Cerro de Pasco Resources Inc
Cerro de Pasco Resources Inc., a natural resource company, engages in the acquisition, exploration, development, and reprocessing of mineral properties in Peru. The company explores for zinc, copper, lead, silver, and gold deposits. Its flagship project is the 100% owned El Metalurgista Concession covering an area of 95.74 hectares located in Cerro de Pasco, Peru. Cerro de Pasco Resources Inc. wa… Read more
Cerro de Pasco Resources Inc (GPPRF) - Net Assets
Latest net assets as of December 2025: $27.53 Million USD
Based on the latest financial reports, Cerro de Pasco Resources Inc (GPPRF) has net assets worth $27.53 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($33.64 Million) and total liabilities ($6.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $27.53 Million |
| % of Total Assets | 81.84% |
| Annual Growth Rate | 19.38% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 326.6 |
Cerro de Pasco Resources Inc - Net Assets Trend (2004–2024)
This chart illustrates how Cerro de Pasco Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cerro de Pasco Resources Inc (2004–2024)
The table below shows the annual net assets of Cerro de Pasco Resources Inc from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.67 Million | +112.07% |
| 2023-12-31 | $-55.28 Million | -250.01% |
| 2022-12-31 | $-15.79 Million | -840.39% |
| 2021-12-31 | $2.13 Million | +318.65% |
| 2020-12-31 | $-975.62K | -174.76% |
| 2019-12-31 | $1.30 Million | -45.43% |
| 2018-12-31 | $2.39 Million | +578.07% |
| 2017-12-31 | $352.66K | +202.44% |
| 2016-12-31 | $-344.25K | +40.42% |
| 2015-12-31 | $-577.81K | -141.32% |
| 2014-12-31 | $1.40 Million | +21.22% |
| 2013-12-31 | $1.15 Million | +130007.55% |
| 2012-12-31 | $-888.00 | +98.54% |
| 2011-12-31 | $-60.96K | -305.83% |
| 2010-12-31 | $-15.02K | -160.29% |
| 2009-12-31 | $24.91K | +6.48% |
| 2008-12-31 | $23.39K | -94.68% |
| 2006-12-31 | $439.93K | +263.06% |
| 2005-12-31 | $-269.79K | -239.81% |
| 2004-12-31 | $192.97K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cerro de Pasco Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4824172400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $55.06 Million | 825.19% |
| Total Equity | $6.67 Million | 100.00% |
Cerro de Pasco Resources Inc Competitors by Market Cap
The table below lists competitors of Cerro de Pasco Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Top Bright Holding Co Ltd
TW:8499
|
$79.81 Million |
|
Demaecan Co Ltd
PINK:YUMSF
|
$79.83 Million |
|
ASUNTOSALKKU A EO 1
F:H57
|
$79.87 Million |
|
Sao Mai Group Corp
VN:ASM
|
$79.87 Million |
|
0F1C
LSE:0F1C
|
$79.76 Million |
|
Independent Global ESG Akk
CO:IIVGLESGA
|
$79.74 Million |
|
Hannan Metals Ltd
PINK:HANNF
|
$79.73 Million |
|
Asuntosalkku Oyj
HE:ASUNTO
|
$79.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cerro de Pasco Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -55,280,335 to 6,671,956, a change of 61,952,291.
- Net income of 24,598,134 contributed positively to equity growth.
- New share issuances of 17,349,611 increased equity.
- Other comprehensive income decreased equity by 3,808,816.
- Other factors increased equity by 23,813,362.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $24.60 Million | +368.68% |
| Share Issuances | $17.35 Million | +260.04% |
| Other Comprehensive Income | $-3.81 Million | -57.09% |
| Other Changes | $23.81 Million | +356.92% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Cerro de Pasco Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.08x to 13.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $2.27 | $0.18 | x |
| 2005-12-31 | $-0.40 | $0.18 | x |
| 2006-12-31 | $0.43 | $0.18 | x |
| 2008-12-31 | $0.02 | $0.18 | x |
| 2009-12-31 | $0.02 | $0.18 | x |
| 2010-12-31 | $-0.01 | $0.18 | x |
| 2011-12-31 | $-0.12 | $0.18 | x |
| 2012-12-31 | $0.00 | $0.18 | x |
| 2013-12-31 | $0.91 | $0.18 | x |
| 2014-12-31 | $0.29 | $0.18 | x |
| 2015-12-31 | $-0.04 | $0.18 | x |
| 2016-12-31 | $-0.01 | $0.18 | x |
| 2017-12-31 | $0.01 | $0.18 | x |
| 2018-12-31 | $0.01 | $0.18 | x |
| 2019-12-31 | $0.01 | $0.18 | x |
| 2020-12-31 | $0.00 | $0.18 | x |
| 2021-12-31 | $0.01 | $0.18 | x |
| 2022-12-31 | $-0.05 | $0.18 | x |
| 2023-12-31 | $-0.17 | $0.18 | x |
| 2024-12-31 | $0.01 | $0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cerro de Pasco Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 368.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.44x
- Recent ROE (368.68%) is above the historical average (367.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -73.99% | 0.00% | 0.00x | 1.37x | $-162.07K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.47 Million |
| 2006 | -573.75% | 0.00% | 0.00x | 11.48x | $-2.57 Million |
| 2008 | 9650.31% | 0.00% | 0.00x | 2.81x | $2.26 Million |
| 2009 | 6.09% | 0.00% | 0.00x | 1.88x | $-974.10 |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-38.43K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-39.84K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-37.57K |
| 2013 | -29.41% | 0.00% | 0.00x | 1.09x | $-454.58K |
| 2014 | -110.33% | 0.00% | 0.00x | 1.52x | $-1.80 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.61 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.06 Million |
| 2017 | -732.95% | 0.00% | 0.00x | 2.16x | $-3.77 Million |
| 2018 | -643.32% | 0.00% | 0.00x | 1.24x | $-15.62 Million |
| 2019 | -390.69% | 0.00% | 0.00x | 1.79x | $-5.23 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-7.35 Million |
| 2021 | -122.50% | -28.68% | 0.19x | 22.77x | $-2.83 Million |
| 2022 | 0.00% | -45.72% | 1.13x | 0.00x | $-16.98 Million |
| 2023 | 0.00% | -156.52% | 0.40x | 0.00x | $-26.23 Million |
| 2024 | 368.68% | 0.00% | 0.00x | 2.44x | $23.93 Million |
Industry Comparison
This section compares Cerro de Pasco Resources Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cerro de Pasco Resources Inc (GPPRF) | $27.53 Million | -73.99% | 0.22x | $79.77 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |