Nkr42.43 Billion | +48.00% |
| 2022-12-31 | Nkr28.67 Billion | -43.27% |
| 2021-12-31 | Nkr50.53 Billion | +218.76% |
| 2020-12-31 | Nkr15.85 Billion | -6.09% |
| 2019-12-31 | Nkr16.88 Billion | +15.04% |
| 2018-12-31 | Nkr14.67 Billion | -2.52% |
| 2017-12-31 | Nkr15.05 Billion | +42.83% |
| 2016-12-31 | Nkr10.54 Billion | -4.96% |
| 2015-12-31 | Nkr11.09 Billion | +63.33% |
| 2014-12-31 | Nkr6.79 Billion | -10.49% |
| 2013-12-31 | Nkr7.59 Billion | +24.18% |
| 2012-12-31 | Nkr6.11 Billion | -5.73% |
| 2011-12-31 | Nkr6.48 Billion | -7.51% |
| 2010-12-31 | Nkr7.01 Billion | +32.84% |
| 2009-12-31 | Nkr5.27 Billion | +40.98% |
| 2008-12-31 | Nkr3.74 Billion | -24.62% |
| 2007-12-31 | Nkr4.96 Billion | -3.99% |
| 2006-12-31 | Nkr5.17 Billion | +60.48% |
| 2005-12-31 | Nkr3.22 Billion | +32.50% |
| 2004-12-31 | Nkr2.43 Billion | -3.91% |
| 2003-12-31 | Nkr2.53 Billion | +15.95% |
| 2002-12-31 | Nkr2.18 Billion | 0.00% |
| 2001-12-31 | Nkr2.18 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Schibsted ASA Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 933.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr19.66 Billion | 60.53% |
| Common Stock | Nkr115.00 Million | 0.35% |
| Other Components | Nkr12.71 Billion | 39.12% |
| Total Equity | Nkr32.48 Billion | 100.00% |
Schibsted ASA Class A Competitors by Market Cap
The table below lists competitors of Schibsted ASA Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cross River Ventures Corp
PINK:CSRVF
|
$310.00K |
|
Shawbrook Group PLC
LSE:SHAW
|
$310.15K |
|
CDN UTILIT-A-NVTG (CUD.SG)
STU:CUD
|
$310.30K |
|
Westag & Getalit AG vz. (Pref Shares)
MU:WUG3
|
$310.36K |
|
Maj Invest Opsp høj aktieandel
CO:MAJOHA
|
$309.62K |
|
General European Strategic Investments Inc
PINK:GESI
|
$309.55K |
|
Keweenaw Land Association Limited
PINK:KEWL
|
$309.50K |
|
Radha Madhav Corporation Limited
NSE:RMCL
|
$309.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Schibsted ASA Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 42,284,000,000 to 32,485,000,000, a change of -9,799,000,000 (-23.2%).
- Net income of 12,957,000,000 contributed positively to equity growth.
- Dividend payments of 20,451,000,000 reduced retained earnings.
- Share repurchases of 987,000,000 reduced equity.
