FG Fitness & Media Group Inc
FG Fitness & Media Group, Inc. engages in the fitness and media businesses. It provides Fitness Gurls, a fitness magazine. The company was formerly known as Fire Mountain Beverage Company and changed its name to FG Fitness & Media Group, Inc. in December 2014. FG Fitness & Media Group, Inc. is based in Las Vegas, Nevada. FG Fitness & Media Group, Inc. is a subsidiary of Portage Resources, Inc.
FG Fitness & Media Group Inc (FGFT) - Net Assets
Latest net assets as of March 2007: $1.16 Million USD
Based on the latest financial reports, FG Fitness & Media Group Inc (FGFT) has net assets worth $1.16 Million USD as of March 2007.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.20 Million) and total liabilities ($43.65K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.16 Million |
| % of Total Assets | 96.37% |
| Annual Growth Rate | 4.83% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 10.68 |
FG Fitness & Media Group Inc - Net Assets Trend (2004–2006)
This chart illustrates how FG Fitness & Media Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FG Fitness & Media Group Inc (2004–2006)
The table below shows the annual net assets of FG Fitness & Media Group Inc from 2004 to 2006.
| Year | Net Assets | Change |
|---|---|---|
| 2006-12-31 | $641.90K | +16.05% |
| 2005-12-31 | $553.13K | -5.31% |
| 2004-12-31 | $584.13K | -- |
Equity Component Analysis
This analysis shows how different components contribute to FG Fitness & Media Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 448.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2006)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $26.80K | 4.17% |
| Other Components | $1.28 Million | 199.18% |
| Total Equity | $641.90K | 100.00% |
FG Fitness & Media Group Inc Competitors by Market Cap
The table below lists competitors of FG Fitness & Media Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Supurva Healthcare Group Inc
PINK:SPRV
|
$0.96 |
|
Rainforest Resources Inc
OTCQB:RRIF
|
$0.96 |
|
New Frontier Energy Inc
PINK:NFEI
|
$0.96 |
|
Piksel Inc
PINK:PIKL
|
$0.96 |
|
Tradestar Resources Corporation
PINK:TSRR
|
$0.96 |
|
Artificial Life Inc
PINK:ALIF
|
$0.96 |
|
Avix Technologies Inc
PINK:AVIX
|
$0.96 |
|
SFLMaven Corp
PINK:SFLM
|
$0.96 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FG Fitness & Media Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2005 to 2006, total equity changed from 553,135 to 641,905, a change of 88,770 (16.0%).
- Net income of 56,670 contributed positively to equity growth.
- Share repurchases of 599,083 reduced equity.
- Other factors increased equity by 631,183.
Equity Change Factors (2005 to 2006)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $56.67K | +8.83% |
| Share Repurchases | $599.08K | -93.33% |
| Other Changes | $631.18K | +98.33% |
| Total Change | $- | 16.05% |
Book Value vs Market Value Analysis
This analysis compares FG Fitness & Media Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently FG Fitness & Media Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.56%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.60x
- Recent ROE (8.83%) is above the historical average (1.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -2.89% | 0.00% | 0.00x | 1.15x | $-75.29K |
| 2005 | -1.63% | 0.00% | 0.00x | 1.27x | $-64.31K |
| 2006 | 8.83% | 7.56% | 0.73x | 1.60x | $-7.52K |
Industry Comparison
This section compares FG Fitness & Media Group Inc's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FG Fitness & Media Group Inc (FGFT) | $1.16 Million | -2.89% | 0.04x | $0.96 |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |