FBR Limited
FBR Limited designs, develops, builds, and operates robots in Australia. The company engages in developing the Hadrian X, a construction robot that builds block structures and load-bearing walls; and Mantis, an advanced reach robotic welder that simplifies heavy fabrication automation. It also develops precision construction robot, intelligent control system software, and dynamic stabilisation te… Read more
FBR Limited (FBRKF) - Net Assets
Latest net assets as of June 2025: $7.61 Million USD
Based on the latest financial reports, FBR Limited (FBRKF) has net assets worth $7.61 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.82 Million) and total liabilities ($8.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $7.61 Million |
| % of Total Assets | 48.13% |
| Annual Growth Rate | 0.16% |
| 5-Year Change | -87.79% |
| 10-Year Change | 102.05% |
| Growth Volatility | 135.73 |
FBR Limited - Net Assets Trend (2001–2025)
This chart illustrates how FBR Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FBR Limited (2001–2025)
The table below shows the annual net assets of FBR Limited from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $7.61 Million | -87.53% |
| 2024-06-30 | $61.04 Million | -14.64% |
| 2023-06-30 | $71.51 Million | +22.73% |
| 2022-06-30 | $58.27 Million | -6.58% |
| 2021-06-30 | $62.37 Million | +17.19% |
| 2020-06-30 | $53.22 Million | +0.19% |
| 2019-06-30 | $53.12 Million | +21.80% |
| 2018-06-30 | $43.61 Million | +276.07% |
| 2017-06-30 | $11.60 Million | +207.71% |
| 2016-06-30 | $3.77 Million | +453.62% |
| 2015-06-30 | $680.75K | +234.47% |
| 2014-06-30 | $-506.24K | -5255.35% |
| 2013-06-30 | $-9.45K | -102.45% |
| 2012-06-30 | $386.46K | +182.70% |
| 2011-06-30 | $-467.28K | -28.92% |
| 2010-06-30 | $-362.45K | -156.08% |
| 2009-06-30 | $646.27K | -54.72% |
| 2008-06-30 | $1.43 Million | -20.06% |
| 2007-06-30 | $1.79 Million | -49.02% |
| 2006-06-30 | $3.50 Million | -28.16% |
| 2005-06-30 | $4.88 Million | +19.22% |
| 2004-06-30 | $4.09 Million | -47.44% |
| 2003-06-30 | $7.78 Million | -13.10% |
| 2002-06-30 | $8.95 Million | +22.18% |
| 2001-06-30 | $7.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to FBR Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26415.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $203.93 Million | 2678.03% |
| Total Equity | $7.61 Million | 100.00% |
FBR Limited Competitors by Market Cap
The table below lists competitors of FBR Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SOGECLAIR S.A. INH. EO 1
F:2U0
|
$21.59 Million |
|
ENM Holdings Limited
PINK:ENMHF
|
$21.59 Million |
|
Invinity Energy Systems plc
OTCQX:IESVF
|
$21.61 Million |
|
China Shuifa Singyes Energy Holdings Limited
PINK:CSSXF
|
$21.62 Million |
|
WESTERN ENERGY SRV. NEW
F:W1T
|
$21.58 Million |
|
Dyadic International Inc
NASDAQ:DYAI
|
$21.58 Million |
|
Oriental Press Group Limited
F:OPQ
|
$21.57 Million |
|
GROUPE CRIT INH. EO 036
F:CT2
|
$21.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FBR Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 61,042,083 to 7,614,764, a change of -53,427,319 (-87.5%).
- Net loss of 82,953,832 reduced equity.
- Share repurchases of 2,144,833 reduced equity.
- New share issuances of 29,562,202 increased equity.
