5th Planet Games A/S
5th Planet Games A/S operates as a video games publisher worldwide. Its games include Atom Eve; BEFORE YOUR EYES; WrestleQuest; Escape Academy; Closer The Distance; Funko Fusion; Hugo; Hugo 2; Hugo Troll Race 2; Tintin; Stary; Darkest Dungeon II; Predator: hunting grounds; Killer Klowns From Outer Space; Funko Fusion; and Closer The Distance. It also publishes and distributes TV, films, music, au… Read more
5th Planet Games A/S (IDGAF) - Net Assets
Latest net assets as of September 2025: $85.31 Million USD
Based on the latest financial reports, 5th Planet Games A/S (IDGAF) has net assets worth $85.31 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($88.30 Million) and total liabilities ($2.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $85.31 Million |
| % of Total Assets | 96.62% |
| Annual Growth Rate | 5.35% |
| 5-Year Change | 286.44% |
| 10-Year Change | N/A |
| Growth Volatility | 103.03 |
5th Planet Games A/S - Net Assets Trend (2017–2024)
This chart illustrates how 5th Planet Games A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 5th Planet Games A/S (2017–2024)
The table below shows the annual net assets of 5th Planet Games A/S from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $80.72 Million | -5.50% |
| 2023-12-31 | $85.42 Million | +195.72% |
| 2022-12-31 | $28.89 Million | +23.12% |
| 2021-12-31 | $23.46 Million | +12.31% |
| 2020-12-31 | $20.89 Million | +199.61% |
| 2019-12-31 | $6.97 Million | -73.83% |
| 2018-12-31 | $26.64 Million | -52.46% |
| 2017-12-31 | $56.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to 5th Planet Games A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 170.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $35.15 Million | 43.55% |
| Other Components | $45.57 Million | 56.45% |
| Total Equity | $80.72 Million | 100.00% |
5th Planet Games A/S Competitors by Market Cap
The table below lists competitors of 5th Planet Games A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seoyon Topmetal Co. Ltd
KQ:019770
|
$14.73 Million |
|
Hoth Therapeutics Inc
NASDAQ:HOTH
|
$14.74 Million |
|
Heeton Holdings Limited
F:SST
|
$14.75 Million |
|
Catena Media plc
OTCGREY:CTTMF
|
$14.75 Million |
|
FAIRFAX FINL HLDG
MU:FFX
|
$14.73 Million |
|
C21 Investments Inc
OTCQX:CXXIF
|
$14.73 Million |
|
Sentien Printing Factory Co Ltd
TWO:8410
|
$14.72 Million |
|
EcoBio Holdings Co. Ltd
KQ:038870
|
$14.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 5th Planet Games A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 85,421,000 to 80,723,000, a change of -4,698,000 (-5.5%).
- Net loss of 4,940,000 reduced equity.
- New share issuances of 112,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.94 Million | -6.12% |
| Share Issuances | $112.00K | +0.14% |
| Other Changes | $130.00K | +0.16% |
| Total Change | $- | -5.50% |
Book Value vs Market Value Analysis
This analysis compares 5th Planet Games A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.12x to 0.42x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $1.08 | $0.13 | x |
| 2018-12-31 | $0.49 | $0.13 | x |
| 2019-12-31 | $0.10 | $0.13 | x |
| 2020-12-31 | $0.20 | $0.13 | x |
| 2021-12-31 | $0.18 | $0.13 | x |
| 2022-12-31 | $0.14 | $0.13 | x |
| 2023-12-31 | $0.32 | $0.13 | x |
| 2024-12-31 | $0.30 | $0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 5th Planet Games A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39.28%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.02x
- Recent ROE (-6.12%) is above the historical average (-112.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -41.91% | -649.23% | 0.05x | 1.25x | $-29.09 Million |
| 2018 | -163.13% | -730.11% | 0.16x | 1.40x | $-46.21 Million |
| 2019 | -462.18% | -1478.12% | 0.16x | 1.90x | $-32.92 Million |
| 2020 | -68.21% | -363.59% | 0.14x | 1.31x | $-16.34 Million |
| 2021 | -69.28% | -337.99% | 0.17x | 1.21x | $-18.60 Million |
| 2022 | -116.70% | -298.31% | 0.19x | 2.04x | $-36.60 Million |
| 2023 | 28.73% | 234.21% | 0.11x | 1.07x | $16.00 Million |
| 2024 | -6.12% | -39.28% | 0.15x | 1.02x | $-13.01 Million |
Industry Comparison
This section compares 5th Planet Games A/S's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 5th Planet Games A/S (IDGAF) | $85.31 Million | -41.91% | 0.03x | $14.73 Million |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |