Nextplay Technologies Inc
NextPlay Technologies, Inc., a technology solutions company, provides games, in-game advertising, digital asset products and services, connected TV, and travel booking services to consumers and corporations in the United States, Puerto Rico, Europe, and Thailand. The company operates through three segments: Media, FinTech, and Travel. The Media segment provides HotPlay games studio, a game develo… Read more
Nextplay Technologies Inc (NXTP) - Net Assets
Latest net assets as of November 2022: $45.95 Million USD
Based on the latest financial reports, Nextplay Technologies Inc (NXTP) has net assets worth $45.95 Million USD as of November 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($103.85 Million) and total liabilities ($57.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $45.95 Million |
| % of Total Assets | 44.25% |
| Annual Growth Rate | N/A |
| 5-Year Change | 5534.44% |
| 10-Year Change | N/A |
| Growth Volatility | 337.33 |
Nextplay Technologies Inc - Net Assets Trend (2007–2022)
This chart illustrates how Nextplay Technologies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nextplay Technologies Inc (2007–2022)
The table below shows the annual net assets of Nextplay Technologies Inc from 2007 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-02-28 | $67.86 Million | +577.28% |
| 2021-02-28 | $10.02 Million | +62.99% |
| 2020-02-29 | $6.15 Million | -21.86% |
| 2019-02-28 | $7.87 Million | +553.24% |
| 2018-02-28 | $1.20 Million | +379.16% |
| 2017-02-28 | $-431.44K | -213.52% |
| 2016-02-29 | $-137.61K | +97.72% |
| 2015-02-28 | $-6.03 Million | +35.89% |
| 2014-02-28 | $-9.41 Million | -3.22% |
| 2013-02-28 | $-9.12 Million | +35.93% |
| 2012-02-29 | $-14.23 Million | -38.64% |
| 2011-02-28 | $-10.27 Million | -369.57% |
| 2010-02-28 | $3.81 Million | -32.67% |
| 2009-02-28 | $5.66 Million | +16282.14% |
| 2008-02-29 | $-34.96K | +20.24% |
| 2007-02-28 | $-43.82K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nextplay Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3911708200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (February 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.08K | 0.00% |
| Other Comprehensive Income | $-218.70K | -0.34% |
| Other Components | $103.62 Million | 161.33% |
| Total Equity | $64.23 Million | 100.00% |
Nextplay Technologies Inc Competitors by Market Cap
The table below lists competitors of Nextplay Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Huffaz Seamless Pipe Industries Limited
KAR:HSPI
|
$304.28 |
|
Hansa Investment Company Ltd
LSE:HANA
|
$304.69 |
|
Global Ferronickel Holdings Inc
PSE:FNI
|
$305.01 |
|
Azgard Nine Ltd
KAR:ANL
|
$305.20 |
|
Kotagala Plantations PLC
CM:KOTAN0000
|
$304.18 |
|
UNITED BANK FOR AFRICA PLC
XNSA:UBA
|
$304.08 |
|
TPL Properties Ltd
KAR:TPLT
|
$304.06 |
|
Greatbanks Resources Ltd
PINK:MSOVF
|
$304.01 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nextplay Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 10,409,893 to 64,231,210, a change of 53,821,317 (517.0%).
- Net loss of 40,414,474 reduced equity.
- Share repurchases of 500,000 reduced equity.
- New share issuances of 27,850,000 increased equity.
- Other comprehensive income decreased equity by 228,924.
- Other factors increased equity by 67,114,715.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-40.41 Million | -62.92% |
| Share Repurchases | $500.00K | -0.78% |
| Share Issuances | $27.85 Million | +43.36% |
| Other Comprehensive Income | $-228.92K | -0.36% |
| Other Changes | $67.11 Million | +104.49% |
| Total Change | $- | 517.02% |
Book Value vs Market Value Analysis
This analysis compares Nextplay Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-02-28 | $-5.58 | $0.00 | x |
| 2008-02-29 | $-4.45 | $0.00 | x |
| 2009-02-28 | $717.85 | $0.00 | x |
| 2010-02-28 | $363.39 | $0.00 | x |
| 2011-02-28 | $-585.30 | $0.00 | x |
| 2012-02-29 | $-265.05 | $0.00 | x |
| 2013-02-28 | $-7.66 | $0.00 | x |
| 2014-02-28 | $-6.09 | $0.00 | x |
| 2015-02-28 | $-0.11 | $0.00 | x |
| 2016-02-29 | $-10.61 | $0.00 | x |
| 2017-02-28 | $-2.51 | $0.00 | x |
| 2018-02-28 | $3.87 | $0.00 | x |
| 2019-02-28 | $18.23 | $0.00 | x |
| 2020-02-29 | $10.44 | $0.00 | x |
| 2021-02-28 | $3.34 | $0.00 | x |
| 2022-02-28 | $13.59 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nextplay Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -62.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -492.66%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.55x
- Recent ROE (-62.92%) is above the historical average (-84.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-30.77K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-51.24K |
| 2009 | -32.59% | -66.90% | 0.33x | 1.45x | $-2.41 Million |
| 2010 | -311.53% | -898.65% | 0.09x | 4.05x | $-12.25 Million |
| 2011 | 0.00% | -911.14% | 0.56x | 0.00x | $-22.14 Million |
| 2012 | 0.00% | -1056.16% | 2.79x | 0.00x | $-12.23 Million |
| 2013 | 0.00% | -424.70% | 0.22x | 0.00x | $-3.28 Million |
| 2014 | 0.00% | -1049.94% | 0.35x | 0.00x | $-15.05 Million |
| 2015 | 0.00% | 141.66% | 0.15x | 0.00x | $2.15 Million |
| 2016 | 0.00% | -835.48% | 0.19x | 0.00x | $-4.49 Million |
| 2017 | 0.00% | -1773.09% | 0.15x | 0.00x | $-7.05 Million |
| 2018 | -833.37% | -2329.90% | 0.07x | 4.84x | $-10.16 Million |
| 2019 | 54.64% | 850.89% | 0.05x | 1.29x | $3.51 Million |
| 2020 | -153.80% | -2140.19% | 0.04x | 1.66x | $-10.07 Million |
| 2021 | -12.03% | 0.00% | 8431.49x | 1.10x | $-2.29 Million |
| 2022 | -62.92% | -492.66% | 0.08x | 1.55x | $-46.84 Million |
Industry Comparison
This section compares Nextplay Technologies Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $57,400,889
- Average return on equity (ROE) among peers: -399.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nextplay Technologies Inc (NXTP) | $45.95 Million | 0.00% | 1.26x | $304.21 |
| Automatic Bank Services Limited (ABANF) | $131.86 Million | 11.02% | 0.13x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $1.20 Million | -2791.67% | 47.83x | $3.94 Billion |
| Adyen N.V (ADYYF) | $245.83 Million | 13.67% | 2.34x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $228.44 Million | -65.37% | 0.13x | $390.34 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $99.35 Million | -153.25% | 0.48x | $3.74 Million |
| Affluence Corporation (AFFU) | $-3.56 Million | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $2.64 Million | -979.47% | 3.94x | $2.57 Million |
| C3 Ai Inc (AI) | $-165.43 Million | 0.00% | 0.00x | $1.13 Billion |
| iLearningEngines, Inc. (AILE) | $22.26 Million | -19.80% | 1.11x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $11.41 Million | -12.13% | 0.13x | $364.77 Million |