Leaf Mobile Inc
East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada, the United States, and Europe. It also engages in the sale of in-game virtual items which enhances the game-playing experience through advertising. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc. in May 2022. East… Read more
Leaf Mobile Inc (EAGRF) - Net Assets
Latest net assets as of September 2025: $38.30 Million USD
Based on the latest financial reports, Leaf Mobile Inc (EAGRF) has net assets worth $38.30 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($57.04 Million) and total liabilities ($18.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $38.30 Million |
| % of Total Assets | 67.14% |
| Annual Growth Rate | 112.91% |
| 5-Year Change | 332.96% |
| 10-Year Change | N/A |
| Growth Volatility | 346.62 |
Leaf Mobile Inc - Net Assets Trend (2019–2024)
This chart illustrates how Leaf Mobile Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Leaf Mobile Inc (2019–2024)
The table below shows the annual net assets of Leaf Mobile Inc from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $46.86 Million | -4.14% |
| 2023-12-31 | $48.88 Million | +0.75% |
| 2022-12-31 | $48.52 Million | +101.90% |
| 2021-12-31 | $24.03 Million | +122.05% |
| 2020-12-31 | $10.82 Million | +912.17% |
| 2019-12-31 | $1.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Leaf Mobile Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 572.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $94.87 Million | 202.45% |
| Total Equity | $46.86 Million | 100.00% |
Leaf Mobile Inc Competitors by Market Cap
The table below lists competitors of Leaf Mobile Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WASHINGTON POST -B-
BE:WPOB
|
$8.96 Million |
|
BP Plastics Holding Bhd
KLSE:5100
|
$8.97 Million |
|
Blum Holdings Inc
OTCQB:BLMH
|
$8.97 Million |
|
Fidelix Co. Ltd
KQ:032580
|
$8.98 Million |
|
Bridgeline Digital Inc
NASDAQ:BLIN
|
$8.96 Million |
|
Atomo Diagnostics Ltd
AU:AT1
|
$8.96 Million |
|
Myotoku Ltd
MU:LXH
|
$8.96 Million |
|
BC Technology Group Limited
PINK:BCTCF
|
$8.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leaf Mobile Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 48,882,623 to 46,860,312, a change of -2,022,311 (-4.1%).
- Net loss of 925,206 reduced equity.
- Share repurchases of 1,859,070 reduced equity.
- Other factors increased equity by 761,965.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-925.21K | -1.97% |
| Share Repurchases | $1.86 Million | -3.97% |
| Other Changes | $761.97K | +1.63% |
| Total Change | $- | -4.14% |
Book Value vs Market Value Analysis
This analysis compares Leaf Mobile Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.98x to 0.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.05 | $0.30 | x |
| 2020-12-31 | $0.51 | $0.30 | x |
| 2021-12-31 | $0.31 | $0.30 | x |
| 2022-12-31 | $0.60 | $0.30 | x |
| 2023-12-31 | $0.60 | $0.30 | x |
| 2024-12-31 | $0.57 | $0.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Leaf Mobile Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.11%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 1.34x
- Recent ROE (-1.97%) is above the historical average (-11.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -44.11% | 0.00% | 0.00x | 1.22x | $-578.65K |
| 2020 | -40.05% | -13.95% | 1.48x | 1.94x | $-5.42 Million |
| 2021 | -7.83% | -2.02% | 1.13x | 3.43x | $-4.28 Million |
| 2022 | 22.17% | 9.25% | 1.45x | 1.65x | $5.90 Million |
| 2023 | 0.18% | 0.10% | 1.25x | 1.42x | $-4.80 Million |
| 2024 | -1.97% | -1.11% | 1.33x | 1.34x | $-5.61 Million |
Industry Comparison
This section compares Leaf Mobile Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leaf Mobile Inc (EAGRF) | $38.30 Million | -44.11% | 0.49x | $8.96 Million |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |