Live Current Media Inc
Live Current Media, Inc. acquires and integrates technologies that automate processes in content and community creation. It brings businesses and technologies together to provide an end-to-end resource for the creators who do not have a meaningful piece of the creator economy. The company's platform features a set of creative tools and community building technologies that power video community cr… Read more
Live Current Media Inc (LIVC) - Net Assets
Latest net assets as of December 2022: $-2.64 Million USD
Based on the latest financial reports, Live Current Media Inc (LIVC) has net assets worth $-2.64 Million USD as of December 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($498.81K) and total liabilities ($3.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.64 Million |
| % of Total Assets | -528.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | -727.21% |
| 10-Year Change | N/A |
| Growth Volatility | 135.07 |
Live Current Media Inc - Net Assets Trend (2000–2022)
This chart illustrates how Live Current Media Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Live Current Media Inc (2000–2022)
The table below shows the annual net assets of Live Current Media Inc from 2000 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $-2.64 Million | -521.90% |
| 2021-12-31 | $624.88K | -7.28% |
| 2020-12-31 | $673.93K | +54.54% |
| 2019-12-31 | $436.10K | +3.75% |
| 2018-12-31 | $420.33K | -61.00% |
| 2017-12-31 | $1.08 Million | +7.06% |
| 2016-12-31 | $1.01 Million | -29.43% |
| 2015-12-31 | $1.43 Million | -42.14% |
| 2013-12-31 | $2.47 Million | +367.47% |
| 2012-12-31 | $-921.81K | +1.20% |
| 2011-12-31 | $-933.00K | -172.81% |
| 2010-12-31 | $-342.00K | -129.53% |
| 2009-12-31 | $-149.00K | -107.46% |
| 2008-12-31 | $2.00 Million | -74.00% |
| 2007-12-31 | $7.68 Million | +147.06% |
| 2006-12-31 | $3.11 Million | +18.14% |
| 2005-12-31 | $2.63 Million | +35.43% |
| 2004-12-31 | $1.94 Million | +42.79% |
| 2003-12-31 | $1.36 Million | +18.16% |
| 2002-12-31 | $1.15 Million | -46.11% |
| 2001-12-31 | $2.14 Million | +26.47% |
| 2000-12-31 | $1.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Live Current Media Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2402371000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $163.56K | % |
| Other Components | $21.22 Million | % |
| Total Equity | $-2.64 Million | 100.00% |
Live Current Media Inc Competitors by Market Cap
The table below lists competitors of Live Current Media Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LES GAZ INDUSTRIELS LTD
SEM:GIL
|
$10.34K |
|
Grand Investment Capital
EGX:GRCA
|
$10.34K |
|
RANK GROUP
MU:RNKA
|
$10.34K |
|
NETDRAGON WEBSOFT
BE:3ND
|
$10.34K |
|
Global Health Clinics Ltd
PINK:LRSNF
|
$10.33K |
|
USIMINAS PFD-A N1
STU:U1S1
|
$10.33K |
|
HANG LUNG PROP
MU:AOP
|
$10.33K |
|
Shaperon Inc.
KO:378800
|
$10.33K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Live Current Media Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 624,876 to -2,636,360, a change of -3,261,236 (-521.9%).
- Net loss of 15,731,697 reduced equity.
- Other factors increased equity by 12,470,461.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-15.73 Million | -596.72% |
| Other Changes | $12.47 Million | +473.02% |
| Total Change | $- | -521.90% |
Book Value vs Market Value Analysis
This analysis compares Live Current Media Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.03 | $0.00 | x |
| 2018-12-31 | $0.01 | $0.00 | x |
| 2019-12-31 | $0.01 | $0.00 | x |
| 2020-12-31 | $0.02 | $0.00 | x |
| 2021-12-31 | $0.02 | $0.00 | x |
| 2022-12-31 | $-0.02 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Live Current Media Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3223.59%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-1.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 18.41% | 20.31% | 0.56x | 1.62x | $114.20K |
| 2004 | 25.64% | 14.17% | 1.35x | 1.34x | $303.80K |
| 2005 | 13.19% | 6.02% | 1.62x | 1.36x | $84.00K |
| 2006 | 13.32% | 4.91% | 2.06x | 1.32x | $103.30K |
| 2010 | 0.00% | -35.65% | 2.16x | 0.00x | $-1.42 Million |
| 2011 | 0.00% | -11.92% | 4.01x | 0.00x | $-600.08K |
| 2012 | 0.00% | -6.83% | 2.78x | 0.00x | $-191.10K |
| 2013 | 137.39% | 3372.21% | 0.02x | 1.66x | $3.14 Million |
| 2015 | -23.91% | 0.00% | 0.00x | 1.41x | $-483.80K |
| 2016 | -41.69% | 0.00% | 0.00x | 1.45x | $-520.45K |
| 2017 | 6.59% | 0.00% | 0.00x | 1.19x | $-36.74K |
| 2018 | -183.39% | 0.00% | 0.00x | 1.25x | $-812.89K |
| 2019 | 3.62% | 0.00% | 0.00x | 1.25x | $-27.84K |
| 2020 | 34.42% | 0.00% | 0.00x | 1.20x | $164.61K |
| 2021 | -24.10% | -35.20% | 0.58x | 1.18x | $-213.10K |
| 2022 | 0.00% | -3223.59% | 0.98x | 0.00x | $-15.47 Million |
Industry Comparison
This section compares Live Current Media Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $265,814,216
- Average return on equity (ROE) among peers: -33.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Live Current Media Inc (LIVC) | $-2.64 Million | 18.41% | N/A | $10.33K |
| AB International Group Corp (ABQQ) | $-6.78K | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $87.52K |
| Color Star Technology Co. Ltd. (ADD) | $6.59 Million | -176.41% | 0.08x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $108.93 Million | 26.27% | 3.34x | $22.03 Million |
| All For One Media Corp (AFOM) | $-17.59 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $33.41 Million | -134.88% | 0.85x | $4.97 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.51 Billion | 24.17% | 2.35x | $567.86 Million |
| AMC Networks Inc (AMCX) | $1.01 Billion | 8.82% | 2.88x | $212.42 Million |
| American Films Inc (AMFL) | $2.16 Million | -24.68% | 1.32x | $753.71 |
| Amcomri Entertainment Inc (AMNNF) | $-586.53K | 0.00% | 0.00x | $6.48K |