Super Hi International Holding Ltd.
Super Hi International Holding Ltd., an investment holding company, engages in the restaurant operation, delivery business, and others in Asia, North America, Europe, Oceania, and internationally. It owns and operates Haidilao restaurants. The company also offers food delivery services; and sells hot pot condiment products and food under the Haidilao brand and secondary brands to local guests and… Read more
Super Hi International Holding Ltd. (SPHIF) - Net Assets
Latest net assets as of September 2025: $382.04 Million USD
Based on the latest financial reports, Super Hi International Holding Ltd. (SPHIF) has net assets worth $382.04 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($719.60 Million) and total liabilities ($337.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $382.04 Million |
| % of Total Assets | 53.09% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 10.24 |
Super Hi International Holding Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how Super Hi International Holding Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Super Hi International Holding Ltd. (2019–2024)
The table below shows the annual net assets of Super Hi International Holding Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $361.66 Million | +32.90% |
| 2023-12-31 | $272.12 Million | +12.43% |
| 2022-12-31 | $242.04 Million | +229.31% |
| 2021-12-31 | $-187.18 Million | -179.50% |
| 2020-12-31 | $-66.97 Million | -528.24% |
| 2019-12-31 | $-10.66 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Super Hi International Holding Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4886300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $360.03 Million | 100.00% |
| Total Equity | $360.03 Million | 100.00% |
Super Hi International Holding Ltd. Competitors by Market Cap
The table below lists competitors of Super Hi International Holding Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ituran Location and Control Ltd
NASDAQ:ITRN
|
$805.55 Million |
|
BlueNord ASA
OL:BNOR
|
$805.69 Million |
|
DL E&C Co. Ltd. Pfd.
KO:37550L
|
$805.81 Million |
|
BUMI RESOURC.MINER.RP 625
F:BUR
|
$805.97 Million |
|
Vale Indonesia Tbk
JK:INCO
|
$805.36 Million |
|
Clover Health Investments Corp
NASDAQ:CLOV
|
$805.21 Million |
|
Hubei Tech Semiconductors Co
SHE:300046
|
$805.19 Million |
|
Zhejiang Founder Motor Co Ltd
SHE:002196
|
$805.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Super Hi International Holding Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 270,086,000 to 360,028,000, a change of 89,942,000 (33.3%).
- Net income of 21,801,000 contributed positively to equity growth.
- New share issuances of 56,113,000 increased equity.
- Other factors increased equity by 12,028,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $21.80 Million | +6.06% |
| Share Issuances | $56.11 Million | +15.59% |
| Other Changes | $12.03 Million | +3.34% |
| Total Change | $- | 33.30% |
Book Value vs Market Value Analysis
This analysis compares Super Hi International Holding Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $-0.02 | $2.47 | x |
| 2020-12-31 | $-0.11 | $2.47 | x |
| 2021-12-31 | $-0.30 | $2.47 | x |
| 2022-12-31 | $0.39 | $2.47 | x |
| 2023-12-31 | $0.48 | $2.47 | x |
| 2024-12-31 | $0.61 | $2.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Super Hi International Holding Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.06%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.80%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 1.90x
- Recent ROE (6.06%) is above the historical average (-0.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -14.16% | 0.59x | 0.00x | $-31.95 Million |
| 2020 | 0.00% | -24.28% | 0.37x | 0.00x | $-47.06 Million |
| 2021 | 0.00% | -48.26% | 0.50x | 0.00x | $-132.03 Million |
| 2022 | -17.21% | -7.39% | 0.97x | 2.40x | $-65.24 Million |
| 2023 | 9.50% | 3.74% | 1.19x | 2.14x | $-1.36 Million |
| 2024 | 6.06% | 2.80% | 1.14x | 1.90x | $-14.20 Million |
Industry Comparison
This section compares Super Hi International Holding Ltd.'s net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $464,923,962
- Average return on equity (ROE) among peers: -36.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Super Hi International Holding Ltd. (SPHIF) | $382.04 Million | 0.00% | 0.88x | $805.43 Million |
| Alsea S.A.B. de C.V (ALSSF) | $3.30 Billion | 6.35% | 1.85x | $902.51 Million |
| Arcos Dorados Holdings Inc (ARCO) | $351.58 Million | 22.42% | 3.28x | $943.17 Million |
| AmRest Holdings SE (ARHOF) | $264.70 Million | -68.76% | 6.99x | $477.90 Million |
| Ark Restaurants Corp (ARKR) | $43.74 Million | 10.64% | 0.94x | $10.42 Million |
| Big Buck Brewery & Steakhouse Inc (BBUCQ) | $5.62 Million | -39.20% | 3.43x | $1.92 |
| Flanigans Enterprises Inc (BDL) | $17.30 Million | 7.23% | 0.58x | $19.14 Million |
| Bagger Dave's Burger Tavern Inc (BDVB) | $16.75 Million | -158.55% | 0.35x | $654.12K |
| BurgerFi International, Inc. (BFICQ) | $78.95 Million | -131.01% | 2.51x | $1.57K |
| Biglari Holdings Inc (BH-A) | $564.59 Million | 24.84% | 0.75x | $301.65 Million |
| BJs Restaurants Inc (BJRI) | $4.28 Million | -37.56% | 1.33x | $645.31 Million |