Exeo Entertainment Inc
Exeo Entertainment, Inc. designs, develops, licenses, manufactures, and markets consumer electronics in the video gaming, music, and smart TV sector. It develops Psyko 5.1 surround sound gaming headphones for consoles; and Krankz MAXX Bluetooth wireless headphones. The company has license agreements with Psyko Audio Labs Canada to manufacture and distribute the Carbon and Krypton line of patented… Read more
Exeo Entertainment Inc (EXEO) - Net Assets
Latest net assets as of February 2022: $-3.53 Million USD
Based on the latest financial reports, Exeo Entertainment Inc (EXEO) has net assets worth $-3.53 Million USD as of February 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($194.91K) and total liabilities ($3.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.53 Million |
| % of Total Assets | -1810.21% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 104.27 |
Exeo Entertainment Inc - Net Assets Trend (2013–2021)
This chart illustrates how Exeo Entertainment Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Exeo Entertainment Inc (2013–2021)
The table below shows the annual net assets of Exeo Entertainment Inc from 2013 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-11-30 | $-3.35 Million | -66.97% |
| 2020-11-30 | $-2.00 Million | -50.50% |
| 2019-11-30 | $-1.33 Million | -16.54% |
| 2018-11-30 | $-1.14 Million | -43.87% |
| 2017-11-30 | $-794.06K | -145.67% |
| 2016-11-30 | $-323.22K | -237.77% |
| 2015-11-30 | $234.61K | +5.37% |
| 2014-11-30 | $222.65K | -48.46% |
| 2013-11-30 | $432.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Exeo Entertainment Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1352031500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.07K | % |
| Other Components | $10.17 Million | % |
| Total Equity | $-3.35 Million | 100.00% |
Exeo Entertainment Inc Competitors by Market Cap
The table below lists competitors of Exeo Entertainment Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TAO Alpha PLC
LSE:SATS
|
$2.79K |
|
Ground Rents Income Fund PLC
LSE:GRIO
|
$2.79K |
|
EXCELSIOR UNITED DEVELOPMENT COMPANIES LTD
SEM:EUDC
|
$2.80K |
|
Rücker Immobilien Portfolio AG
HM:QOU
|
$2.80K |
|
One Bullion Limited
V:OBUL
|
$2.79K |
|
Live Energy Minerals Corp.
PINK:GTREF
|
$2.79K |
|
TIANJIN DEVL
MU:TJN
|
$2.79K |
|
4Mobility SA
WAR:4MB
|
$2.79K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exeo Entertainment Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from -2,003,777 to -3,345,770, a change of -1,341,993.
- Net loss of 1,439,744 reduced equity.
- New share issuances of 97,750 increased equity.
- Other factors increased equity by 1.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.44 Million | -43.03% |
| Share Issuances | $97.75K | +2.92% |
| Other Changes | $1.00 | +0.0% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Exeo Entertainment Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-11-30 | $0.01 | $0.00 | x |
| 2016-11-30 | $-0.01 | $0.00 | x |
| 2017-11-30 | $-0.03 | $0.00 | x |
| 2018-11-30 | $-0.04 | $0.00 | x |
| 2019-11-30 | $-0.05 | $0.00 | x |
| 2020-11-30 | $-0.07 | $0.00 | x |
| 2021-11-30 | $-0.11 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exeo Entertainment Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10480.77%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-62.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -496.21% | -30384.85% | 0.01x | 1.91x | $-1.13 Million |
| 2015 | 0.00% | -4835.15% | 0.04x | 0.00x | $-1.23 Million |
| 2016 | 0.00% | -4680.86% | 0.06x | 0.00x | $-1.31 Million |
| 2017 | 0.00% | -12146.09% | 0.03x | 0.00x | $-1.42 Million |
| 2018 | 0.00% | -19662.30% | 0.02x | 0.00x | $-931.40K |
| 2019 | 0.00% | -988.66% | 0.23x | 0.00x | $-1.25 Million |
| 2020 | 0.00% | -6679.92% | 0.05x | 0.00x | $-1.45 Million |
| 2021 | 0.00% | -10480.77% | 0.07x | 0.00x | $-1.11 Million |
Industry Comparison
This section compares Exeo Entertainment Inc's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $9,241,081,002
- Average return on equity (ROE) among peers: -54.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exeo Entertainment Inc (EXEO) | $-3.53 Million | -496.21% | N/A | $2.79K |
| Apple Inc (AAPL) | $90.49 Billion | 61.06% | 2.74x | $3.73 Trillion |
| Audio Pixels Holdings Limited (ADPXF) | $-11.10 Million | 0.00% | 0.00x | $67.94 Million |
| Atomos Limited (AMOSF) | $54.24 Million | -19.11% | 1.00x | $66.13K |
| Andrea Electronic Cp (ANDR) | $2.00 Million | -35.00% | 0.25x | $6.30K |
| AXIL Brands, Inc. (AXIL) | $504.60K | -34.24% | 1.26x | $17.49 Million |
| Bang & Olufsen a/s (BGOUF) | $1.74 Billion | 16.88% | 0.67x | $201.04 Million |
| Boxlight Corp Class A (BOXL) | $-699.89K | 0.00% | 0.00x | $803.14K |
| Basler Aktiengesellschaft (BSLAF) | $129.36 Million | 16.24% | 0.75x | $138.75 Million |
| Beamz Interactive (BZIC) | $508.51K | -537.01% | 0.55x | $1.00 |
| Capstone Companies Inc (CAPC) | $5.90 Million | -17.14% | 0.10x | $659.69K |