Mojo Organics Inc.
EQUATOR Beverage Company engages in developing, producing, distributing, and marketing beverage products. It offers nonalcoholic and ready-to-drink alcoholic options. The company also provides a line of sparkling energy beverages. In addition, it offers MOJO coconut water; coconut water + pineapple juice, coconut water + mango Juice, organic coconut water, sparkling coconut water citrus, sparklin… Read more
Mojo Organics Inc. (MOJO) - Net Assets
Latest net assets as of September 2025: $490.31K USD
Based on the latest financial reports, Mojo Organics Inc. (MOJO) has net assets worth $490.31K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.03 Million) and total liabilities ($543.79K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $490.31K |
| % of Total Assets | 47.41% |
| Annual Growth Rate | N/A |
| 5-Year Change | 34.57% |
| 10-Year Change | 297.78% |
| Growth Volatility | 87.62 |
Mojo Organics Inc. - Net Assets Trend (2012–2024)
This chart illustrates how Mojo Organics Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mojo Organics Inc. (2012–2024)
The table below shows the annual net assets of Mojo Organics Inc. from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $336.30K | +24.15% |
| 2023-12-31 | $270.87K | +85.70% |
| 2022-12-31 | $145.87K | -60.64% |
| 2021-12-31 | $370.55K | +48.27% |
| 2020-12-31 | $249.91K | +45.84% |
| 2019-12-31 | $171.36K | +0.93% |
| 2018-12-31 | $169.79K | -53.40% |
| 2017-12-31 | $364.33K | +433.67% |
| 2016-12-31 | $-109.19K | -229.15% |
| 2015-12-31 | $84.55K | -27.47% |
| 2014-12-31 | $116.57K | +279.41% |
| 2013-12-31 | $-64.97K | +86.98% |
| 2012-12-31 | $-499.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mojo Organics Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1148866000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $24.95 Million | 7417.96% |
| Total Equity | $336.30K | 100.00% |
Mojo Organics Inc. Competitors by Market Cap
The table below lists competitors of Mojo Organics Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hypebeast Limited
PINK:HYPPF
|
$1.76 Million |
|
Nevis Brands Inc.
OTCQB:NEVIF
|
$1.76 Million |
|
Millennium Pharmacon International
JK:SDPC
|
$1.76 Million |
|
LIFECARE AS NOK 040
F:LFC
|
$1.76 Million |
|
Global Clean Energy Holdings
OTCQB:GCEH
|
$1.76 Million |
|
M N C Wireless Bhd
KLSE:0103
|
$1.76 Million |
|
Realstone (RSF)
SW:RSPF
|
$1.76 Million |
|
Tungray Technologies Inc Class A Ordinary Shares
NASDAQ:TRSG
|
$1.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mojo Organics Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 270,872 to 336,301, a change of 65,429 (24.2%).
- Net loss of 801,144 reduced equity.
- Other factors increased equity by 866,573.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-801.14K | -238.22% |
| Other Changes | $866.57K | +257.68% |
| Total Change | $- | 24.15% |
Book Value vs Market Value Analysis
This analysis compares Mojo Organics Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 22.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $-0.01 | $0.41 | x |
| 2014-12-31 | $0.01 | $0.41 | x |
| 2015-12-31 | $0.00 | $0.41 | x |
| 2016-12-31 | $-0.01 | $0.41 | x |
| 2017-12-31 | $0.01 | $0.41 | x |
| 2018-12-31 | $0.01 | $0.41 | x |
| 2019-12-31 | $0.01 | $0.41 | x |
| 2020-12-31 | $0.01 | $0.41 | x |
| 2021-12-31 | $0.01 | $0.41 | x |
| 2022-12-31 | $0.01 | $0.41 | x |
| 2023-12-31 | $0.02 | $0.41 | x |
| 2024-12-31 | $0.02 | $0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mojo Organics Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -238.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.67%
- • Asset Turnover: 5.64x
- • Equity Multiplier: 1.71x
- Recent ROE (-238.22%) is above the historical average (-300.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | -1744.31% | 0.64x | 0.00x | $-2.77 Million |
| 2014 | -4473.96% | -1607.65% | 0.37x | 7.54x | $-5.23 Million |
| 2015 | 2114.86% | 904.17% | 1.90x | 1.23x | $1.78 Million |
| 2016 | 0.00% | -95.22% | 3.21x | 0.00x | $-1.26 Million |
| 2017 | -338.40% | -93.78% | 3.34x | 1.08x | $-1.27 Million |
| 2018 | -249.29% | -25.06% | 5.20x | 1.91x | $-440.24K |
| 2019 | -173.73% | -17.08% | 5.16x | 1.97x | $-314.83K |
| 2020 | -33.50% | -4.81% | 5.10x | 1.37x | $-108.71K |
| 2021 | 10.77% | 2.08% | 4.47x | 1.16x | $2.84K |
| 2022 | -163.74% | -13.11% | 4.13x | 3.02x | $-253.42K |
| 2023 | -66.44% | -7.86% | 3.94x | 2.15x | $-207.04K |
| 2024 | -238.22% | -24.67% | 5.64x | 1.71x | $-834.77K |
Industry Comparison
This section compares Mojo Organics Inc.'s net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mojo Organics Inc. (MOJO) | $490.31K | 0.00% | 1.11x | $1.76 Million |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |