Cookpad Inc
Cookpad Inc., together with its subsidiaries, engages in the cooking video business in Japan. The company offers Cookpad, which provides recipe posting and search service; and Cookpad mart and other related businesses. The company was formerly known as Coin Ltd. and changed its name to Cookpad Inc. in June 1999. Cookpad Inc. was incorporated in 1997 and is headquartered in Yokohama, Japan.
Cookpad Inc (CPADF) - Net Assets
Latest net assets as of June 2025: $12.71 Billion USD
Based on the latest financial reports, Cookpad Inc (CPADF) has net assets worth $12.71 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.98 Billion) and total liabilities ($1.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $12.71 Billion |
| % of Total Assets | 90.91% |
| Annual Growth Rate | 5.02% |
| 5-Year Change | -44.44% |
| 10-Year Change | -41.78% |
| Growth Volatility | 39.6 |
Cookpad Inc - Net Assets Trend (2013–2024)
This chart illustrates how Cookpad Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cookpad Inc (2013–2024)
The table below shows the annual net assets of Cookpad Inc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $13.62 Billion | -0.79% |
| 2023-12-31 | $13.73 Billion | -22.67% |
| 2022-12-31 | $17.75 Billion | -17.93% |
| 2021-12-31 | $21.63 Billion | -11.76% |
| 2020-12-31 | $24.51 Billion | -1.24% |
| 2019-12-31 | $24.82 Billion | -5.67% |
| 2018-12-31 | $26.31 Billion | +11.88% |
| 2017-12-31 | $23.52 Billion | +12.32% |
| 2016-12-31 | $20.94 Billion | -10.49% |
| 2015-12-31 | $23.39 Billion | +29.94% |
| 2014-12-31 | $18.00 Billion | +126.66% |
| 2013-12-31 | $7.94 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cookpad Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.60 Billion | 33.79% |
| Other Components | $9.02 Billion | 66.21% |
| Total Equity | $13.62 Billion | 100.00% |
Cookpad Inc Competitors by Market Cap
The table below lists competitors of Cookpad Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tillys Inc
NYSE:TLYS
|
$26.86 Million |
|
NeueHealth Inc
NYSE:NEUE
|
$26.87 Million |
|
General de Alquiler de Maquinaria SA
MC:GAM
|
$26.87 Million |
|
Shanghai Guijiu Co Ltd
SHG:600696
|
$26.88 Million |
|
Orbit Garant Drilling Inc
PINK:OBGRF
|
$26.82 Million |
|
Key Tronic Corporation
NASDAQ:KTCC
|
$26.82 Million |
|
Comunication Weaver Co.Ltd
KQ:056360
|
$26.81 Million |
|
SPORT LISBOA E BENF. EO 5
F:M0W
|
$26.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cookpad Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,727,899,000 to 13,619,626,000, a change of -108,273,000 (-0.8%).
- Net income of 1,332,453,000 contributed positively to equity growth.
- Share repurchases of 2,056,781,000 reduced equity.
- Other factors increased equity by 616,055,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.33 Billion | +9.78% |
| Share Repurchases | $2.06 Billion | -15.1% |
| Other Changes | $616.05 Million | +4.52% |
| Total Change | $- | -0.79% |
Book Value vs Market Value Analysis
This analysis compares Cookpad Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $0.98 | x |
| 2016-12-31 | $0.00 | $0.98 | x |
| 2017-12-31 | $0.00 | $0.98 | x |
| 2018-12-31 | $0.00 | $0.98 | x |
| 2020-12-31 | $217.11 | $0.98 | x |
| 2021-12-31 | $201.80 | $0.98 | x |
| 2022-12-31 | $170.35 | $0.98 | x |
| 2023-12-31 | $146.87 | $0.98 | x |
| 2024-12-31 | $165.07 | $0.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cookpad Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.67%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.10x
- Recent ROE (9.78%) is above the historical average (3.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 23.52% | 28.42% | 0.68x | 1.21x | $1.07 Billion |
| 2014 | 11.87% | 23.34% | 0.46x | 1.11x | $335.10 Million |
| 2015 | 19.40% | 27.79% | 0.54x | 1.30x | $1.98 Billion |
| 2016 | 4.46% | 5.54% | 0.69x | 1.17x | $-1.16 Billion |
| 2017 | 14.84% | 26.04% | 0.54x | 1.06x | $1.14 Billion |
| 2018 | 1.66% | 3.43% | 0.42x | 1.15x | $-2.04 Billion |
| 2019 | -4.14% | -8.24% | 0.43x | 1.16x | $-3.30 Billion |
| 2020 | 2.06% | 4.32% | 0.42x | 1.14x | $-1.85 Billion |
| 2021 | -11.32% | -23.79% | 0.42x | 1.13x | $-4.48 Billion |
| 2022 | -19.65% | -38.39% | 0.45x | 1.14x | $-5.26 Billion |
| 2023 | -16.24% | -29.30% | 0.52x | 1.06x | $-3.60 Billion |
| 2024 | 9.78% | 22.67% | 0.39x | 1.10x | $-29.51 Million |
Industry Comparison
This section compares Cookpad Inc's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $3,961,320,935
- Average return on equity (ROE) among peers: -43.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cookpad Inc (CPADF) | $12.71 Billion | 23.52% | 0.10x | $26.85 Million |
| ADWYF (ADWYF) | $13.89 Billion | -3.41% | 0.65x | $40.28 Million |
| Allied Energy Inc (AGGI) | $459.19K | -2.50% | 0.26x | $122.37 Million |
| Calibre (ALWIN) | $14.84 Million | -32.00% | 2.03x | $6.06 Million |
| ANGI Homeservices Inc (ANGI) | $176.39 Million | -4.45% | 0.68x | $215.55 Million |
| ApartmentLove Inc (APMLF) | $-156.62K | 0.00% | 0.00x | $1.11K |
| Arena Group Holdings Inc (AREN) | $7.33 Million | -355.75% | 4.07x | $26.45 Million |
| Autohome Inc (ATHM) | $8.95 Billion | 13.71% | 0.05x | $2.50 Billion |
| Bebuzee Inc. (BBUZ) | $237.99 Million | -0.19% | 0.00x | $626.79 |
| BDCTF (BDCTF) | $11.32 Million | -91.21% | 2.48x | $12.72 Million |
| Baidu Inc (BIDU) | $16.33 Billion | 40.66% | 0.43x | $41.50 Billion |