- Other factors decreased equity by 1,318,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr12.96 Billion | +39.89% |
| Dividends Paid | Nkr20.45 Billion | -62.96% |
| Share Repurchases | Nkr987.00 Million | -3.04% |
| Other Changes | Nkr-1.32 Billion | -4.06% |
| Total Change | Nkr- | -23.17% |
Book Value vs Market Value Analysis
This analysis compares Schibsted ASA Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.07x to 2.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | Nkr23.75 | Nkr358.00 | x |
| 2002-12-31 | Nkr23.61 | Nkr358.00 | x |
| 2003-12-31 | Nkr27.56 | Nkr358.00 | x |
| 2004-12-31 | Nkr-28.53 | Nkr358.00 | x |
| 2005-12-31 | Nkr-37.83 | Nkr358.00 | x |
| 2006-12-31 | Nkr58.83 | Nkr358.00 | x |
| 2007-12-31 | Nkr56.81 | Nkr358.00 | x |
| 2008-12-31 | Nkr44.36 | Nkr358.00 | x |
| 2009-12-31 | Nkr58.09 | Nkr358.00 | x |
| 2010-12-31 | Nkr64.55 | Nkr358.00 | x |
| 2011-12-31 | Nkr59.57 | Nkr358.00 | x |
| 2012-12-31 | Nkr54.74 | Nkr358.00 | x |
| 2013-12-31 | Nkr68.25 | Nkr358.00 | x |
| 2014-12-31 | Nkr30.54 | Nkr358.00 | x |
| 2015-12-31 | Nkr49.32 | Nkr358.00 | x |
| 2016-12-31 | Nkr45.22 | Nkr358.00 | x |
| 2017-12-31 | Nkr64.94 | Nkr358.00 | x |
| 2018-12-31 | Nkr60.41 | Nkr358.00 | x |
| 2019-12-31 | Nkr44.16 | Nkr358.00 | x |
| 2020-12-31 | Nkr43.43 | Nkr358.00 | x |
| 2021-12-31 | Nkr214.76 | Nkr358.00 | x |
| 2022-12-31 | Nkr121.71 | Nkr358.00 | x |
| 2023-12-31 | Nkr184.99 | Nkr358.00 | x |
| 2024-12-31 | Nkr140.37 | Nkr358.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Schibsted ASA Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 155.71%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.23x
- Recent ROE (39.89%) is above the historical average (10.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -20.66% | -5.31% | 1.17x | 3.33x | Nkr-627.70 Million |
| 2002 | 7.72% | 1.98% | 1.23x | 3.17x | Nkr-46.00 Million |
| 2003 | 20.63% | 5.66% | 1.24x | 2.95x | Nkr249.40 Million |
| 2004 | 0.00% | 3.23% | 1.31x | 0.00x | Nkr556.10 Million |
| 2005 | 0.00% | 9.63% | 1.24x | 0.00x | Nkr1.27 Billion |
| 2006 | 43.96% | 18.40% | 0.70x | 3.39x | Nkr1.66 Billion |
| 2007 | 13.31% | 4.67% | 0.85x | 3.35x | Nkr158.00 Million |
| 2008 | -25.05% | -7.05% | 0.78x | 4.53x | Nkr-1.27 Billion |
| 2009 | 10.59% | 4.02% | 0.84x | 3.15x | Nkr28.30 Million |
| 2010 | 43.90% | 21.29% | 0.83x | 2.47x | Nkr2.26 Billion |
| 2011 | 11.73% | 5.16% | 0.88x | 2.58x | Nkr109.60 Million |
| 2012 | 2.40% | 0.96% | 0.97x | 2.59x | Nkr-445.40 Million |
| 2013 | 13.80% | 6.80% | 0.90x | 2.25x | Nkr278.50 Million |
| 2014 | -2.74% | -1.20% | 0.84x | 2.72x | Nkr-836.00 Million |
| 2015 | 11.72% | 8.35% | 0.70x | 2.01x | Nkr185.40 Million |
| 2016 | 4.54% | 2.93% | 0.78x | 1.99x | Nkr-558.50 Million |
| 2017 | 14.40% | 12.57% | 0.61x | 1.87x | Nkr650.70 Million |
| 2018 | 4.50% | 3.59% | 0.66x | 1.90x | Nkr-793.20 Million |
| 2019 | 9.04% | 7.50% | 0.39x | 3.12x | Nkr-100.80 Million |
| 2020 | 8.43% | 6.65% | 0.27x | 4.76x | Nkr-159.80 Million |
| 2021 | 82.14% | 284.03% | 0.23x | 1.28x | Nkr36.31 Billion |
| 2022 | -79.22% | -148.44% | 0.35x | 1.53x | Nkr-25.43 Billion |
| 2023 | 33.39% | 185.40% | 0.14x | 1.33x | Nkr9.89 Billion |
| 2024 | 39.89% | 155.71% | 0.21x | 1.23x | Nkr9.71 Billion |
Industry Comparison
This section compares Schibsted ASA Class A's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $2,182,000,000
- Average return on equity (ROE) among peers: -19.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Schibsted ASA Class A (VENDA) | Nkr43.16 Billion | -20.66% | 0.31x | $309.99K |
| VEND MARKETPLACES ASA (VEND) | $2.18 Billion | -19.39% | 2.12x | $4.05 Billion |