Kuya Silver Corporation
Kuya Silver Corporation, a mineral exploration and development company, engages in the acquisition, exploration, evaluation, and advancement of precious metal assets in Canada and Peru. It primarily explores for silver, lead, zinc, and gold. The company holds interest in the Bethania silver project with concessions totaling 4,500 hectares located in Central Peru; and the Silver Kings project cove… Read more
Kuya Silver Corporation (KUYAF) - Net Assets
Latest net assets as of September 2025: $27.69 Million USD
Based on the latest financial reports, Kuya Silver Corporation (KUYAF) has net assets worth $27.69 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($30.96 Million) and total liabilities ($3.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $27.69 Million |
| % of Total Assets | 89.44% |
| Annual Growth Rate | 38.37% |
| 5-Year Change | 906.96% |
| 10-Year Change | N/A |
| Growth Volatility | 436.01 |
Kuya Silver Corporation - Net Assets Trend (2019–2024)
This chart illustrates how Kuya Silver Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kuya Silver Corporation (2019–2024)
The table below shows the annual net assets of Kuya Silver Corporation from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $20.07 Million | -18.01% |
| 2023-12-31 | $24.47 Million | +14.24% |
| 2022-12-31 | $21.42 Million | -8.38% |
| 2021-12-31 | $23.38 Million | +1073.39% |
| 2020-12-31 | $1.99 Million | -49.59% |
| 2019-12-31 | $3.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kuya Silver Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2655125100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $47.30 Million | 235.72% |
| Total Equity | $20.07 Million | 100.00% |
Kuya Silver Corporation Competitors by Market Cap
The table below lists competitors of Kuya Silver Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EDAG Engineering Group AG
XETRA:ED4
|
$24.50 Million |
|
OncoCyte Corp
NASDAQ:OCX
|
$24.51 Million |
|
Atlan Holdings Bhd
KLSE:7048
|
$24.51 Million |
|
Zaklad Budowy Maszyn ZREMB-CHOJNICE S.A.
WAR:ZRE
|
$24.52 Million |
|
Barinthus Biotherapeutics plc
NASDAQ:BRNS
|
$24.50 Million |
|
Dr Peng Telecom and Media Group Co Ltd
SHG:600804
|
$24.50 Million |
|
Grey Wolf Animal Health Corp.
V:WOLF
|
$24.48 Million |
|
HILONG HOLDING LTD HD-10
F:8HL
|
$24.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kuya Silver Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,474,634 to 20,066,781, a change of -4,407,853 (-18.0%).
- Net loss of 6,047,206 reduced equity.
- New share issuances of 3,149,858 increased equity.
- Other factors decreased equity by 1,510,505.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.05 Million | -30.14% |
| Share Issuances | $3.15 Million | +15.7% |
| Other Changes | $-1.51 Million | -7.53% |
| Total Change | $- | -18.01% |
Book Value vs Market Value Analysis
This analysis compares Kuya Silver Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.84x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.10 | $0.19 | x |
| 2020-12-31 | $0.05 | $0.19 | x |
| 2021-12-31 | $0.52 | $0.19 | x |
| 2022-12-31 | $0.36 | $0.19 | x |
| 2023-12-31 | $0.26 | $0.19 | x |
| 2024-12-31 | $0.19 | $0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kuya Silver Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4028.01%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.18x
- Recent ROE (-30.14%) is above the historical average (-66.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -188.31% | 0.00% | 0.00x | 1.02x | $-7.84 Million |
| 2020 | -106.92% | 0.00% | 0.00x | 1.04x | $-2.33 Million |
| 2021 | -29.99% | 0.00% | 0.00x | 1.16x | $-9.35 Million |
| 2022 | -26.42% | 0.00% | 0.00x | 1.14x | $-7.80 Million |
| 2023 | -18.54% | 0.00% | 0.00x | 1.11x | $-6.98 Million |
| 2024 | -30.14% | -4028.01% | 0.01x | 1.18x | $-8.05 Million |
Industry Comparison
This section compares Kuya Silver Corporation's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kuya Silver Corporation (KUYAF) | $27.69 Million | -188.31% | 0.12x | $24.50 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |