Osaka Gas Co. Ltd
Osaka Gas Co., Ltd. provides gas, electricity, and other energy products and services in Japan and internationally. The company operates through three segments: Domestic Energy Business; International Energy Business; and Life & Business Solutions Business. The Domestic Energy Business segment manufactures, supplies, and sells city gas; sells gas appliances; installs gas pipeline; sells and trans… Read more
Osaka Gas Co. Ltd (OSGSY) - Net Assets
Latest net assets as of September 2025: $1.72 Trillion USD
Based on the latest financial reports, Osaka Gas Co. Ltd (OSGSY) has net assets worth $1.72 Trillion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.20 Trillion) and total liabilities ($1.48 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.72 Trillion |
| % of Total Assets | 53.77% |
| Annual Growth Rate | 6.97% |
| 5-Year Change | 56.05% |
| 10-Year Change | 85.86% |
| Growth Volatility | 5.01 |
Osaka Gas Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Osaka Gas Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Osaka Gas Co. Ltd (2014–2025)
The table below shows the annual net assets of Osaka Gas Co. Ltd from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $1.74 Trillion | +8.37% |
| 2024-03-31 | $1.60 Trillion | +13.25% |
| 2023-03-31 | $1.42 Trillion | +10.36% |
| 2022-03-31 | $1.28 Trillion | +15.21% |
| 2021-03-31 | $1.11 Trillion | +8.46% |
| 2020-03-31 | $1.03 Trillion | -0.71% |
| 2019-03-31 | $1.04 Trillion | +0.61% |
| 2018-03-31 | $1.03 Trillion | +3.72% |
| 2017-03-31 | $991.87 Billion | +5.99% |
| 2016-03-31 | $935.78 Billion | +1.84% |
| 2015-03-31 | $918.87 Billion | +10.90% |
| 2014-03-31 | $828.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Osaka Gas Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 99.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.17 Trillion | 69.46% |
| Other Components | $515.77 Billion | 30.54% |
| Total Equity | $1.69 Trillion | 100.00% |
Osaka Gas Co. Ltd Competitors by Market Cap
The table below lists competitors of Osaka Gas Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beiersdorf Aktiengesellschaft
PINK:BDRFF
|
$11.93 Billion |
|
Ping An Bank Co Ltd
SHE:000001
|
$11.97 Billion |
|
Mueller Industries Inc
NYSE:MLI
|
$11.97 Billion |
|
Lattice Semiconductor Corporation
NASDAQ:LSCC
|
$11.98 Billion |
|
Krung Thai Bank Public Co Ltd
PINK:KGTFY
|
$11.88 Billion |
|
New York Times Company
NYSE:NYT
|
$11.88 Billion |
|
Zangge Holding Co Ltd
SHE:000408
|
$11.87 Billion |
|
STMicroelectronics N.V
PINK:STMEF
|
$11.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osaka Gas Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,577,511,000,000 to 1,688,793,000,000, a change of 111,282,000,000 (7.1%).
- Net income of 134,414,000,000 contributed positively to equity growth.
- Dividend payments of 39,546,000,000 reduced retained earnings.
- Share repurchases of 40,060,000,000 reduced equity.
- Other factors increased equity by 56,474,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $134.41 Billion | +7.96% |
| Dividends Paid | $39.55 Billion | -2.34% |
| Share Repurchases | $40.06 Billion | -2.37% |
| Other Changes | $56.47 Billion | +3.34% |
| Total Change | $- | 7.05% |
Book Value vs Market Value Analysis
This analysis compares Osaka Gas Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | $0.00 | $32.81 | x |
| 2015-03-31 | $0.00 | $32.81 | x |
| 2016-03-31 | $0.00 | $32.81 | x |
| 2017-03-31 | $0.00 | $32.81 | x |
| 2018-03-31 | $2403.67 | $32.81 | x |
| 2019-03-31 | $2415.36 | $32.81 | x |
| 2020-03-31 | $2399.06 | $32.81 | x |
| 2021-03-31 | $2602.17 | $32.81 | x |
| 2022-03-31 | $3030.62 | $32.81 | x |
| 2023-03-31 | $3347.33 | $32.81 | x |
| 2024-03-31 | $3857.50 | $32.81 | x |
| 2025-03-31 | $4254.12 | $32.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osaka Gas Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.50%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.90x
- Recent ROE (7.96%) is above the historical average (6.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 5.22% | 2.76% | 0.91x | 2.09x | $-38.17 Billion |
| 2015 | 8.63% | 5.02% | 0.82x | 2.10x | $-12.14 Billion |
| 2016 | 9.30% | 6.38% | 0.72x | 2.02x | $-6.34 Billion |
| 2017 | 6.37% | 5.18% | 0.63x | 1.96x | $-34.92 Billion |
| 2018 | 3.77% | 2.91% | 0.68x | 1.91x | $-62.23 Billion |
| 2019 | 3.35% | 2.45% | 0.68x | 2.02x | $-66.83 Billion |
| 2020 | 4.19% | 3.05% | 0.64x | 2.15x | $-57.96 Billion |
| 2021 | 7.47% | 5.93% | 0.59x | 2.14x | $-27.33 Billion |
| 2022 | 10.18% | 8.08% | 0.62x | 2.04x | $2.29 Billion |
| 2023 | 4.10% | 2.51% | 0.81x | 2.03x | $-82.03 Billion |
| 2024 | 8.41% | 6.37% | 0.70x | 1.89x | $-25.07 Billion |
| 2025 | 7.96% | 6.50% | 0.65x | 1.90x | $-34.47 Billion |
Industry Comparison
This section compares Osaka Gas Co. Ltd's net assets metrics with peer companies in the Utilities - Regulated Gas industry.
Industry Context
- Industry: Utilities - Regulated Gas
- Average net assets among peers: $9,591,711,655
- Average return on equity (ROE) among peers: 15.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osaka Gas Co. Ltd (OSGSY) | $1.72 Trillion | 5.22% | 0.86x | $11.89 Billion |
| APA Group (APAJF) | $3.21 Billion | 8.05% | 4.14x | $6.28 Billion |
| Ascopiave S.p.A (ASCOF) | $409.67 Million | 8.69% | 1.12x | $220.54 Million |
| Atmos Energy Corporation (ATO) | $1.65 Billion | 8.96% | 2.47x | $30.35 Billion |
| Beijing Gas Blue Sky Holdings Limited (BJGBF) | $25.42 Million | 42.17% | 3.14x | $31.34 Million |
| Black Hills Corporation (BKH) | $205.40 Million | 15.77% | 1.48x | $5.29 Billion |
| CF Energy Corp (CGFEF) | $47.11 Million | 14.33% | 1.32x | $2.67 Million |
| China Gas Holdings Limited (CGHOF) | $45.80 Billion | 20.06% | 1.45x | $2.35 Billion |
| Chesapeake Utilities Corporation (CPK) | $561.58 Million | 11.60% | 2.18x | $3.01 Billion |
| China Resources Gas Group Limited (CRGGF) | $31.61 Billion | 14.08% | 1.33x | $2.74 Billion |
| China Suntien Green Energy Corporation Limited (CSGEF) | $12.40 Billion | 10.23% | 2.16x | $894.23 Million |