BeMetals Corp
BeMetals Corp. engages in the exploration and evaluation of mineral properties in Zambia and Japan. It primarily focuses on base and precious metal deposits. The company has an option agreement to acquire approximately 72% interest in the Pangeni copper project located in Zambia. It also holds interest in the Kazan Gold Project located in Japan. The company also has 100% interest in Savant Gold E… Read more
BeMetals Corp (BMTLF) - Net Assets
Latest net assets as of September 2025: $5.54 Million USD
Based on the latest financial reports, BeMetals Corp (BMTLF) has net assets worth $5.54 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.45 Million) and total liabilities ($12.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.54 Million |
| % of Total Assets | 30.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | 47.02% |
| 10-Year Change | N/A |
| Growth Volatility | 224.66 |
BeMetals Corp - Net Assets Trend (2015–2024)
This chart illustrates how BeMetals Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BeMetals Corp (2015–2024)
The table below shows the annual net assets of BeMetals Corp from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $23.89 Million | +14.96% |
| 2023-12-31 | $20.78 Million | -4.09% |
| 2022-12-31 | $21.67 Million | -39.55% |
| 2021-12-31 | $35.85 Million | +120.56% |
| 2020-12-31 | $16.25 Million | +71.05% |
| 2019-12-31 | $9.50 Million | +613.31% |
| 2018-12-31 | $1.33 Million | +1221.44% |
| 2017-12-31 | $-118.78K | -126.69% |
| 2016-12-31 | $445.02K | +441.62% |
| 2015-12-31 | $-130.27K | -- |
Equity Component Analysis
This analysis shows how different components contribute to BeMetals Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2726035300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $51.91 Million | 217.23% |
| Total Equity | $23.89 Million | 100.00% |
BeMetals Corp Competitors by Market Cap
The table below lists competitors of BeMetals Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SNAP-ON - Dusseldorf Stock Exchang
DU:SPU
|
$3.22 Million |
|
I&I Group Public Company Limited
BK:IIG
|
$3.22 Million |
|
Avricore Health Inc
PINK:AVCRF
|
$3.22 Million |
|
ROCKWOOL INT. -B- (R90.SG)
STU:R90
|
$3.22 Million |
|
MEDAPP S.A. ZY -10
F:WQ1
|
$3.22 Million |
|
Atlas Cycles (Haryana) Limited
NSE:ATLASCYCLE
|
$3.21 Million |
|
Lykos Metals Ltd
AU:LYK
|
$3.21 Million |
|
Inocycle Technology Tbk PT
JK:INOV
|
$3.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BeMetals Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,784,888 to 23,894,897, a change of 3,110,009 (15.0%).
- Net loss of 2,817,985 reduced equity.
- Share repurchases of 126,124 reduced equity.
- New share issuances of 4,840,600 increased equity.
- Other factors increased equity by 1,213,518.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.82 Million | -11.79% |
| Share Repurchases | $126.12K | -0.53% |
| Share Issuances | $4.84 Million | +20.26% |
| Other Changes | $1.21 Million | +5.08% |
| Total Change | $- | 14.96% |
Book Value vs Market Value Analysis
This analysis compares BeMetals Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $0.03 | x |
| 2016-12-31 | $0.00 | $0.03 | x |
| 2017-12-31 | $0.00 | $0.03 | x |
| 2018-12-31 | $0.02 | $0.03 | x |
| 2019-12-31 | $0.09 | $0.03 | x |
| 2020-12-31 | $0.13 | $0.03 | x |
| 2021-12-31 | $0.20 | $0.03 | x |
| 2022-12-31 | $0.12 | $0.03 | x |
| 2023-12-31 | $0.12 | $0.03 | x |
| 2024-12-31 | $0.10 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BeMetals Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.52x
- Recent ROE (-11.79%) is above the historical average (-25.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-58.18K |
| 2016 | -61.24% | 0.00% | 0.00x | 1.11x | $-317.04K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.78 Million |
| 2018 | -75.81% | 0.00% | 0.00x | 2.88x | $-1.14 Million |
| 2019 | -9.44% | 0.00% | 0.00x | 1.15x | $-1.85 Million |
| 2020 | -8.16% | 0.00% | 0.00x | 1.01x | $-2.95 Million |
| 2021 | -7.02% | 0.00% | 0.00x | 1.00x | $-6.10 Million |
| 2022 | -68.01% | 0.00% | 0.00x | 1.34x | $-16.91 Million |
| 2023 | -9.60% | 0.00% | 0.00x | 1.46x | $-4.07 Million |
| 2024 | -11.79% | 0.00% | 0.00x | 1.52x | $-5.21 Million |
Industry Comparison
This section compares BeMetals Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BeMetals Corp (BMTLF) | $5.54 Million | 0.00% | 2.33x | $3.22 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |