Banyan Gold Corp
Banyan Gold Corp. engages in the exploration and development of mineral properties in Canada. The company explores for gold, silver, quartz, diamond, and precious and base metal deposits. Its flagship project is the 100%-owned AurMac Gold Project that covers an area of approximately 9,230 hectares located in the Mayo Mining district, Yukon Territory. The company is headquartered in Vancouver, Can… Read more
Banyan Gold Corp (BYAGF) - Net Assets
Latest net assets as of September 2025: $69.11 Million USD
Based on the latest financial reports, Banyan Gold Corp (BYAGF) has net assets worth $69.11 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($88.14 Million) and total liabilities ($19.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $69.11 Million |
| % of Total Assets | 78.41% |
| Annual Growth Rate | 48.89% |
| 5-Year Change | 182.66% |
| 10-Year Change | 3161.68% |
| Growth Volatility | 115.7 |
Banyan Gold Corp - Net Assets Trend (2011–2025)
This chart illustrates how Banyan Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Banyan Gold Corp (2011–2025)
The table below shows the annual net assets of Banyan Gold Corp from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $69.11 Million | +20.31% |
| 2024-09-30 | $57.44 Million | +17.33% |
| 2023-09-30 | $48.96 Million | +29.50% |
| 2022-09-30 | $37.81 Million | +54.63% |
| 2021-09-30 | $24.45 Million | +120.65% |
| 2020-09-30 | $11.08 Million | +105.03% |
| 2019-09-30 | $5.40 Million | +11.65% |
| 2018-09-30 | $4.84 Million | +19.93% |
| 2017-09-30 | $4.04 Million | +90.48% |
| 2016-09-30 | $2.12 Million | +98.25% |
| 2015-09-30 | $1.07 Million | +37.57% |
| 2014-09-30 | $776.88K | -24.46% |
| 2013-09-30 | $1.03 Million | +456.68% |
| 2012-09-30 | $184.74K | -29.63% |
| 2011-09-30 | $262.54K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Banyan Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1410115600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $83.30 Million | 120.54% |
| Total Equity | $69.11 Million | 100.00% |
Banyan Gold Corp Competitors by Market Cap
The table below lists competitors of Banyan Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
iBio, Inc. Common Stock
NASDAQ:IBIO
|
$53.60 Million |
|
Tien Giang Investment and Construction JSC
VN:THG
|
$53.62 Million |
|
Seacon Shipping Group Holdings Limited
F:K2N
|
$53.63 Million |
|
Reinet Investments SCA
JSE:RNI
|
$53.66 Million |
|
Century Synthetic Fiber Corp
VN:STK
|
$53.59 Million |
|
Podak Co Ltd
TWO:3537
|
$53.57 Million |
|
Zona Franca de Iquique S.A
SN:ZOFRI
|
$53.57 Million |
|
AWFDF
PINK:AWFDF
|
$53.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Banyan Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 57,444,551 to 69,111,222, a change of 11,666,671 (20.3%).
- Net loss of 1,514,425 reduced equity.
- New share issuances of 14,497,350 increased equity.
- Other factors decreased equity by 1,316,254.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.51 Million | -2.19% |
| Share Issuances | $14.50 Million | +20.98% |
| Other Changes | $-1.32 Million | -1.9% |
| Total Change | $- | 20.31% |
Book Value vs Market Value Analysis
This analysis compares Banyan Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.54x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-09-30 | $0.10 | $0.15 | x |
| 2012-09-30 | $0.06 | $0.15 | x |
| 2013-09-30 | $0.10 | $0.15 | x |
| 2014-09-30 | $0.05 | $0.15 | x |
| 2015-09-30 | $0.05 | $0.15 | x |
| 2016-09-30 | $0.07 | $0.15 | x |
| 2017-09-30 | $0.07 | $0.15 | x |
| 2018-09-30 | $0.06 | $0.15 | x |
| 2019-09-30 | $0.06 | $0.15 | x |
| 2020-09-30 | $0.08 | $0.15 | x |
| 2021-09-30 | $0.14 | $0.15 | x |
| 2022-09-30 | $0.16 | $0.15 | x |
| 2023-09-30 | $0.17 | $0.15 | x |
| 2024-09-30 | $0.17 | $0.15 | x |
| 2025-09-30 | $0.18 | $0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Banyan Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.28x
- Recent ROE (-2.19%) is above the historical average (-16.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -30.47% | 0.00% | 0.00x | 1.02x | $-106.26K |
| 2012 | -42.11% | 0.00% | 0.00x | 1.28x | $-96.27K |
| 2013 | -23.36% | 0.00% | 0.00x | 1.05x | $-343.08K |
| 2014 | -36.55% | 0.00% | 0.00x | 1.05x | $-361.65K |
| 2015 | -21.13% | 0.00% | 0.00x | 1.08x | $-332.67K |
| 2016 | -23.16% | 0.00% | 0.00x | 1.09x | $-702.72K |
| 2017 | -10.43% | 0.00% | 0.00x | 1.12x | $-824.66K |
| 2018 | -7.80% | 0.00% | 0.00x | 1.07x | $-861.48K |
| 2019 | -5.98% | 0.00% | 0.00x | 1.04x | $-863.38K |
| 2020 | -16.80% | 0.00% | 0.00x | 1.21x | $-2.97 Million |
| 2021 | -11.93% | 0.00% | 0.00x | 1.31x | $-5.36 Million |
| 2022 | -3.85% | 0.00% | 0.00x | 1.28x | $-5.24 Million |
| 2023 | 0.75% | 0.00% | 0.00x | 1.19x | $-4.53 Million |
| 2024 | -7.46% | 0.00% | 0.00x | 1.27x | $-10.03 Million |
| 2025 | -2.19% | 0.00% | 0.00x | 1.28x | $-8.43 Million |
Industry Comparison
This section compares Banyan Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $411,687,235
- Average return on equity (ROE) among peers: -119.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Banyan Gold Corp (BYAGF) | $69.11 Million | -30.47% | 0.28x | $53.59 Million |
| Almadex Minerals Ltd (AAMMF) | $5.73 Million | 6.70% | 0.01x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $416.30 Million | -27.78% | 2.17x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $10.03 Million | -13.48% | 0.17x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $19.90 Million | -2.53% | 0.04x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $65.44K | -173.09% | 0.37x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $413.79K | -494.09% | 0.29x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $3.67 Billion | 9.39% | 0.50x | $98.30 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $-555.77K | 0.00% | 0.00x | $0.94 |
| Antioquia Gold Inc (AGDXF) | $-702.21K | 0.00% | 0.00x | $1.44 Million |