- Other factors increased equity by 2,109,144.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-82.95 Million | -1089.38% |
| Share Repurchases | $2.14 Million | -28.17% |
| Share Issuances | $29.56 Million | +388.22% |
| Other Changes | $2.11 Million | +27.7% |
| Total Change | $- | -87.53% |
Book Value vs Market Value Analysis
This analysis compares FBR Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 5.16x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-06-30 | $22.00 | $0.01 | x |
| 2002-06-30 | $26.46 | $0.01 | x |
| 2003-06-30 | $13.89 | $0.01 | x |
| 2004-06-30 | $5.67 | $0.01 | x |
| 2005-06-30 | $4.92 | $0.01 | x |
| 2006-06-30 | $2.99 | $0.01 | x |
| 2007-06-30 | $0.93 | $0.01 | x |
| 2008-06-30 | $0.57 | $0.01 | x |
| 2009-06-30 | $0.24 | $0.01 | x |
| 2010-06-30 | $-0.10 | $0.01 | x |
| 2011-06-30 | $-0.11 | $0.01 | x |
| 2012-06-30 | $0.03 | $0.01 | x |
| 2013-06-30 | $0.00 | $0.01 | x |
| 2014-06-30 | $-0.02 | $0.01 | x |
| 2015-06-30 | $0.01 | $0.01 | x |
| 2016-06-30 | $0.01 | $0.01 | x |
| 2017-06-30 | $0.02 | $0.01 | x |
| 2018-06-30 | $0.05 | $0.01 | x |
| 2019-06-30 | $0.04 | $0.01 | x |
| 2020-06-30 | $0.03 | $0.01 | x |
| 2021-06-30 | $0.03 | $0.01 | x |
| 2022-06-30 | $0.02 | $0.01 | x |
| 2023-06-30 | $0.02 | $0.01 | x |
| 2024-06-30 | $0.01 | $0.01 | x |
| 2025-06-30 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FBR Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1089.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6331.41%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 2.08x
- Recent ROE (-1089.38%) is below the historical average (-75.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 9.16% | 14.73% | 0.49x | 1.26x | $-61.70K |
| 2002 | 7.93% | 28.73% | 0.21x | 1.32x | $-185.20K |
| 2003 | 0.12% | 0.30% | 0.26x | 1.63x | $-716.80K |
| 2004 | 8.02% | 13.52% | 0.30x | 1.99x | $-76.90K |
| 2005 | 0.55% | 0.87% | 0.36x | 1.75x | $-443.10K |
| 2006 | -63.70% | -84.64% | 0.39x | 1.95x | $-2.72 Million |
| 2007 | -111.90% | -93.32% | 0.38x | 3.19x | $-2.18 Million |
| 2008 | -74.25% | -41.20% | 0.54x | 3.32x | $-1.20 Million |
| 2009 | -114.58% | -44.90% | 0.42x | 6.14x | $-805.09K |
| 2010 | 0.00% | 24.60% | 0.44x | 0.00x | $140.02K |
| 2011 | 0.00% | -3371.95% | 0.00x | 0.00x | $-58.11K |
| 2012 | -77.15% | 0.00% | 0.00x | 4.72x | $-336.80K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-394.97K |
| 2014 | 0.00% | -693.06% | 0.45x | 0.00x | $-820.44K |
| 2015 | -35.54% | -106.77% | 0.31x | 1.08x | $-310.02K |
| 2016 | -153.34% | 0.00% | 0.00x | 1.04x | $-6.16 Million |
| 2017 | -11.16% | 0.00% | 0.00x | 1.06x | $-2.45 Million |
| 2018 | -16.32% | -1328.83% | 0.01x | 1.07x | $-11.48 Million |
| 2019 | -17.21% | -93558.02% | 0.00x | 1.07x | $-14.45 Million |
| 2020 | -17.47% | -84320.05% | 0.00x | 1.09x | $-14.62 Million |
| 2021 | -14.97% | -9517.64% | 0.00x | 1.10x | $-15.57 Million |
| 2022 | -34.29% | -2610.82% | 0.01x | 1.26x | $-25.81 Million |
| 2023 | -32.00% | -1376.47% | 0.02x | 1.21x | $-30.04 Million |
| 2024 | -45.50% | -3319.36% | 0.01x | 1.23x | $-33.88 Million |
| 2025 | -1089.38% | -6331.41% | 0.08x | 2.08x | $-83.72 Million |
Industry Comparison
This section compares FBR Limited's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $860,434,363
- Average return on equity (ROE) among peers: -17.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FBR Limited (FBRKF) | $7.61 Million | 9.16% | 1.08x | $21.59 Million |
| Aroundtown SA (AANNF) | $2.43 Billion | 28.32% | 0.83x | $1.42 Billion |
| AAP Inc (AAPJ) | $-1.00 Million | 0.00% | 0.00x | $1.97 |
| Ambase Corp (ABCP) | $-4.12 Million | 0.00% | 0.00x | $6.43 Million |
| Americann Inc (ACAN) | $1.31 Million | -131.48% | 2.04x | $2.44K |
| Ascendas India Trust (ACNDF) | $1.32 Billion | 9.88% | 1.00x | $831.45 Million |
| Adler Group S.A (ADPPF) | $2.20 Billion | 17.61% | 0.90x | $41.80 Million |
| Agritek Holdings Inc (AGTK) | $487.65K | -21.43% | -0.50x | $5.39K |
| reAlpha Tech Corp. Common Stock (AIRE) | $13.17 Million | -41.42% | 0.60x | $32.30 Million |
| Avalon GloboCare Corp. (ALBT) | $7.31 Million | -47.40% | 0.73x | $2.25 Million |
| Allreal (ALRHF) | $2.64 Billion | 8.00% | 1.23x | $2.39 Billion |