Killi Ltd
Reklaim Ltd. provides data to brands and agencies, platforms, and data companies in Canada and the United States. It allows consumers to visit the platform, confirm their identity, and unveil data. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. The company is based in Toronto, Canada.
Killi Ltd (MYIDF) - Net Assets
Latest net assets as of September 2025: $464.37K USD
Based on the latest financial reports, Killi Ltd (MYIDF) has net assets worth $464.37K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.29 Million) and total liabilities ($821.02K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $464.37K |
| % of Total Assets | 36.13% |
| Annual Growth Rate | -28.61% |
| 5-Year Change | -78.44% |
| 10-Year Change | N/A |
| Growth Volatility | 47.19 |
Killi Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Killi Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Killi Ltd (2016–2024)
The table below shows the annual net assets of Killi Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $267.45K | +139.29% |
| 2023-12-31 | $-680.69K | +73.41% |
| 2022-12-31 | $-2.56 Million | -509.08% |
| 2021-12-31 | $-420.31K | -133.89% |
| 2020-12-31 | $1.24 Million | -51.15% |
| 2019-12-31 | $2.54 Million | -24.90% |
| 2018-12-31 | $3.38 Million | -6.50% |
| 2017-12-31 | $3.62 Million | -8.83% |
| 2016-12-31 | $3.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Killi Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6017282800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $34.27 Million | 12813.04% |
| Total Equity | $267.45K | 100.00% |
Killi Ltd Competitors by Market Cap
The table below lists competitors of Killi Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nafpaktos Textile Industry S.A
AT:NAYP
|
$4.00 Million |
|
Euro Tech Holdings Company Ltd
NASDAQ:CLWT
|
$4.00 Million |
|
Folkup Development Inc
PINK:FLDI
|
$4.00 Million |
|
FRONTIER IP GR.PLC LS-10
F:8WT
|
$4.00 Million |
|
Trust Finance Indonesia Tbk
JK:TRUS
|
$3.99 Million |
|
CLABO S.P.A.
F:7UP
|
$3.99 Million |
|
Goldstone Technologies Limited
NSE:GOLDTECH
|
$3.99 Million |
|
Mint Incorporation Limited Class A Ordinary Shares
NASDAQ:MIMI
|
$3.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Killi Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -680,690 to 267,447, a change of 948,137.
- Net income of 373,353 contributed positively to equity growth.
- Other factors increased equity by 574,784.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $373.35K | +139.6% |
| Other Changes | $574.78K | +214.92% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Killi Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.06x to 19.48x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.72 | $0.04 | x |
| 2018-12-31 | $0.68 | $0.04 | x |
| 2019-12-31 | $0.06 | $0.04 | x |
| 2020-12-31 | $0.02 | $0.04 | x |
| 2021-12-31 | $-0.01 | $0.04 | x |
| 2022-12-31 | $-0.03 | $0.04 | x |
| 2023-12-31 | $-0.01 | $0.04 | x |
| 2024-12-31 | $0.00 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Killi Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 139.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.35%
- • Asset Turnover: 2.52x
- • Equity Multiplier: 7.54x
- Recent ROE (139.60%) is above the historical average (-69.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -14.15% | 0.00% | 0.00x | 1.09x | $-957.64K |
| 2017 | -12.05% | 0.00% | 0.00x | 1.12x | $-797.06K |
| 2018 | -6.95% | 0.00% | 0.00x | 1.01x | $-573.06K |
| 2019 | -356.69% | -262.04% | 0.88x | 1.54x | $-9.31 Million |
| 2020 | -375.31% | -2617.35% | 0.08x | 1.73x | $-4.78 Million |
| 2021 | 0.00% | -632.21% | 0.93x | 0.00x | $-6.28 Million |
| 2022 | 0.00% | -177.48% | 2.57x | 0.00x | $-3.93 Million |
| 2023 | 0.00% | 22.12% | 2.85x | 0.00x | $977.80K |
| 2024 | 139.60% | 7.35% | 2.52x | 7.54x | $346.61K |
Industry Comparison
This section compares Killi Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,166,100,419
- Average return on equity (ROE) among peers: -60.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Killi Ltd (MYIDF) | $464.37K | -14.15% | 1.77x | $3.99 Million |
| Abaxx Technologies Inc (ABXXF) | $-1.66 Million | 0.00% | 0.00x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $494.24K | -556.36% | 1.94x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $4.65 Billion | 15.57% | 0.23x | $100.66 Billion |
| Adcore Inc (ADCOF) | $-3.18 | 0.00% | 0.00x | $3.03 Million |
| ADEIA CORP (ADEA) | $446.70 Million | -41.54% | 0.09x | $2.48 Billion |
| Automatic Data Processing Inc (ADP) | $6.01 Billion | 20.87% | 4.70x | $83.68 Billion |
| Autodesk Inc (ADSK) | $569.21 Million | 5.60% | 0.55x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $-23.08 Million | 0.00% | 0.00x | $0.98 |
| AudioEye Inc (AEYE) | $9.44 Million | -45.08% | 2.15x | $48.56 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.96 |